Advertisement
Screener

Penske Automotive Group, Inc. (PAG) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Penske Automotive Group, Inc. Cash Flow Breakdown

Cash flow breakdown shows where Penske Automotive Group, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $975.10M came in.
  • Fiscal year ended 2025-12-31: from investing, $175.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $825.50M went out.
  • Fiscal year ended 2025-12-31: change in cash, $18.90M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsStaff share taxOtherNot split outChange in cash
2025-12-31$975.10M-$175.00M-$159.10M-$343.80M-$22.90M$0.00-$299.70M*-$18.90M
2024-12-31$1.23B-$1.05B-$58.70M-$274.40M-$18.80M-$11.70M$162.00M*-$19.00M
2023-12-31$1.15B-$583.00M-$358.70M-$189.10M-$23.50M$100.00K-$1.20M*-$10.50M
2022-12-31$1.46B-$641.70M-$869.30M-$154.10M-$17.20M-$100.00K$242.70M*$5.80M
2021-12-31$1.29B-$623.10M-$280.60M-$142.50M-$12.90M$100.00K-$179.60M*$51.20M
2020-12-31$1.20B-$136.50M-$29.40M-$68.10M-$5.10M-$951.30M*$21.40M
2019-12-31$518.30M-$532.70M-$169.20M-$130.80M-$4.90M$307.50M*-$11.30M
2018-12-31$614.20M-$525.20M-$68.90M-$121.20M-$5.80M$101.60M*-$6.30M
2017-12-31$623.00M-$928.70M-$18.50M-$108.40M-$5.80M$455.30M*$21.70M
2016-12-31$371.30M-$836.70M-$173.60M-$95.10M-$15.50M$717.20M*-$38.40M
2015-12-31$397.80M-$351.70M-$48.90M-$84.80M-$12.20M$90.30M*$26.10M
2014-12-31$359.30M-$553.70M-$15.50M-$70.50M$300.00K$250.40M*-$14.00M
2013-12-31$298.90M-$491.60M-$15.80M-$56.00M$200.00K$272.20M*$6.40M
2012-12-31$325.70M-$373.80M-$9.80M-$41.50M-$1.10M$106.40M*$17.10M
2011-12-31$134.30M-$360.40M-$44.30M-$22.00M$268.30M*$8.70M
2010-12-31$207.42M-$83.31M-$751.00K-$121.40M*$4.11M
2009-12-31$297.00M-$77.03M-$207.13M*$2.13M
2008-12-31$404.63M-$542.00M-$53.66M-$33.90M$197.26M*$3.49M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsStaff share taxOtherNot split outChange in cash
2026-06-30$204.10M*$3.30M*$0.00*-$93.60M*-$16.10M*-$1.10M*-$110.40M*
2026-03-31$215.00M-$634.40M-$26.30M-$92.60M-$100.00K-$200.00K$557.80M*$19.00M
2025-12-31$123.20M*-$58.70M*-$40.10M*-$91.10M*-$300.00K*$0.00*
2025-09-30$351.70M*-$71.20M*-$7.80M*-$87.30M*-$500.00K*$0.00*-$252.70M*
2025-06-30$209.20M*-$40.50M*-$71.30M*-$83.60M*-$22.00M*$0.00*$39.10M*
2025-03-31$291.00M-$4.60M-$39.90M-$81.80M-$100.00K$0.00-$126.50M*$39.60M
2024-12-31$268.50M*-$162.40M*-$600.00K*-$79.70M*-$400.00K*-$3.60M*-$33.60M*
2024-09-30$271.00M*-$232.20M*$0.00*-$71.70M*-$100.00K*$100.00K*$8.10M*
2024-06-30$235.10M*-$298.90M*-$25.20M*-$64.40M*-$18.30M*-$100.00K*$170.00M*
2024-03-31$456.00M-$352.40M-$32.90M-$58.60M$0.00-$8.10M$17.50M*$20.50M
2023-12-31$123.00M*-$121.30M*-$17.50M*-$53.30M*-$100.00K*$100.00K*$59.30M*
2023-09-30$417.70M*-$200.30M*-$13.10M*-$48.60M*-$1.00M*$100.00K*-$168.70M*
2023-06-30$293.30M*-$155.90M*-$217.90M*-$44.90M*-$100.00K*$145.10M*
2023-03-31$311.20M-$105.50M-$110.20M-$42.30M$0.00-$59.30M*-$5.90M
2022-12-31$250.80M*-$57.40M*-$284.50M*-$40.50M*$0.00*-$200.00K*$142.50M*
2022-09-30$329.00M*-$227.30M*-$309.40M*-$39.20M*$0.00*$200.00K*$192.10M*
2022-06-30$498.60M*-$207.20M*-$156.20M*-$38.00M*-$100.00K*-$105.60M*
2022-03-31$380.60M-$149.80M-$119.20M-$36.40M$0.00-$3.50M*$69.60M
2021-12-31-$38.40M*-$247.00M*-$73.70M*-$36.20M*$12.90M*$363.00M*
2021-09-30$413.70M*-$44.50M*-$178.80M*-$36.10M*-$100.00K*-$196.40M*
2021-06-30$677.40M*-$313.30M*-$28.10M*-$35.60M*-$12.70M*-$219.60M*
