Advertisement
Screener

HORNBECK OFFSHORE SERVICES, INC. (HLX) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

HORNBECK OFFSHORE SERVICES, INC. Cash Flow Breakdown

Cash flow breakdown shows where HORNBECK OFFSHORE SERVICES, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $136.75M came in.
  • Fiscal year ended 2025-12-31: from investing, $16.34M went out.
  • Fiscal year ended 2025-12-31: from financing, $45.06M went out.
  • Fiscal year ended 2025-12-31: change in cash, $77.17M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$136.75M-$16.34M-$7.40M$1.75M-$39.40M*$77.17M
2024-12-31$186.03M-$22.84M-$29.62M-$4.23M$1.86M-$93.32M*$35.84M
2023-12-31$152.46M-$18.66M-$11.99M$298.58M-$1.76M$982.00K-$260.71M*$143.08M
2022-12-31$51.11M-$138.29M-$1.90M$575.00K-$43.52M*-$138.02M
2021-12-31$140.12M-$8.27M-$2.00M$654.00K-$94.65M*$35.81M
2020-12-31$98.80M-$19.28M-$5.26M$622.00K-$47.94M*$28.76M
2019-12-31$169.67M-$142.38M-$1.68M$0.00-$44.14M*-$16.90M
2018-12-31$196.74M-$136.01M-$1.41M$0.00-$44.78M*$12.87M
2017-12-31$51.64M-$221.13M-$2.04M$219.50M-$139.98M*-$90.06M
2016-12-31$38.71M-$147.11M-$341.00K-$341.00K$96.55M$0.00-$121.39M*-$137.54M
2015-12-31$110.81M-$295.72M-$1.12M$0.00$205.75M*$17.70M
2014-12-31$359.49M-$335.51M-$8.38M$0.00$68.00K-$21.76M*-$1.71M
2013-12-31$74.36M$456.89M-$11.26M$734.00K$219.00K-$477.12M*$41.10M
2012-12-31$452.50M-$415.77M-$7.20M$1.25M-$1.19M-$138.10M*-$109.36M
2011-12-31$567.15M-$182.32M-$7.60M-$322.13M$0.00*$763.00K-$1.01M$100.09M*$155.38M
2010-12-31$331.45M-$181.56M-$11.68M-$8.75M-$1.96M-$3.94M-$2.95M*$120.41M
2009-12-31$417.68M-$68.53M-$13.99M-$28.54M-$249.50M*$176.00K$895.00K-$9.74M*$47.06M
2008-12-31$437.72M-$557.97M-$3.92M$2.14M$1.33M$256.67M*$134.06M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDebt paid backStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$53.90M*$97.03M*$1.00K*$469.00K*
2026-03-31$61.79M-$2.81M-$71.00K$491.00K-$4.76M*$56.08M
2025-12-31$113.16M*-$5.70M*-$138.00K*$0.00*
2025-09-30$24.28M*-$1.69M*$0.00*$508.00K*-$4.65M*
2025-06-30-$17.13M*-$4.47M*$0.00*$509.00K*-$30.21M*
2025-03-31$16.44M-$4.49M-$7.27M$728.00K-$4.54M*$1.96M
2024-12-31$77.98M*-$12.52M*-$19.43M*-$228.00K*$0.00*
2024-09-30$55.73M*-$3.09M*$0.00*$0.00*$741.00K*-$4.79M*
2024-06-30-$12.16M*-$3.99M*-$6.01M*$0.00*$618.00K*-$26.83M*
2024-03-31$64.48M-$3.24M-$4.18M-$4.00M$500.00K-$61.62M*-$8.34M
2023-12-31$94.74M*-$2.86M*$0.00*-$372.00K*$0.00*$76.86M*
2023-09-30$31.61M*-$8.24M*-$1.93M*$0.00*$392.00K*-$34.77M*
2023-06-30$31.50M*-$1.25M*-$5.08M*-$821.00K*$351.00K*
2023-03-31-$5.39M-$6.30M-$4.98M-$564.00K$239.00K-$4.12M*-$19.93M
2022-12-31$49.71M*-$28.51M*-$377.00K*$0.00*
2022-09-30$24.65M*-$115.43M*$0.00*$222.00K*-$4.34M*
2022-06-30-$5.84M*$6.28M*$0.00*$180.00K*-$35.09M*
2022-03-31-$17.41M-$623.00K-$1.52M$173.00K-$4.06M*-$24.45M
2021-12-31$18.86M*-$936.00K*-$123.00K*$0.00*
2021-09-30$28.71M*-$574.00K*$0.00*$211.00K*-$33.07M*
2021-06-30$52.67M*-$5.43M*$0.00*$226.00K*-$3.14M*
2021-03-31$39.87M-$1.33M-$1.88M$217.00K-$58.22M*-$20.94M
2020-12-31$40.17M*-$1.03M*-$103.00K*$0.00*-$10.47M*
2020-09-30$52.59M*-$1.17M*-$11.00K*$147.00K*-$13.99M*
2020-06-30$23.26M*-$4.69M*$0.00*$144.00K*-$9.90M*
2020-03-31-$17.22M-$12.39M-$5.15M$331.00K-$13.57M*-$50.84M
2019-12-31$79.79M*-$95.22M*-$335.00K*$0.00*-$9.85M*
2019-09-30$57.32M*-$18.15M*-$16.00K*$181.00K*-$13.33M*$25.20M*
