EXE Cash Flow Breakdown | EXPAND ENERGY Corp

EXPAND ENERGY Corp Cash Flow Breakdown

Cash flow breakdown shows where EXPAND ENERGY Corp's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

Fiscal year ended 2025-12-31: from running the business, $4.58B came in.
Fiscal year ended 2025-12-31: from investing, $2.76B went out.
Fiscal year ended 2025-12-31: from financing, $1.51B went out.
Fiscal year ended 2025-12-31: change in cash, $301.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year end	Running the business	From investing	Buybacks	Dividends	Debt paid back	New debt	Commercial paper	New shares sold	Other	Not split out	Change in cash
2025-12-31	$4.58B	-$2.76B	-$100.00M	-$765.00M	-$663.00M	$0.00			$0.00	$13.00M*	$301.00M
2024-12-31	$1.56B	-$1.90B	$0.00	-$388.00M	-$767.00M	$747.00M			-$3.00M	-$8.00M*	-$758.00M
2023-12-31	$2.38B	$473.00M	-$355.00M	-$487.00M	$0.00	$0.00		$0.00	$0.00	-$1.05B*	$961.00M
2022-12-31	$4.13B	-$3.40B	-$1.07B	-$1.21B	$0.00	$0.00	$0.00*	$0.00	$0.00	$839.00M*	-$722.00M
2020-12-31	$1.16B	-$992.00M	$0.00	$0.00	-$94.00M*	$0.00	$339.00M*	$0.00	-$13.00M	-$131.00M*	$273.00M
2019-12-31	$1.62B	-$2.48B		$0.00	$0.00	$108.00M	$496.00M*	$0.00	-$36.00M	$291.00M*	$2.00M
2018-12-31	$1.73B	$455.00M			-$122.00M	$1.24B	-$362.00M*		-$33.00M	-$2.90B*	-$1.00M
2017-12-31	$475.00M	-$918.00M		$0.00	$0.00	$1.58B	$781.00M*		-$17.00M	-$2.78B*	-$877.00M
2016-12-31	-$980.00M	$116.00M		$0.00	$0.00	$2.21B	$0.00*		-$21.00M	-$1.27B*	$57.00M
2015-12-31	$1.23B	-$3.45B		-$118.00M	-$508.00M	$0.00	$0.00*		-$41.00M	-$399.00M*	-$3.28B
2014-12-31	$4.63B	$454.00M		-$234.00M			-$382.00M*		-$34.00M	-$1.17B*	$3.27B
2013-12-31	$4.61B	-$2.97B		-$233.00M	-$4.28B*	$2.27B	-$13.00M*		-$105.00M	$1.26B*	$550.00M
2012-12-31	$2.84B	-$4.98B		-$227.00M	-$4.00B		-$1.33B*		-$251.00M	$7.89B*	-$64.00M
2011-12-31	$5.90B	-$5.81B		-$207.00M	-$2.02B	$1.61B	-$1.96B*		$213.00M	$2.51B*	$249.00M
2010-12-31	$5.12B	-$8.50B		-$189.00M	-$3.43B	$1.97B	$1.81B*		-$88.00M	$3.11B*	-$205.00M
2009-12-31	$4.36B	-$5.46B		-$181.00M		$1.35B	-$2.00B*		-$118.00M	$614.00M*	-$1.44B
2008-12-31	$5.36B	-$9.96B		-$148.00M	-$312.00M	$2.14B	$1.98B*	$2.60B	$13.00M*	$85.00M*	$1.75B
2007-12-31	$4.97B	-$7.96B	$0.00	-$115.00M	$0.00	$1.61B	$1.77B*	$0.00	-$7.00M*	-$269.00M*	-$2.00M

Each quarter (3 month)

