Advertisement
Screener

EPAM SYSTEMS, INC. (EPAM) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

EPAM SYSTEMS, INC. Cash Flow Breakdown

Cash flow breakdown shows where EPAM SYSTEMS, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $654.93M came in.
  • Fiscal year ended 2025-12-31: from investing, $49.05M went out.
  • Fiscal year ended 2025-12-31: from financing, $651.20M went out.
  • Fiscal year ended 2025-12-31: change in cash, $10.98M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$654.93M-$49.05M-$662.16M$5.71M-$26.80M$54.58M-$6.67M-$15.86M*$10.98M
2024-12-31$559.17M-$884.98M-$398.03M$8.00K-$35.19M$53.73M-$2.82M-$8.11M*-$752.72M
2023-12-31$562.63M-$66.77M-$164.92M$825.00K-$29.10M$51.64M-$11.00M-$13.20M*$359.47M
2022-12-31$464.10M-$182.93M$0.00$1.76M-$26.56M$50.66M-$5.72M-$22.17M*$234.29M
2021-12-31$572.33M-$368.92M$0.00$31.11M-$41.60M$26.29M-$2.32M-$73.03M*$125.81M
2020-12-31$544.41M-$167.15M$0.00-$20.13M$26.41M-$21.00K-$7.02M*$385.85M
2019-12-31$287.45M-$145.37M$0.00-$15.50M$37.00M-$24.00K-$1.11M*$165.98M
2018-12-31$292.22M-$112.12M-$7.75M$34.84M-$603.00K*-$3.49M*$188.86M
2017-12-31$192.82M-$36.15M-$3.19M$53.98M-$941.00K*$218.19M
2016-12-31$167.22M-$9.32M-$539.00K$18.00M$5.40M*-$12.39M*$164.98M
2015-12-31$76.39M-$125.49M$0.00$20.68M$8.36M*$4.73M*-$21.09M
2014-12-31$104.87M-$52.93M$0.00$10.57M$3.78M$51.33M
2013-12-31$58.23M-$21.82M$0.00*$9.30M$6.20M$51.09M
2012-12-31$48.50M-$59.63M$0.00*$4.95M$3.30M$30.60M*$29.32M
2011-12-31$54.52M-$17.41M$0.00*$72.00K$0.00-$1.63M*$34.79M
2010-12-31$20.47M-$10.83M-$7.00M$26.00K-$1.07M*$1.08M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30-$2.42M*-$16.51M*-$85.00M$40.00M*-$19.70M*$13.61M*-$608.00K*-$181.46M*
2026-03-31-$36.36M-$15.65M-$323.98M$140.00M-$3.15M$704.00K$92.00K-$5.86M*-$258.76M
2025-12-31$282.89M*-$16.25M*-$223.53M*-$2.38M*$19.54M*-$4.91M*-$710.00K*
2025-09-30$294.68M*-$9.28M*-$82.10M*-$1.08M*$458.00K*-$677.00K*-$2.25M*
2025-06-30$53.20M*-$18.21M*-$196.50M$0.00*-$22.05M*$15.10M*-$172.00K*
2025-03-31$24.16M-$5.31M-$160.00M$0.00-$1.29M$19.48M-$915.00K-$6.79M*-$111.89M
2024-12-31$130.26M*-$845.88M*-$13.00M*$8.00K*-$2.73M*$19.95M*-$1.11M*-$1.86M*
2024-09-30$241.96M*$34.74M*-$49.95M*$0.00*-$1.86M*$1.30M*-$2.62M*
2024-06-30$57.03M*-$22.85M*-$214.48M*$0.00*-$27.81M*$17.86M*$1.25M*-$2.91M*
2024-03-31$129.92M-$50.99M-$120.59M$0.00-$2.79M$14.61M-$345.00K-$2.96M*-$52.71M
2023-12-31$171.37M*-$20.70M*-$36.49M*$61.00K*-$900.00K*$23.02M*-$8.11M*
2023-09-30$214.88M*-$10.56M*-$78.49M*$591.00K*-$2.51M*$2.98M*-$2.52M*
2023-06-30$89.05M*-$17.79M*-$41.44M*$1.00K*-$22.54M*$23.14M*-$151.00K*-$6.53M*
2023-03-31$87.33M-$17.72M-$8.51M$172.00K-$3.15M$2.49M-$226.00K-$6.09M*$68.37M
2022-12-31$186.07M*-$31.14M*$0.00*-$2.35M*-$4.46M*$19.29M*-$2.69M*-$1.75M*
2022-09-30$252.37M*-$28.70M*$0.00*$887.00K*-$1.30M*$9.20M*-$904.00K*-$7.31M*
2022-06-30$77.52M*-$88.53M*$0.00*$1.30M*-$16.92M*$18.77M*-$256.00K*-$3.92M*
2022-03-31-$51.85M-$34.56M$0.00$1.93M-$3.88M$3.40M-$1.86M-$9.19M*-$141.42M