2019-06-30$66.81M*-$17.06M*-$503.00K*$145.00K*-$8.06M*$41.12M*
2019-03-31-$34.25M-$11.96M-$826.00K$136.00K-$13.37M*-$59.44M
2018-12-31$45.92M*-$80.61M*-$349.00K*$0.00*-$9.86M*-$45.63M*
2018-09-30$63.16M*-$13.44M*$0.00*$0.00*-$13.01M*$36.60M*
2018-06-30$46.62M*-$20.75M*$0.00*$0.00*-$10.19M*$14.51M*
2018-03-31$41.05M-$21.21M-$1.06M$0.00-$11.72M*$7.39M
2017-12-31-$736.00K*$0.00*-$10.20M*-$90.30M*
2017-09-30$15.72M*-$37.03M*$0.00*$0.00*-$13.20M*-$33.55M*
2017-06-30-$13.25M*-$36.40M*$0.00*-$5.00K*-$98.25M*-$147.29M*
2017-03-31$28.85M-$48.00M-$1.31M$219.51M-$18.32M*$181.08M
2016-12-31-$154.00K*-$154.00K*$2.01M*-$44.44M*-$125.46M*
2016-09-30-$9.45M*-$21.79M*$0.00*$0.00*$55.77M*-$34.24M*-$10.08M*
2016-06-30$24.08M*-$34.69M*-$14.00K*-$14.00K*$38.77M*$0.00*-$22.91M*$4.01M*
2016-03-31$807.00K$14.22M-$173.00K-$173.00K$0.00$0.00-$19.79M*-$6.01M
2015-12-31$71.38M*-$28.55M*-$65.00K*$0.00*$98.00K*-$16.65M*$25.26M*
2015-09-30$36.40M*-$45.64M*$0.00*$0.00*-$184.00K*-$18.29M*-$31.13M*
2015-06-30$13.08M*-$177.88M*-$30.00K*$1.21M*-$174.00K*$244.72M*$84.76M*
2015-03-31-$10.04M-$43.65M-$1.03M$1.30M$260.00K-$6.54M*-$61.19M
2014-12-31$57.92M*-$127.01M*$156.00K*$0.00*-$52.00K*-$4.19M*-$70.04M*
2014-09-30$162.06M*-$111.33M*-$1.89M*$1.29M*-$262.00K*-$9.61M*$45.07M*
2014-06-30$90.67M*-$52.25M*-$1.20M*$990.00K*-$237.00K*-$3.75M*$31.38M*
2014-03-31$48.84M-$44.91M-$5.45M$942.00K$619.00K-$7.42M*-$8.12M
2013-12-31$54.55M*-$45.31M*-$5.69M*$639.00K*$51.00K*-$4.79M*-$1.98M*
2013-09-30$48.30M*-$91.20M*$0.00*$281.00K*-$215.00K*$13.84M*-$33.35M*
2013-06-30$10.18M*$44.84M*-$4.09M*-$195.44M*-$360.00K*-$234.00K*$33.16M*-$112.12M*
2013-03-31-$38.67M$548.56M-$1.47M*-$325.37M$174.00K$617.00K$188.55M
2012-12-31$144.35M*-$133.80M*$313.00K*-$156.33M*-$12.00K*-$35.00K*-$852.00K*-$146.69M*
2012-09-30$87.13M*-$136.57M*$0.00*-$10.30M*$892.00K*-$494.00K*-$5.53M*-$65.71M*
2012-06-30$87.22M*-$50.52M*-$6.52M*-$2.00M*-$9.00K*-$317.00K*$29.05M*
2012-03-31$133.81M-$94.88M-$991.00K-$356.60M$381.00K-$340.00K$393.66M*$73.98M
2011-12-31$216.02M*-$19.50M*-$6.53M*-$128.15M*-$10.00K*-$208.00K*$109.31M*$171.11M*
2011-09-30$100.56M*-$60.04M*-$60.00K*-$80.50M*$334.00K*$391.00K*-$38.83M*
2011-06-30$165.51M*-$72.97M*-$85.00K*-$110.11M*$509.00K*-$227.00K*-$9.01M*-$26.34M*
2011-03-31$85.06M-$29.81M-$927.00K-$3.38M-$70.00K-$969.00K$49.45M
2010-12-31$89.69M*-$21.47M*$83.00K*$1.20M*-$2.29M*-$1.57M*$65.61M*
2010-09-30$105.37M*-$42.51M*-$2.64M*-$15.69M*$172.00K*-$726.00K*$12.00M*$55.48M*
2010-06-30$117.96M*-$50.10M*-$8.15M*$163.00K*-$321.00K*-$1.57M*$57.82M*
2010-03-31$18.44M-$67.47M-$976.00K$0.00-$1.84M-$7.04M*-$58.49M
2009-12-31-$13.49M*-$115.87M*-$3.39M*$2.93M*-$10.01M*-$139.83M*
2009-09-30$8.30M*$155.19M*-$9.85M*-$1.37M*-$3.24M*$148.58M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
RPC INC (RES)United States$1.308B
ProPetro Holding Corp. (PUMP)United States$1.169B-131.52
ProFrac Holding Corp. (ACDC)United States$0.829B-2.70
Core Laboratories Inc. /DE/ (CLB)$0.482B21.96
NATURAL GAS SERVICES GROUP INC (NGS)United States$0.429B26.48
MAMMOTH ENERGY SERVICES, INC. (TUSK)United States$0.142B219.38
Nine Energy Service, Inc. (NINE)United States$0.120B-0.29
KLX Energy Services Holdings, Inc. (KLXE)United States$0.031B-0.84
National Energy Services Reunited Corp. (NESR)United States$3.303B32.31
OCEANEERING INTERNATIONAL INC (OII)United States$4.648B11.60