Advertisement
Screener

EMERSON ELECTRIC CO. (EMR) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

EMERSON ELECTRIC CO. Cash Flow Breakdown

Cash flow breakdown shows where EMERSON ELECTRIC CO.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-09-30: from running the business, $3.10B came in.
  • Fiscal year ended 2025-09-30: from investing, $593.00M went out.
  • Fiscal year ended 2025-09-30: from financing, $4.51B went out.
  • Fiscal year ended 2025-09-30: change in cash, $2.04B went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperOtherNot split outChange in cash
2025-09-30$3.10B-$593.00M-$1.17B-$1.19B-$503.00M$1.54B$1.11B-$72.00M-$4.23B*-$2.04B
2024-09-30$3.33B-$5.36B-$435.00M-$1.20B-$547.00M$0.00-$15.00M-$44.00M-$213.00M*-$4.46B
2023-09-30$637.00M$12.41B-$2.00B-$1.20B-$741.00M$0.00-$1.58B-$169.00M-$1.14B*$6.25B
2022-09-30$2.92B-$5.33B-$500.00M-$1.22B-$522.00M$2.98B$1.24B$80.00M-$3.00M*-$550.00M
2021-09-30$3.58B-$2.12B-$500.00M-$1.21B-$308.00M$0.00-$504.00M$100.00M-$961.00M
2020-09-30$3.08B-$740.00M-$942.00M-$1.21B-$503.00M$2.23B-$90.00M$2.00M$1.82B
2019-09-30$3.01B-$1.17B-$1.25B-$1.21B-$656.00M$1.69B-$6.00M$39.00M$401.00M
2018-09-30$2.89B-$2.72B-$1.00B-$1.23B-$241.00M$0.00$343.00M$35.00M-$1.97B
2017-09-30$1.91B$1.51B-$400.00M-$1.24B-$254.00M$0.00-$1.64B$27.00M-$90.00M*-$120.00M
2016-09-30$2.88B-$626.00M-$601.00M-$1.23B-$254.00M$0.00-$34.00M-$19.00M$90.00M*$128.00M
2015-09-30$2.53B$591.00M-$2.50B-$1.27B-$504.00M$1.00B$1.12B-$19.00M-$771.00M*-$95.00M
2014-09-30$3.69B-$1.16B-$1.05B-$1.21B-$329.00M$1.00M$180.00M-$21.00M-$132.00M*-$126.00M
2013-09-30$3.65B-$789.00M-$1.11B-$1.18B-$521.00M$496.00M$45.00M$19.00M$319.00M*$908.00M
2012-09-30$3.05B-$806.00M-$797.00M-$1.17B-$262.00M$4.00M$348.00M-$7.00M-$14.00M*$315.00M
2011-09-30$3.23B-$848.00M-$935.00M-$1.04B-$57.00M$1.00M$185.00M-$42.00M$460.00M
2010-09-30$3.29B-$2.52B-$100.00M-$1.01B-$680.00M$598.00M$398.00M$67.00M$32.00M
2009-09-30$3.09B-$1.31B-$718.00M-$998.00M-$678.00M$1.25B-$684.00M-$116.00M-$217.00M
2008-09-30$3.29B-$1.07B-$1.12B-$940.00M-$261.00M$400.00M$521.00M-$54.00M$769.00M
2007-09-30$3.02B-$870.00M$853.00M$837.00M$5.00M$496.00M-$800.00M$5.00M-$3.39B*$198.00M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperOtherNot split outChange in cash
2026-06-30$1.42B*-$116.00M*-$356.00M*-$311.00M*-$1.00M*$0.00*-$593.00M*-$11.00M*$365.00M*
2026-03-31$779.00M*-$81.00M*-$292.00M*-$312.00M*$0.00*$2.51B*-$19.00M*-$2.54B*