2021-12-31$284.61M*-$210.43M*$31.11M*-$7.49M*$6.11M*-$2.56M*-$72.23M*
2021-09-30$206.05M*-$61.10M*$0.00*-$412.00K*$4.57M*$94.00K*
2021-06-30$68.84M*-$145.85M*$0.00*-$30.39M*$11.24M*-$123.00K*-$1.05M*
2021-03-31$12.83M$48.46M$0.00-$3.30M$4.37M$260.00K$50.76M
2020-12-31$159.43M*-$17.91M*-$3.92M*$3.38M*$7.00K*$847.00K*
2020-09-30$175.56M*-$15.68M*-$314.00K*$5.88M*-$4.00K*
2020-06-30$146.16M*-$74.09M*-$14.88M*$10.29M*-$15.00K*
2020-03-31$63.26M-$59.48M-$1.02M$6.85M-$9.00K-$7.87M*-$20.29M
2019-12-31$124.59M*-$57.79M*-$982.00K*$8.21M*$2.00K*
2019-09-30$119.04M*-$40.14M*-$1.44M*$6.38M*-$7.00K*
2019-06-30$44.03M*-$28.89M*-$11.88M*$11.01M*-$6.00K*-$1.10M*
2019-03-31-$202.00K-$18.56M-$1.21M$11.40M-$13.00K-$8.03M
2018-12-31$123.13M*-$34.29M*-$679.00K*$2.84M*$0.00*
2018-09-30$102.30M*-$9.52M*-$372.00K*$9.64M*$0.00*
2018-06-30$59.46M*-$8.15M*-$6.59M*$14.78M*-$603.00K*
2018-03-31$7.33M-$60.16M-$106.00K$7.59M$0.00-$3.47M*-$45.78M
2017-12-31$71.24M*-$12.03M*-$106.00K*$9.67M*-$19.00K*$70.09M*
2017-09-30$62.25M*-$6.50M*-$386.00K*$6.56M*-$58.00K*$68.99M*
2017-06-30$30.24M*-$11.96M*-$8.00K*$27.15M*-$864.00K*$45.08M*
2017-03-31$29.10M-$5.66M-$2.69M$10.61M$0.00*$34.27M
2016-12-31$56.05M*-$12.43M*-$539.00K*$2.15M*$495.00K*-$8.03M*$31.40M*
2016-09-30$61.81M*-$8.71M*$0.00*$3.27M*$419.00K*-$7.04M*$49.90M*
2016-06-30$38.49M*-$11.60M*$0.00*$9.47M*$2.31M$35.85M*
2016-03-31$10.86M$23.42M$0.00$3.11M$2.17M*$4.51M*$45.43M
2015-12-31$11.84M*-$52.32M*$3.07M*$5.25M*$20.00M*-$14.99M*
2015-09-30$55.52M*-$33.70M*$3.65M*$736.00K*$15.00M*$38.73M*
2015-06-30$2.16M*-$5.60M*$10.10M*$1.95M*-$27.47M*-$16.65M*
2015-03-31$6.87M-$33.88M$3.85M$436.00K*-$2.80M*-$28.17M
2014-12-31$48.70M*-$14.52M*$3.76M*$1.23M*$29.29M*
2014-09-30$23.14M*-$5.20M*$1.40M*$390.00K*$16.17M*
2014-06-30$16.84M*-$21.54M*$3.27M*$1.17M*$1.01M*
2014-03-31$16.19M-$11.68M$2.14M$995.00K$4.86M
2013-12-31$46.43M*-$2.94M*$1.52M*$1.28M*$46.23M*
2013-09-30$15.57M*-$4.89M*$0.00*$2.43M*$1.67M*$15.50M*
2013-06-30$7.96M*-$7.51M*$2.84M*$1.72M*$4.67M*
2013-03-31-$11.74M-$6.47M$2.51M$1.53M-$15.31M
2012-12-31$35.76M*-$28.26M*$2.46M*$1.66M*$12.23M*
2012-09-30$11.11M*-$14.82M*-$11.00K*$2.25M*$1.33M*$955.00K*
2012-06-30$6.37M*-$12.82M*$0.00*$220.00K*$361.00K-$7.81M*
2012-03-31-$4.75M-$3.72M-$50.00K$28.00K$188.00K*$31.14M*$23.94M
2011-12-31$26.37M*-$3.85M*$0.00*$0.00*$21.40M*
2011-09-30$17.38M*-$6.40M*$0.00*-$5.95M*$4.07M*
2011-06-30$10.42M*-$758.00K*$14.70M*
2011-03-31$362.00K-$6.40M-$5.37M

Similar stocks

Stock NameCountryMarket CapPE Ratio
Rigetti Computing, Inc. (RGTI)United States$5.506B-27.01
INNOVATIVE SOLUTIONS & SUPPORT INC (IA)United States$0.330B16.87
Cycurion, Inc. (CYCU)United States$0.073B-0.49
Change Agents Corporation. (CHGA)United States$0.042B
XTI Aerospace, Inc. (XTIA)United States$0.037B
Brightline Interactive, Inc./NV (BTLN)United States$0.014B-0.72
RideNow Group, Inc. (RDNW)United States$0.013B-12.96
Nixxy, Inc. (NIXX)United States$0.010B
Cyngn Inc. (CYN)United States$0.010B
VERISIGN INC/CA (VRSN)United States$26.363B39.85