EXTRA SPACE STORAGE INC. (EXR) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 26.86%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 26.86% | Share-based compensation / revenue. Period ending 2026-06-30. $36.30M ÷ $135.13M × 100 ≈ 26.86% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 135.13M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 36.30M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 1.41B USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $135.13M | $36.30M | $1.41B | (m) | (m) | 26.86% | (m) | (m) |
| 2026-03-31 | (m) | $132.27M | $35.98M | $1.39B | (m) | (m) | 27.20% | (m) | (m) |
| 2025-12-31 | (m) | $129.48M | $35.54M | $1.41B | (m) | (m) | 27.45% | (m) | (m) |
| 2025-09-30 | (m) | $126.45M | $31.23M | $1.42B | (m) | (m) | 24.70% | (m) | (m) |
| 2025-06-30 | (m) | $123.80M | $32.39M | $1.45B | (m) | (m) | 26.17% | (m) | (m) |
| 2025-03-31 | (m) | $121.61M | $24.16M | $1.38B | (m) | (m) | 19.87% | (m) | (m) |
| 2024-12-31 | (m) | $120.86M | $22.91M | $1.32B | (m) | (m) | 18.95% | (m) | (m) |
| 2024-09-30 | (m) | $120.27M | $21.62M | $1.28B | (m) | (m) | 17.98% | (m) | (m) |
| 2024-06-30 | (m) | $118.40M | $20.39M | $1.27B | (m) | (m) | 17.22% | (m) | (m) |
| 2024-03-31 | (m) | $110.75M | $27.05M | $1.24B | $471.82M | (m) | 24.43% | 2.63× | Reported |
| 2023-12-31 | (m) | $101.99M | $26.64M | $1.17B | $419.04M | (m) | 26.12% | 2.79× | Reported |
| 2023-09-30 | (m) | $92.79M | $25.39M | $1.11B | (m) | (m) | 27.36% | (m) | (m) |
| 2023-06-30 | (m) | $87.02M | $24.04M | $1.08B | (m) | (m) | 27.62% | (m) | (m) |
| 2023-03-31 | (m) | $85.33M | $22.34M | $1.08B | (m) | (m) | 26.18% | (m) | (m) |
| 2022-12-31 | (m) | $83.90M | $21.39M | $1.05B | (m) | (m) | 25.49% | (m) | (m) |
| 2022-09-30 | (m) | $81.66M | $20.09M | $1.09B | (m) | (m) | 24.60% | (m) | (m) |
| 2022-06-30 | (m) | $76.30M | $18.45M | $1.05B | (m) | (m) | 24.19% | (m) | (m) |
| 2022-03-31 | (m) | $70.58M | $18.19M | $970.19M | (m) | (m) | 25.78% | (m) | (m) |
| 2021-12-31 | (m) | $66.26M | $17.30M | $975.95M | (m) | (m) | 26.11% | (m) | (m) |
| 2021-09-30 | (m) | $61.15M | $17.61M | $859.93M | (m) | (m) | 28.80% | (m) | (m) |
| 2021-06-30 | (m) | $57.58M | $17.05M | $796.86M | (m) | (m) | 29.62% | (m) | (m) |
| 2021-03-31 | (m) | $55.64M | $16.95M | $750.02M | (m) | (m) | 30.47% | (m) | (m) |
| 2020-12-31 | (m) | $52.13M | $16.28M | $666.14M | (m) | (m) | 31.23% | (m) | (m) |
| 2020-09-30 | (m) | $52.13M | $14.38M | $635.04M | (m) | (m) | 27.59% | (m) | (m) |
| 2020-06-30 | (m) | $51.82M | $13.96M | $634.47M | (m) | (m) | 26.95% | (m) | (m) |
| 2020-03-31 | (m) | $51.28M | $13.08M | $643.67M | (m) | (m) | 25.50% | (m) | (m) |
| 2019-12-31 | (m) | $49.89M | $13.05M | $634.96M | (m) | (m) | 26.16% | (m) | (m) |
| 2019-09-30 | (m) | $46.97M | $12.71M | $626.99M | $189.91M | (m) | 27.05% | 3.30× | Reported |
| 2019-06-30 | (m) | $44.09M | $12.29M | $648.75M | $188.93M | (m) | 27.87% | 3.43× | Reported |
| 2019-03-31 | (m) | $41.94M | $11.40M | $634.27M | $184.83M | (m) | 27.19% | 3.43× | Reported |
| 2018-12-31 | (m) | $41.76M | $11.18M | $619.70M | $178.44M | (m) | 26.76% | 3.47× | Reported |
| 2018-09-30 | (m) | (m) | $10.77M | $573.33M | $170.56M | (m) | (m) | 3.36× | Reported |
| 2018-06-30 | (m) | (m) | $10.45M | $559.62M | $164.40M | (m) | (m) | 3.40× | Reported |
| 2018-03-31 | (m) | (m) | $10.30M | $551.31M | $158.51M | (m) | (m) | 3.48× | Reported |
| 2017-12-31 | (m) | (m) | $9.56M | $541.61M | $153.51M | (m) | (m) | 3.53× | Reported |
