Tenon Medical, Inc. Cash Flow Breakdown
Cash flow breakdown shows where Tenon Medical, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.
- Fiscal year ended 2025-12-31: from running the business, $10.74M went out.
- Fiscal year ended 2025-12-31: from investing, $1.02M went out.
- Fiscal year ended 2025-12-31: from financing, $8.99M came in.
- Fiscal year ended 2025-12-31: change in cash, $2.78M went out.
A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.
Each year (12 month)
| Fiscal year end | Running the business | From investing | New debt | New shares sold | Not split out | Change in cash |
|---|
| 2025-12-31 | -$10.74M | -$1.02M | | | $8.99M* | -$2.78M |
|---|
| 2024-12-31 | -$9.88M | -$186.00K | | $2.11M | $12.02M* | $4.11M |
|---|
| 2023-12-31 | -$12.18M | $6.14M | $495.00K | $495.00K | $5.31M* | $299.00K |
|---|
| 2022-12-31 | -$12.03M | -$2.88M | | $14.14M | | -$788.00K |
|---|
| 2021-12-31 | -$4.29M | -$4.50M | | $0.00 | $11.47M* | $2.67M |
|---|
Each quarter (3 month)
| Quarter end | Running the business | From investing | New debt | New shares sold | Not split out | Change in cash |
|---|
| 2026-06-30 | -$2.76M* | -$172.00K* | | | | |
|---|
| 2026-03-31 | -$2.96M | -$56.00K | | | $3.87M* | $851.00K |
|---|
| 2025-12-31 | -$2.22M* | -$192.00K* | | | $2.73M* | |
|---|
| 2025-09-30 | -$3.82M* | -$639.00K* | | | | |
|---|
| 2025-06-30 | -$2.21M* | | | | | |
|---|
| 2025-03-31 | -$2.48M | | | | $6.26M* | $3.78M |
|---|
| 2024-12-31 | -$2.78M* | $37.00K* | | -$57.00K* | | |
|---|
| 2024-09-30 | -$2.34M* | -$104.00K* | | $173.00K* | $9.47M* | |
|---|
| 2024-06-30 | -$2.42M* | $0.00* | | $0.00* | | |
|---|
| 2024-03-31 | -$2.34M | -$119.00K | | $1.99M | $2.38M* | $1.96M |
|---|
| 2023-12-31 | -$2.28M* | -$92.00K* | $42.00K* | $42.00K* | $1.29M* | |
|---|
| 2023-09-30 | -$3.15M* | $436.00K* | | -$4.36M* | | |
|---|
| 2023-06-30 | -$3.18M* | $1.13M* | | | $4.71M* | |
|---|
| 2023-03-31 | -$3.58M | $4.67M | | | | $1.05M |
|---|
| 2022-12-31 | -$3.38M* | $2.34M* | | $0.00* | | |
|---|
| 2022-09-30 | -$3.41M* | -$1.32M* | | $0.00* | | |
|---|
| 2022-06-30 | -$2.76M* | -$8.18M* | | | $14.19M* | |
|---|
| 2022-03-31 | -$2.46M | $4.28M | | | | $1.76M |
|---|
| 2021-12-31 | -$1.69M* | $3.38M* | | $0.00* | | |
|---|
| 2021-09-30 | -$1.41M* | -$7.88M* | | $0.00* | $3.79M* | |
|---|
| 2021-06-30 | -$1.03M* | $0.00* | | | $7.89M* | |
|---|
| 2021-03-31 | -$162.00K | $0.00 | | | | -$194.00K |
|---|
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|
| Profusa, Inc. (PFSA) | United States | $0.002B | |
|---|
| Catheter Precision, Inc. (VTAK) | United States | $0.002B | -0.23 |
|---|
| INVO Fertility, Inc. (IVF) | United States | $0.002B | -0.71 |
|---|
| NEXGEL, INC. (NXGL) | United States | $0.002B | |
|---|
| Vivos Therapeutics, Inc. (VVOS) | United States | $0.003B | -0.26 |
|---|
| Beyond Air, Inc. (XAIR) | United States | $0.003B | -0.01 |
|---|
| Autonomix Medical, Inc. (AMIX) | United States | $0.004B | |
|---|
| Adagio Medical Holdings, Inc. (ADGM) | United States | $0.004B | |
|---|
| OSR Health, Inc. (OSRH) | United States | $0.004B | -0.75 |
|---|
| Bluejay Diagnostics, Inc. (BJDX) | United States | $0.004B | |
|---|