Exyn Technologies, Inc. (EXYN) Free cash flow
- Free cash flow · 12 months (USD): Value $-11.91M; Formula and calculation Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30..
- Price / free cash flow · 12 months: Value (m); Formula and calculation Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30..
- Free cash flow yield · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30..
- Free cash flow margin · 12 months: Value -221.63%; Formula and calculation (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30..
Free cash flow
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| Free cash flow · 12 months (USD) | $-11.91M | Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30. $-11.85M − $65.32K ≈ $-11.91M |
| Price / free cash flow · 12 months | (m) | Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow yield · 12 months | (m) | (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow margin · 12 months | -221.63% | (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30. $-11.91M ÷ $5.37M × 100 ≈ -221.63% |
| Free cash flow per share · 12 months | (m) | (Trailing-year operating cash flow − capital spending) / reported quarter-end common shares. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Operating cash flow · 12 months | $-11.85M | Cash generated by operating activities. Period ending 2026-06-30. |
| Operating cash flow / net income · 12 months | 0.70× | Operating cash flow / net income. Period ending 2026-06-30. $-11.85M ÷ $-16.82M ≈ 0.70× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Operating cash flow | -11.85M USD | Net Cash Provided by (Used in) Operating Activities |
| Capital spending | 65.32K USD | Payments to Acquire Property, Plant, and Equipment |
| Market cap | (m) | |
| Free cash flow | -11.91M USD | Net Cash Provided by (Used in) Operating Activities · Payments to Acquire Property, Plant, and Equipment |
| Revenue | 5.37M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Quarter-end shares | (m) | Common Stock, Shares, Outstanding |
| Net income | -16.82M USD | Net Income (Loss) Attributable to Parent |
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Free cash flow | FCF per share | Operating cash flow | Capital spending (USD) | Market cap (USD) | Revenue (USD) | Quarter-end shares (shares) | Net income (USD) | Price / FCF | FCF yield | FCF margin | Cash conversion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $-11.91M | (m) | $-11.85M | $65.32K | (m) | $5.37M | (m) | $-16.82M | (m) | (m) | -221.63% | 0.70× |
| 2026-03-31 | $-8.64M | (m) | $-8.59M | $42.45K | (m) | $5.78M | (m) | $-12.85M | (m) | (m) | -149.33% | 0.67× |
| 2025-12-31 | $-8.53M | (m) | $-8.48M | $50.33K | (m) | $5.81M | (m) | $-12.19M | (m) | (m) | -146.76% | 0.70× |
| 2025-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | $-11.41M | (m) | $-11.40M | $10.65K | (m) | $5.57M | (m) | $-12.81M | (m) | (m) | -204.97% | 0.89× |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| FIREFLY NEUROSCIENCE, INC. (AIFF) | United States | $0.019B | |
| T Stamp Inc (IDAI) | United States | $0.017B | -1.20 |
| SMITH MICRO SOFTWARE, INC. (SMSI) | United States | $0.015B | -0.95 |
| INTELLINETICS, INC. (INLX) | United States | $0.024B | -8.70 |
| AWARE INC /MA/ (AWRE) | United States | $0.025B | -3.43 |
| Game Your Game Inc. (GYGY) | United States | $0.011B | |
| Upland Software, Inc. (UPLD) | United States | $0.011B | -0.38 |
| Bridgeline Digital, Inc. (BLIN) | United States | $0.010B | |
| AppTech Payments Corp. (APCX) | United States | $0.010B | |
| FingerMotion, Inc. (FNGR) | Singapore | $0.009B | -6.67 |