| 2017-09-30 | (m) | (m) | $9.28M | $523.67M | $149.02M | (m) | (m) | 3.51× | Reported |
| 2017-06-30 | (m) | (m) | $8.91M | $506.52M | $142.74M | (m) | (m) | 3.55× | Reported |
| 2017-03-31 | (m) | (m) | $8.32M | $480.41M | $138.09M | (m) | (m) | 3.48× | Reported |
| 2016-12-31 | (m) | (m) | $8.04M | $449.84M | $133.48M | (m) | (m) | 3.37× | Reported |
| 2016-09-30 | (m) | (m) | $7.68M | $366.96M | $128.28M | (m) | (m) | 2.86× | Reported |
| 2016-06-30 | (m) | (m) | $7.35M | $341.54M | $115.60M | (m) | (m) | 2.95× | Reported |
| 2016-03-31 | (m) | (m) | $6.62M | $312.85M | $105.61M | (m) | (m) | 2.96× | Reported |
| 2015-12-31 | (m) | (m) | $6.05M | $294.66M | $95.68M | (m) | (m) | 3.08× | Reported |
| 2015-09-30 | (m) | (m) | $5.51M | $324.26M | $85.45M | (m) | (m) | 3.79× | Reported |
| 2015-06-30 | (m) | (m) | $4.98M | $304.45M | $85.32M | (m) | (m) | 3.57× | Reported |
| 2015-03-31 | (m) | (m) | $5.00M | $293.51M | $83.16M | (m) | (m) | 3.53× | Reported |
| 2014-12-31 | (m) | (m) | $4.98M | $278.47M | $81.33M | (m) | (m) | 3.42× | Reported |
| 2014-09-30 | (m) | (m) | $5.02M | $265.87M | $80.58M | (m) | (m) | 3.30× | Reported |
| 2014-06-30 | (m) | (m) | $5.03M | $244.44M | $76.16M | (m) | (m) | 3.21× | Reported |
| 2014-03-31 | (m) | (m) | $4.92M | $227.15M | $73.86M | (m) | (m) | 3.08× | Reported |
| 2013-12-31 | (m) | (m) | $4.82M | $213.48M | $71.63M | (m) | (m) | 2.98× | Reported |
| 2013-09-30 | (m) | (m) | $4.69M | $199.28M | $71.49M | (m) | (m) | 2.79× | Reported |
| 2013-06-30 | (m) | (m) | $4.62M | $186.70M | $73.65M | (m) | (m) | 2.53× | Reported |
| 2013-03-31 | (m) | (m) | $4.42M | $171.20M | $71.14M | (m) | (m) | 2.41× | Reported |
| 2012-12-31 | (m) | (m) | $4.36M | $157.24M | $71.85M | (m) | (m) | 2.19× | Reported |
| 2012-09-30 | (m) | (m) | $5.18M | $148.51M | $70.22M | (m) | (m) | 2.11× | Reported |
| 2012-06-30 | (m) | (m) | $5.37M | $136.24M | $68.55M | (m) | (m) | 1.99× | Reported |
| 2012-03-31 | (m) | (m) | $5.59M | $124.22M | $68.96M | (m) | (m) | 1.80× | Reported |
| 2011-12-31 | (m) | (m) | $5.76M | $115.48M | $67.30M | (m) | (m) | 1.72× | Reported |
| 2011-09-30 | (m) | (m) | $5.02M | $104.68M | $64.34M | (m) | (m) | 1.63× | Reported |
| 2011-06-30 | (m) | (m) | $4.89M | $97.03M | $63.28M | (m) | (m) | 1.53× | Reported |
| 2011-03-31 | (m) | (m) | $4.79M | $93.98M | $63.26M | (m) | (m) | 1.49× | Reported |
| 2010-12-31 | (m) | (m) | $4.58M | $90.81M | $64.12M | (m) | (m) | 1.42× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | (m) | $3.81M | $71.89M | $67.58M | (m) | (m) | 1.06× | Reported |
| 2009-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-12-31 | (m) | (m) | $3.50M | $92.46M | $64.61M | (m) | (m) | 1.43× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| CROWN CASTLE INC. (CCI) | United States | $28.774B | 37.40 |
| VICI PROPERTIES INC. (VICI) | United States | $25.622B | 10.57 |
| VIVMARK RESIDENTIAL (VMRK) | United States | $22.888B | 28.32 |
| IRON MOUNTAIN INC (IRM) | United States | $33.962B | 86.53 |
| SBA COMMUNICATIONS CORP (SBAC) | United States | $17.616B | 18.89 |
| ESSEX PROPERTY TRUST, INC. (ESS) | United States | $17.459B | 42.83 |
| ANNALY CAPITAL MANAGEMENT INC (NLY) | United States | $15.534B | 5.69 |
| HOST HOTELS & RESORTS, INC. (HST) | United States | $15.223B | 15.81 |
| W. P. Carey Inc. (WPC) | United States | $15.027B | 25.03 |
| KIMCO REALTY CORP (KIM) | United States | $14.932B | 27.99 |