2021-03-31$239.30M-$18.30M$0.00-$34.60M$0.00-$139.50M*$45.10M
2020-12-31$352.00M*-$47.90M*$0.00*-$33.90M*-$100.00K*-$315.60M*
2020-09-30$65.10M*-$40.80M*$0.00*$0.00*-$200.00K*-$98.90M*
2020-06-30$572.50M*-$31.70M*$0.00*$0.00*-$815.10M*
2020-03-31$211.90M-$16.10M-$29.40M-$34.20M$273.50M*$403.80M
2019-12-31-$142.50M*-$29.30M*$4.90M*-$33.50M*-$5.00M*$155.20M*
2019-09-30$356.20M*-$381.40M*-$43.50M*-$32.80M*-$300.00K*$135.70M*
2019-06-30$213.20M*-$72.10M*-$76.30M*-$32.30M*$500.00K*-$32.90M*
2019-03-31$91.40M-$49.90M-$54.30M-$32.20M-$100.00K$49.50M*$4.10M
2018-12-31$78.30M*-$233.70M*-$13.10M*-$31.50M*$400.00K*$202.20M*$1.80M*
2018-09-30$118.90M*-$65.30M*$0.00*-$30.70M*-$100.00K*-$30.80M*-$8.20M*
2018-06-30$242.20M*-$57.10M*-$5.80M*-$29.80M*-$155.70M*-$7.00M*
2018-03-31$174.80M-$169.10M-$50.00M-$29.20M$79.80M*$7.10M
2017-12-31$156.20M*-$73.10M*$0.00*-$28.30M*$0.00*-$46.20M*$8.50M*
2017-09-30$146.30M*-$325.30M*-$10.00M*-$27.70M*$0.00*$232.30M*$16.50M*
2017-06-30$121.90M*-$188.20M*-$5.80M*-$26.80M*$47.30M*-$51.50M*
2017-03-31$198.60M-$342.10M-$2.70M-$25.60M$216.10M*$48.20M
2016-12-31-$92.00M*-$51.00M*$0.00*-$24.80M*$300.00K*$91.80M*-$65.40M*
2016-09-30$192.70M*-$558.60M*$0.00*-$23.90M*$100.00K*$394.10M*-$8.10M*
2016-06-30$188.00M*-$154.20M*-$5.70M*-$23.10M*-$11.30M*$64.90M*$51.90M*
2016-03-31$82.60M-$72.90M-$167.90M-$23.30M-$4.60M$166.40M*-$16.80M
2015-12-31$24.40M*-$115.40M*-$26.90M*-$22.50M*-$6.30M*$163.20M*$12.70M*
2015-09-30$102.80M*-$66.40M*$0.00*-$21.60M*-$6.10M*$2.70M*$10.30M*
2015-06-30$77.30M*-$49.80M*-$8.00M*-$20.80M*-$35.80M*-$27.40M*
2015-03-31$193.30M-$120.10M-$14.00M-$19.90M-$39.60M*$30.50M
2014-12-31$83.30M*-$302.60M*$0.00*-$19.00M*$100.00K*$123.40M*-$114.20M*
2014-09-30$68.70M*-$87.60M*$0.00*-$18.00M*-$100.00K*$131.80M*$89.10M*
2014-06-30$74.80M*-$41.90M*-$17.30M*-$500.00K*$6.30M*
2014-03-31$132.50M-$121.60M-$16.20M-$19.50M*$4.80M
2013-12-31$2.30M*-$58.40M*$0.00*-$15.30M*$0.00*$70.30M*-$21.10M*
2013-09-30$122.60M*-$249.40M*$0.00*-$14.50M*$0.00*$175.50M*$45.00M*
2013-06-30$76.10M*-$93.60M*-$3.10M*-$13.60M*$24.40M*-$5.70M*
2013-03-31$97.90M-$90.20M-$12.70M-$12.60M$2.20M*-$11.80M
2012-12-31$62.95M*-$144.69M*$29.00K*-$11.74M*$118.75M*$18.21M*
2012-09-30$60.80M*-$56.61M*$0.00*-$10.84M*-$4.46M*-$10.06M*
2012-06-30$76.75M*-$38.22M*-$1.31M*-$9.95M*-$18.39M*$5.01M*
2012-03-31$125.21M-$134.28M-$8.52M-$8.97M*$3.94M
2011-12-31-$45.81M*-$51.39M*-$37.00K*-$8.13M*$102.62M*$18.70M*
2011-09-30$138.45M*-$246.43M*-$31.85M*-$7.37M*$166.57M*$2.52M*
2011-06-30$31.85M*-$31.22M*-$57.58M*-$33.25M*
2011-03-31$9.81M-$31.36M$37.77M*$20.73M
2010-12-31$88.69M*-$17.60M*$0.00*-$62.25M*$10.54M*
2010-09-30$61.20M*-$20.36M*-$38.60M*-$10.03M*
2010-06-30$22.71M*-$17.56M*-$10.53M*-$6.28M*
2010-03-31$34.82M-$27.79M-$10.77M*$9.88M
2009-12-31-$17.46M*-$12.53M*$19.10M*-$9.28M*
2009-09-30$73.35M*-$24.59M*-$38.43M*$8.34M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Murphy USA Inc. (MUSA)United States$9.549B16.05
CARMAX INC (KMX)United States$7.997B28.44
LITHIA MOTORS INC (LAD)United States$6.802B8.93
AUTONATION, INC. (AN)United States$5.389B7.94
CASEYS GENERAL STORES INC (CASY)United States$22.117B41.71
OPENLANE, Inc. (OPLN)United States$4.237B25.26
ASBURY AUTOMOTIVE GROUP INC (ABG)United States$3.233B7.36
GROUP 1 AUTOMOTIVE INC (GPI)United States$2.961B11.94
COPART INC (CPRT)United States$25.955B19.73
NEXTNRG, INC. (NXXT)United States$0.146B