EXTRA SPACE STORAGE INC. (EXR) Free cash flow
- Free cash flow · 12 months (USD): Value (m); Formula and calculation Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30..
- Price / free cash flow · 12 months: Value (m); Formula and calculation Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30..
- Free cash flow yield · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30..
- Free cash flow margin · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30..
Free cash flow
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| Free cash flow · 12 months (USD) | (m) | Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Price / free cash flow · 12 months | (m) | Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow yield · 12 months | (m) | (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow margin · 12 months | (m) | (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow per share · 12 months | (m) | (Trailing-year operating cash flow − capital spending) / reported quarter-end common shares. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Operating cash flow · 12 months | $1.90B | Cash generated by operating activities. Period ending 2026-06-30. |
| Operating cash flow / net income · 12 months | 1.98× | Operating cash flow / net income. Period ending 2026-06-30. $1.90B ÷ $957.84M ≈ 1.98× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Operating cash flow | 1.90B USD | Net Cash Provided by (Used in) Operating Activities · Net Cash Provided by (Used in) Operating Activities, Continuing Operations |
| Capital spending | (m) | |
| Market cap | (m) | |
| Free cash flow | (m) | Net Cash Provided by (Used in) Operating Activities · Net Cash Provided by (Used in) Operating Activities, Continuing Operations |
| Revenue | 135.13M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Quarter-end shares | (m) | Common Stock, Shares, Outstanding |
| Net income | 957.84M USD | Net Income (Loss) Attributable to Parent |
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Free cash flow | FCF per share | Operating cash flow | Capital spending (USD) | Market cap (USD) | Revenue (USD) | Quarter-end shares (shares) | Net income (USD) | Price / FCF | FCF yield | FCF margin | Cash conversion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | (m) | $1.90B | (m) | (m) | $135.13M | (m) | $957.84M | (m) | (m) | (m) | 1.98× |
| 2026-03-31 | (m) | (m) | $1.86B | (m) | (m) | $132.27M | (m) | $944.10M | (m) | (m) | (m) | 1.97× |
| 2025-12-31 | (m) | (m) | $1.85B | (m) | (m) | $129.48M | (m) | $974.00M | (m) | (m) | (m) | 1.90× |
| 2025-09-30 | (m) | (m) | $1.89B | (m) | (m) | $126.45M | (m) | $949.09M | (m) | (m) | (m) | 1.99× |
| 2025-06-30 | (m) | (m) | $1.90B | (m) | (m) | $123.80M | (m) | $976.30M | (m) | (m) | (m) | 1.95× |
| 2025-03-31 | (m) | (m) | $1.90B | (m) | (m) | $121.61M | (m) | $912.44M | (m) | (m) | (m) | 2.09× |
| 2024-12-31 | (m) | (m) | $1.89B | (m) | (m) | $120.86M | (m) | $854.68M | (m) | (m) | (m) | 2.21× |
| 2024-09-30 | (m) | (m) | $1.84B | (m) | (m) | $120.27M | (m) | $808.33M | (m) | (m) | (m) | 2.28× |
| 2024-06-30 | (m) | (m) | $1.78B | (m) | (m) | $118.40M | (m) | $803.47M | (m) | (m) | (m) | 2.22× |
| 2024-03-31 | (m) | (m) | $1.59B | (m) | (m) | $110.75M | (m) | $820.01M | (m) | (m) | (m) | 1.93× |
| 2023-12-31 | (m) | (m) | $1.40B | (m) | (m) | $101.99M | (m) | $803.20M | (m) | (m) | (m) | 1.75× |
| 2023-09-30 | (m) | (m) | $1.33B | (m) | (m) | $92.79M | (m) | $791.32M | (m) | (m) | (m) | 1.68× |
| 2023-06-30 | (m) | (m) | $1.23B | (m) | (m) | $87.02M | (m) | $823.69M | (m) | (m) | (m) | 1.49× |
| 2023-03-31 | (m) | (m) | $1.23B | (m) | (m) | $85.33M | (m) | $853.41M | (m) | (m) | (m) | 1.44× |
| 2022-12-31 | (m) | (m) | $1.24B | (m) | (m) | $83.90M | (m) | $860.69M | (m) | (m) | (m) | 1.44× |
| 2022-09-30 | (m) | (m) | $1.17B | (m) | (m) | $81.66M | (m) | $924.86M | (m) | (m) | (m) | 1.27× |
| 2022-06-30 | (m) | (m) | $1.13B | (m) | (m) | $76.30M | (m) | $892.41M | (m) | (m) | (m) | 1.27× |