Quarter end	Running the business	From investing	Buybacks	Dividends	Debt paid back	New debt	Commercial paper	New shares sold	Other	Not split out	Change in cash
2026-06-30	$1.10B*	-$698.00M*	-$514.00M*	-$138.00M*	-$1.29B*
2026-03-31	$2.40B	-$601.00M	-$66.00M	-$141.00M	$0.00					$15.00M*	$1.61B
2025-12-31	$956.00M*	-$816.00M*	$0.00*	-$137.00M*	$0.00*					$2.00M*
2025-09-30	$1.20B*	-$845.00M*	-$1.00M*	-$349.00M*	-$110.00M*					-$11.00M*
2025-06-30	$1.32B*	-$591.00M*	-$99.00M*	-$137.00M*	-$117.00M*					$1.00M*
2025-03-31	$1.10B	-$507.00M	$0.00	-$142.00M	-$436.00M					$21.00M*	$32.00M
2024-12-31	$382.00M*	-$945.00M*	$0.00*	-$134.00M*	-$767.00M*					$739.00M*
2024-09-30	$422.00M*	-$319.00M*	$0.00*	-$78.00M*	$0.00*
2024-06-30	$209.00M*	-$266.00M*	$0.00*	-$99.00M*	$0.00*					-$3.00M*
2024-03-31	$552.00M	-$374.00M	$0.00	-$77.00M	$0.00						$101.00M
2023-12-31	$470.00M*	$105.00M*	-$42.00M*	-$75.00M*						-$91.00M*
2023-09-30	$506.00M*	-$480.00M*	-$132.00M*	-$77.00M*						-$6.00M*
2023-06-30	$515.00M*	$453.00M*	-$127.00M*	-$160.00M*						$97.00M*
2023-03-31	$889.00M	$395.00M	-$54.00M	-$175.00M						-$1.05B*	$5.00M
2022-12-31	$1.05B*	-$544.00M*	-$406.00M*	-$424.00M*		$0.00*		$0.00*	$0.00*	$386.00M*
2022-09-30	$1.31B*	-$495.00M*	-$109.00M*	-$280.00M*		$0.00*		$0.00*	$0.00*	-$325.00M*
2022-06-30	$909.00M*	-$415.00M*	-$475.00M*	-$298.00M*		$0.00*		$0.00*	$0.00*	$277.00M*
2022-03-31	$853.00M	-$1.95B	-$83.00M	-$210.00M		$0.00		$0.00	$0.00	$501.00M*	-$886.00M
2020-12-31	$9.00M*	-$34.00M*		$0.00*		$0.00*	$0.00*	$0.00*	-$3.00M*	$1.00M*
2020-09-30	$382.00M*	-$102.00M*		$0.00*		$0.00*	$0.00*	$0.00*	-$2.00M*	-$54.00M*
2020-06-30	$376.00M*	-$345.00M*				$0.00*	$29.00M*	$0.00*	-$3.00M*	-$57.00M*
2020-03-31	$397.00M	-$511.00M				$0.00	$310.00M*	$0.00	-$5.00M	-$115.00M*	$76.00M
2019-12-31	$441.00M*	-$545.00M*			$0.00*	$108.00M*	-$814.00M*		-$15.00M*	$817.00M*
2019-09-30	$329.00M*	-$563.00M*			$0.00*		$346.00M*		-$3.00M*	-$99.00M*
2019-06-30	$397.00M*	-$516.00M*					$528.00M*		-$10.00M*	-$403.00M*
2019-03-31	$456.00M	-$856.00M					$436.00M*		-$8.00M	-$24.00M*	$4.00M
2018-12-31	$335.00M*	$1.45B*			$0.00*	-$1.00M*	-$226.00M*		-$9.00M*	-$1.55B*
2018-09-30	$444.00M*	-$489.00M*			$0.00*	$1.24B*	$139.00M*		-$20.00M*	-$1.31B*
2018-06-30	$363.00M*	-$524.00M*					$306.00M*		$0.00*	-$146.00M*
2018-03-31	$588.00M	$21.00M					-$581.00M*		-$4.00M	-$25.00M*	-$1.00M
2017-12-31	$202.00M*	-$316.00M*			$0.00*	$843.00M*	$136.00M*		$0.00*	-$865.00M*
2017-09-30	$331.00M*	-$379.00M*			$0.00*	$0.00*	$70.00M*		$0.00*	-$30.00M*
2017-06-30	-$157.00M*	-$603.00M*					$575.00M*		-$3.00M*	-$48.00M*	-$236.00M*
2017-03-31	$99.00M	$380.00M					$0.00*		-$14.00M	-$1.10B*	-$633.00M
2016-12-31	-$1.03B*	$695.00M*		$0.00*		$2.21B*	-$240.00M*		$24.00M*	-$781.00M*	$878.00M*
2016-09-30	$376.00M*	-$480.00M*		$0.00*		$0.00*	$140.00M*		-$27.00M*	-$9.00M*	$0.00*
2016-06-30	$95.00M*	$174.00M*		$0.00*			-$267.00M*		-$13.00M*	-$1.00M*	-$12.00M*
2016-03-31	-$421.00M	-$273.00M		$0.00			$367.00M*		-$5.00M	-$477.00M*	-$809.00M
2015-12-31	$179.00M*	-$546.00M*		$0.00*	-$508.00M*		$0.00*		-$9.00M*	-$50.00M*	-$934.00M*
