INTENSITY THERAPEUTICS, INC. (INTS) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 6.08M USD | Research and Development Expense |
| Revenue | (m) | |
| Stock-based compensation | 1.70M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -11.48M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $6.08M | (m) | $1.70M | $-11.48M | (m) | (m) | (m) | (m) | (m) |
| 2026-03-31 | $5.79M | (m) | $1.95M | $-11.10M | (m) | (m) | (m) | (m) | (m) |
| 2025-12-31 | $6.79M | (m) | $2.00M | $-11.97M | (m) | (m) | (m) | (m) | (m) |
| 2025-09-30 | $7.25M | (m) | $2.39M | $-12.04M | (m) | (m) | (m) | (m) | (m) |
| 2025-06-30 | $7.85M | (m) | $2.41M | $-12.87M | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | $9.87M | (m) | $2.35M | $-15.24M | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | $10.50M | (m) | $3.07M | $-16.59M | (m) | (m) | (m) | (m) | (m) |
| 2024-09-30 | $10.33M | (m) | $2.65M | $-16.73M | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | $9.53M | (m) | $2.52M | $-15.65M | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | $6.83M | (m) | $2.24M | $-11.81M | $222.00K | (m) | (m) | -53.19× | Reported |
| 2023-12-31 | $4.79M | (m) | $1.40M | $-8.32M | $305.00K | (m) | (m) | -27.28× | Reported |
| 2023-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | $5.13M | (m) | $1.17M | $-7.55M | $82.00K | (m) | (m) | -92.07× | Reported |
| 2022-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| BRAINSTORM CELL THERAPEUTICS INC. (BCLI) | United States | $0.013B | -1.05 |
| Pluri Inc. (PLUR) | $0.014B | ||
| IN8BIO, INC. (INAB) | United States | $0.012B | -0.76 |
| Senti Biosciences Holdings, Inc. (SNTI) | United States | $0.011B | -0.70 |
| Passage BIO, Inc. (PASG) | United States | $0.015B | -0.43 |
| DYADIC INTERNATIONAL INC (DYAI) | United States | $0.016B | |
| BioCardia, Inc. (BCDA) | United States | $0.016B | |
| TScan Therapeutics, Inc. (TCRX) | United States | $0.008B | -1.23 |
| CERO THERAPEUTICS HOLDINGS, INC. (CERO) | United States | $0.007B | |
| Jasper Therapeutics, Inc. (JSPR) | United States | $0.020B | -0.37 |