| 2022-03-31 | (m) | (m) | $1.04B | (m) | (m) | $70.58M | (m) | $828.23M | (m) | (m) | (m) | 1.25× |
| 2021-12-31 | (m) | (m) | $952.44M | (m) | (m) | $66.26M | (m) | $827.65M | (m) | (m) | (m) | 1.15× |
| 2021-09-30 | (m) | (m) | $917.23M | (m) | (m) | $61.15M | (m) | $715.28M | (m) | (m) | (m) | 1.28× |
| 2021-06-30 | (m) | (m) | $842.85M | (m) | (m) | $57.58M | (m) | $641.63M | (m) | (m) | (m) | 1.31× |
| 2021-03-31 | (m) | (m) | $785.86M | (m) | (m) | $55.64M | (m) | $576.60M | (m) | (m) | (m) | 1.36× |
| 2020-12-31 | (m) | (m) | $771.23M | (m) | (m) | $52.13M | (m) | $481.78M | (m) | (m) | (m) | 1.60× |
| 2020-09-30 | (m) | (m) | $746.49M | (m) | (m) | $52.13M | (m) | $438.00M | (m) | (m) | (m) | 1.70× |
| 2020-06-30 | (m) | (m) | $736.35M | (m) | (m) | $51.82M | (m) | $431.46M | (m) | (m) | (m) | 1.71× |
| 2020-03-31 | (m) | (m) | $727.60M | (m) | (m) | $51.28M | (m) | $433.38M | (m) | (m) | (m) | 1.68× |
| 2019-12-31 | (m) | (m) | $707.69M | (m) | (m) | $49.89M | (m) | $419.97M | (m) | (m) | (m) | 1.69× |
| 2019-09-30 | (m) | (m) | $693.23M | (m) | (m) | $46.97M | (m) | $409.15M | (m) | (m) | (m) | 1.69× |
| 2019-06-30 | (m) | (m) | $701.46M | (m) | (m) | $44.09M | (m) | $431.48M | (m) | (m) | (m) | 1.63× |
| 2019-03-31 | (m) | (m) | $675.53M | (m) | (m) | $41.94M | (m) | $421.80M | (m) | (m) | (m) | 1.60× |
| 2018-12-31 | (m) | (m) | $677.79M | (m) | (m) | $41.76M | (m) | $415.29M | (m) | (m) | (m) | 1.63× |
| 2018-09-30 | (m) | (m) | $676.77M | (m) | (m) | (m) | (m) | $529.79M | (m) | (m) | (m) | 1.28× |
| 2018-06-30 | (m) | (m) | $648.07M | (m) | (m) | (m) | (m) | $493.13M | (m) | (m) | (m) | 1.31× |
| 2018-03-31 | (m) | (m) | $655.86M | (m) | (m) | (m) | (m) | $484.99M | (m) | (m) | (m) | 1.35× |
| 2017-12-31 | (m) | (m) | $597.38M | (m) | (m) | (m) | (m) | $479.01M | (m) | (m) | (m) | 1.25× |
| 2017-09-30 | (m) | (m) | $602.73M | (m) | (m) | (m) | (m) | $345.45M | (m) | (m) | (m) | 1.74× |
| 2017-06-30 | (m) | (m) | $588.64M | (m) | (m) | (m) | (m) | $369.78M | (m) | (m) | (m) | 1.59× |
| 2017-03-31 | (m) | (m) | $556.92M | (m) | (m) | (m) | (m) | $365.82M | (m) | (m) | (m) | 1.52× |
| 2016-12-31 | (m) | (m) | $539.26M | (m) | (m) | (m) | (m) | $366.13M | (m) | (m) | (m) | 1.47× |
| 2016-09-30 | (m) | (m) | $467.21M | (m) | (m) | (m) | (m) | $292.40M | (m) | (m) | (m) | 1.60× |
| 2016-06-30 | (m) | (m) | $423.71M | (m) | (m) | (m) | (m) | $246.03M | (m) | (m) | (m) | 1.72× |
| 2016-03-31 | (m) | (m) | $375.36M | (m) | (m) | (m) | (m) | $218.32M | (m) | (m) | (m) | 1.72× |
| 2015-12-31 | (m) | (m) | $367.33M | (m) | (m) | (m) | (m) | $189.47M | (m) | (m) | (m) | 1.94× |
| 2014-12-31 | (m) | (m) | $337.58M | (m) | (m) | (m) | (m) | $178.35M | (m) | (m) | (m) | 1.89× |
| 2011-06-30 | (m) | (m) | $123.94M | (m) | (m) | (m) | (m) | $35.49M | (m) | (m) | (m) | 3.49× |
| 2011-03-31 | (m) | (m) | $118.80M | (m) | (m) | (m) | (m) | $31.06M | (m) | (m) | (m) | 3.82× |
| 2010-12-31 | (m) | (m) | $104.81M | (m) | (m) | (m) | (m) | $26.33M | (m) | (m) | (m) | 3.98× |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | (m) | $81.17M | (m) | (m) | (m) | (m) | $31.98M | (m) | (m) | (m) | 2.54× |
| 2009-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-12-31 | (m) | (m) | $98.39M | (m) | (m) | (m) | (m) | $35.78M | (m) | (m) | (m) | 2.75× |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| CROWN CASTLE INC. (CCI) | United States | $28.774B | 37.40 |
| VICI PROPERTIES INC. (VICI) | United States | $25.622B | 10.57 |
| VIVMARK RESIDENTIAL (VMRK) | United States | $22.888B | 28.32 |
| IRON MOUNTAIN INC (IRM) | United States | $33.962B | 86.53 |
| SBA COMMUNICATIONS CORP (SBAC) | United States | $17.616B | 18.89 |
| ESSEX PROPERTY TRUST, INC. (ESS) | United States | $17.459B | 42.83 |
| ANNALY CAPITAL MANAGEMENT INC (NLY) | United States | $15.534B | 5.69 |
| HOST HOTELS & RESORTS, INC. (HST) | United States | $15.223B | 15.81 |
| W. P. Carey Inc. (WPC) | United States | $15.027B | 25.03 |
| KIMCO REALTY CORP (KIM) | United States | $14.932B | 27.99 |