2015-09-30	$318.00M*	-$393.00M*		$0.00*	$0.00*		$0.00*		-$11.00M*	-$206.00M*	-$292.00M*
2015-06-30	$314.00M*	-$1.04B*		-$59.00M*			$0.00*		$0.00*	-$71.00M*	-$856.00M*
2015-03-31	$423.00M	-$1.47B		-$59.00M			$0.00*		-$21.00M	-$72.00M*	-$1.20B
2014-12-31	$829.00M*	$3.39B*		-$59.00M*	$0.00*	$0.00*	-$59.00M*		-$9.00M*	-$76.00M*	$4.02B*
2014-09-30	$1.16B*	-$1.16B*		-$58.00M*	$0.00*	$0.00*	$59.00M*		-$25.00M*	-$1.35B*	-$1.37B*
2014-06-30	$1.35B*	-$781.00M*		-$59.00M*			-$441.00M*		$15.00M*	$372.00M*	$458.00M*
2014-03-31	$1.29B	-$999.00M		-$58.00M			$59.00M*		-$15.00M	-$111.00M*	$167.00M
2013-12-31	$1.03B*	-$920.00M*		-$58.00M*	$0.00*	$0.00*	$119.00M*		-$34.00M*	-$285.00M*	-$150.00M*
2013-09-30	$1.38B*	-$472.00M*		-$59.00M*	-$267.00M*	$0.00*	-$113.00M*		-$28.00M*	-$132.00M*	$310.00M*
2013-06-30	$1.28B*	$170.00M*		-$58.00M*		$2.27B*	-$840.00M*		-$13.00M*	-$2.17B*	$644.00M*
2013-03-31	$924.00M	-$1.75B		-$58.00M		$0.00	$821.00M*		-$30.00M	-$166.00M*	-$254.00M
2012-12-31	$859.00M*	$3.17B*		-$57.00M*	-$8.00B*	$1.20B	-$1.70B*		-$24.00M*	$4.69B*	$145.00M*
2012-09-30	$949.00M*	-$3.23B*		-$58.00M*	$0.00*	$0.00*	$1.86B*		-$309.00M*	-$84.00M*	-$882.00M*
2012-06-30	$755.00M*	-$1.27B*		-$56.00M*		$0.00*	-$2.63B*		$146.00M*	$3.65B*	$586.00M*
2012-03-31	$274.00M	-$3.65B		-$56.00M		$1.26B	$1.14B*		-$64.00M	$1.18B*	$87.00M
2011-12-31	$2.18B*	-$2.10B*		-$56.00M*	$0.00*	$637.00M*	-$1.81B*		$327.00M*	$1.06B*	$240.00M*
2011-09-30	$1.63B*	-$3.48B*		-$56.00M*	$17.00M*	$0.00*	$1.75B*		-$66.00M*	$202.00M*	$2.00M*
2011-06-30	$1.38B*	-$2.47B*		-$47.00M*	-$1.90B*	$0.00*	$1.81B*		-$20.00M*	$508.00M*	-$740.00M*
2011-03-31	$718.00M	$2.23B		-$48.00M	-$128.00M	$977.00M	-$3.71B*		-$28.00M	$736.00M*	$747.00M
2010-12-31	$1.15B*	-$2.84B*		-$47.00M*	$0.00*	$0.00*	$1.22B*		-$33.00M*	$46.00M*	-$507.00M*
2010-09-30	$993.00M*	-$1.93B*		-$47.00M*	-$2.10B*		$966.00M*		-$34.00M*	$2.16B*	$8.00M*
2010-06-30	$1.79B*	-$2.72B*		-$48.00M*			-$351.00M*		$5.00M*	$1.40B*	$85.00M*
2010-03-31	$1.18B	-$1.01B		-$47.00M			-$20.00M*		-$26.00M	$133.00M*	$209.00M
2009-12-31	$1.23B*	-$1.81B*		-$46.00M*	$0.00*	$0.00*	$306.00M*	$0.00*	-$21.00M*	$131.00M*	-$213.00M*
2009-09-30	$1.13B*	-$189.00M*		-$46.00M*		$0.00*	-$1.50B*	$0.00*	-$69.00M*	$637.00M*	-$34.00M*
2009-06-30	$737.00M*	-$1.10B*		-$45.00M*		$0.00*	$742.00M*		-$3.00M*	$138.00M*	$471.00M*
2009-03-31	$1.26B	-$2.37B		-$44.00M		$1.35B	-$1.54B*		-$25.00M	-$292.00M*	-$1.67B
2008-12-31	$970.00M*	-$1.68B*		-$42.00M*	$0.00*	$0.00*	$460.00M*	$0.00*	$29.00M*	$50.00M*	-$215.00M*
2008-09-30	$1.59B*	-$1.91B*		-$40.00M*		$0.00*	$961.00M*	$1.59B*	-$14.00M*	-$209.00M*	$1.96B*

Similar stocks

Stock Name	Country	Market Cap	PE Ratio
Permian Resources Corp (PR)	United States	$18.301B	11.81
Ovintiv Inc. (OVV)		$16.668B	15.83
APA Corp (APA)	United States	$15.303B	5.81
ANTERO RESOURCES Corp (AR)	United States	$11.099B	9.66
RANGE RESOURCES CORP (RRC)	United States	$9.142B	10.18
EQT Corp (EQT)	United States	$32.461B	11.12
SM Energy Co (SM)	United States	$8.346B	6.20
Chord Energy Corp (CHRD)	United States	$7.662B	7.44
Matador Resources Co (MTDR)	United States	$6.553B	8.53
Magnolia Oil & Gas Corp (MGY)	United States	$5.860B	11.11