Advertisement
Screener

ProPetro Holding Corp. (PUMP) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

ProPetro Holding Corp. Cash Flow Breakdown

Cash flow breakdown shows where ProPetro Holding Corp.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $231.61M came in.
  • Fiscal year ended 2025-12-31: from investing, $149.81M went out.
  • Fiscal year ended 2025-12-31: from financing, $40.91M went out.
  • Fiscal year ended 2025-12-31: change in cash, $40.89M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDebt paid backNew debtCommercial paperStaff share taxNew shares soldNot split outChange in cash
2025-12-31$231.61M-$149.81M$0.00-$3.57M$0.00*-$4.20M-$33.13M*$40.89M
2024-12-31$252.29M-$155.10M-$59.11M$0.00$0.00*-$1.91M$0.00-$19.09M*$17.09M
2023-12-31$374.74M-$384.13M-$51.74M$0.00$15.00M*-$3.54M$0.00-$5.84M*-$55.51M
2022-12-31$300.43M-$349.75M$0.00$30.00M*-$3.88M$963.00K*-$23.06M
2021-12-31$154.71M-$104.29M$0.00$0.00$0.00$0.00*-$5.82M$4.02M-$5.47M*$43.15M
2020-12-31$139.12M-$94.22M-$130.00M$0.00-$614.00K$0.00$5.44M*-$80.26M
2019-12-31$455.29M-$495.30M-$50.00M$110.00M$0.00$1.16M-$4.82M*$16.34M
2018-12-31$393.08M-$280.60M-$80.95M*$77.38M$0.00$247.00K$108.75M
2017-12-31$109.26M-$281.47M-$166.55M*$60.05M$0.00$169.07M*-$109.65M
2016-12-31$10.66M-$41.69M-$41.82M*$0.00$0.00$172.13M*$99.29M
2015-12-31$81.23M-$62.78M-$73.78M*$60.72M-$2.15M*$3.24M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDebt paid backNew debtCommercial paperStaff share taxNew shares soldNot split outChange in cash
2026-06-30$66.05M*-$58.35M*-$4.72M*$0.00*-$26.00K*$624.37M*
2026-03-31$2.73M-$40.86M-$3.56M-$45.00M-$5.57M$157.57M*$65.31M
2025-12-31$81.04M*-$38.79M*$0.00*-$2.60M*-$1.36M*-$13.51M*
2025-09-30$41.66M*-$42.50M*$0.00*-$976.00K*-$24.00K*-$6.46M*
2025-06-30$54.21M*-$35.69M*$0.00*$0.00*$0.00*-$93.00K*-$6.99M*
2025-03-31$54.69M-$32.84M$0.00$0.00$0.00-$2.72M-$6.18M*$12.95M
2024-12-31$37.86M*-$24.50M*-$3.38M*$0.00*$0.00*-$532.00K*-$5.58M*
2024-09-30$34.67M*-$39.68M*-$10.23M*$0.00*-$107.00K*-$4.97M*
2024-06-30$104.94M*-$57.08M*-$22.99M*-$61.00K*-$4.39M*
2024-03-31$74.82M-$33.85M-$22.51M-$1.21M-$4.15M*$13.10M
2023-12-31$69.67M*-$71.36M*-$15.48M*$0.00*-$37.00K*$0.00*-$3.77M*
2023-09-30$118.06M*-$91.04M*-$18.79M*$0.00*-$123.00K*$0.00*-$15.89M*
2023-06-30$113.95M*-$107.98M*-$17.47M*-$4.00K*$0.00*$28.82M*
2023-03-31$73.06M-$113.75M$0.00-$3.38M$0.00-$44.07M
2022-12-31$125.48M*-$109.79M*$0.00*$30.00M*-$36.00K*$0.00*
2022-09-30$71.64M*-$98.39M*$0.00*-$57.00K*$222.00K*
2022-06-30$78.14M*-$77.52M*-$1.09M*$322.00K*-$824.00K*
2022-03-31$25.17M-$64.05M-$2.69M$419.00K-$41.15M
2021-12-31$45.45M*-$18.74M*$0.00*-$47.00K*$652.00K*
2021-09-30$47.78M*-$34.63M*$0.00*$0.00*$130.00K*-$1.38M*
2021-06-30$44.47M*-$28.65M*$0.00*-$159.00K*$3.23M*-$2.06M*
2021-03-31$17.01M-$22.27M$0.00-$5.61M$0.00-$2.04M*-$12.91M
2020-12-31$21.10M*-$12.04M*$0.00*$0.00*-$16.00K*$0.00*$5.47M*
2020-09-30$21.12M*-$4.15M*$0.00*$0.00*-$13.00K*$0.00*
2020-06-30$35.19M*-$31.47M*-$110.00M*$0.00*-$129.00K*$0.00*
2020-03-31$61.72M-$46.56M-$20.00M$0.00-$456.00K$0.00-$5.32M
2019-12-31$147.66M*-$107.73M*$0.00*$0.00*$0.00*$0.00*
2019-09-30$156.78M*-$63.23M*-$40.00M*$20.00M*$0.00*$89.00K*-$720.00K*
2019-06-30$114.77M*-$146.45M*-$10.00M*$0.00*$0.00*$523.00K*-$2.08M*
2019-03-31$36.09M-$177.88M$0.00$90.00M$0.00$552.00K-$1.93M*-$53.18M
2018-12-31$141.99M*-$71.73M*-$19.09M*$0.00*$196.00K*$3.17M*$54.54M*
2018-09-30$126.65M*-$58.96M*-$36.63M*$20.00M*$0.00*$51.06M*
2018-06-30$69.81M*-$75.08M*-$22.89M*$10.64M*$51.00K*-$1.85M*-$19.31M*
2018-03-31$54.63M-$74.83M-$2.34M$46.73M$0.00-$1.73M*$22.46M
2017-12-31$30.58M*-$91.89M*-$1.91M*$32.93M*$0.00*$3.22M*-$27.06M*
2017-09-30$79.14M*-$78.18M*-$1.51M*$26.88M*$0.00*$25.90M*
2017-06-30$2.93M*-$60.94M*-$1.46M*$232.00K*-$1.28M*-$60.52M*
2017-03-31-$3.39M-$50.46M-$161.67M$0.00$167.55M*-$47.97M
2016-12-31$16.31M*-$23.53M*$871.00K*$0.00*$134.66M*$128.31M*
2016-09-30-$7.71M*-$3.10M*-$4.09M*$0.00*-$14.89M*
2016-06-30-$12.18M*-$2.86M*-$34.05M*$38.16M*-$10.94M*
2016-03-31$14.24M-$12.19M-$4.02M-$1.23M*-$3.19M

Similar stocks

Stock NameCountryMarket CapPE Ratio
RPC INC (RES)United States$1.308B
ProFrac Holding Corp. (ACDC)United States$0.829B-2.70
HORNBECK OFFSHORE SERVICES, INC. (HLX)United States$1.565B
Core Laboratories Inc. /DE/ (CLB)$0.482B21.96
NATURAL GAS SERVICES GROUP INC (NGS)United States$0.429B26.48
MAMMOTH ENERGY SERVICES, INC. (TUSK)United States$0.142B219.38
Nine Energy Service, Inc. (NINE)United States$0.120B-0.29
KLX Energy Services Holdings, Inc. (KLXE)United States$0.031B-0.84
National Energy Services Reunited Corp. (NESR)United States$3.303B32.31
OCEANEERING INTERNATIONAL INC (OII)United States$4.648B11.60