2025-12-31$699.00M-$125.00M-$250.00M-$312.00M-$587.00M-$485.00M-$104.00M$1.37B*$204.00M
2025-09-30$1.01B*-$200.00M*-$20.00M*-$297.00M*$0.00*$0.00*-$309.00M*-$12.00M*-$853.00M*
2025-06-30$1.07B*-$129.00M*-$25.00M*-$297.00M*-$501.00M*$0.00*-$1.21B*$21.00M*$1.37B*
2025-03-31$241.00M*-$122.00M*-$223.00M*-$297.00M*$0.00*$2.63B*$10.00M*-$3.21B*
2024-12-31$777.00M-$142.00M-$899.00M-$301.00M-$2.00M$2.00M-$91.00M-$754.00M
2024-09-30$1.08B*$3.20B*-$260.00M*-$300.00M*$0.00*$0.00*-$2.24B*$13.00M*-$247.00M*
2024-06-30$1.09B*-$75.00M*$0.00*-$301.00M*-$546.00M*$0.00*-$235.00M*-$11.00M*$63.00M*
2024-03-31$743.00M*-$37.00M*$0.00*-$300.00M*-$1.00M*-$183.00M*-$1.00M*$43.00M*
2023-12-31$415.00M-$8.45B-$175.00M-$300.00M$0.00$2.65B-$45.00M-$72.00M*-$5.97B
2023-09-30-$643.00M*-$685.00M*$0.00*-$298.00M*$3.00M*$0.00*-$102.00M*-$10.00M*-$114.00M*
2023-06-30$794.00M*$10.37B*$0.00*-$297.00M*-$2.00M*$0.00*-$1.45B*-$104.00M*-$1.42B*
2023-03-31$68.00M*-$152.00M*$0.00*-$297.00M*-$733.00M*$0.00*$508.00M*-$14.00M*$395.00M*
2022-12-31$418.00M$2.89B-$2.00B-$306.00M-$9.00M$0.00-$539.00M-$41.00M$467.00M
2022-09-30$1.22B*-$359.00M*-$82.00M*-$305.00M*-$10.00M*$0.00*-$392.00M*$0.00*-$720.00M*
2022-06-30$740.00M*-$5.13B*-$133.00M*-$305.00M*-$8.00M*$0.00*$762.00M*$65.00M*-$323.00M*
2022-03-31$442.00M*-$126.00M*-$32.00M*-$306.00M*-$3.00M*$0.00*$1.21B*-$7.00M*$1.04B*
2021-12-31$523.00M$285.00M-$253.00M-$307.00M-$501.00M$2.98B-$335.00M$22.00M$2.37B
2021-09-30$855.00M*-$212.00M*-$232.00M*-$301.00M*-$3.00M*$0.00*-$535.00M*$11.00M*-$71.00M*
2021-06-30$1.10B*-$136.00M*-$190.00M*-$303.00M*-$4.00M*$0.00*-$29.00M*$6.00M*$71.00M*
2021-03-31$807.00M*-$52.00M*-$65.00M*-$303.00M*$0.00*$0.00*-$280.00M*$41.00M*
2020-12-31$808.00M-$1.72B-$13.00M-$303.00M-$301.00M$0.00$340.00M$42.00M-$1.12B
2020-09-30$1.23B*-$232.00M*$0.00*-$299.00M*-$1.00M*$745.00M*-$359.00M*-$26.00M*-$206.00M*
2020-06-30$842.00M*-$145.00M*$0.00*-$299.00M*$0.00*$1.49B*-$1.81B*-$11.00M*-$227.00M*
2020-03-31$588.00M*-$232.00M*-$813.00M*-$306.00M*$0.00*$1.32B*$19.00M*$433.00M*
2019-12-31$424.00M-$131.00M-$129.00M-$305.00M-$502.00M$754.00M$20.00M$141.00M
2019-09-30$1.20B*-$313.00M*-$250.00M*-$300.00M*-$1.00M*$0.00*-$433.00M*$18.00M*-$109.00M*
2019-06-30$946.00M*-$284.00M*$0.00*-$302.00M*-$249.00M*$556.00M*-$424.00M*-$8.00M*$219.00M*
2019-03-31$533.00M*-$318.00M*-$214.00M*-$302.00M*-$3.00M*-$750.00M*$38.00M*$1.14B*$136.00M*
2018-12-31$323.00M-$259.00M-$786.00M-$305.00M-$403.00M$1.60B-$9.00M$155.00M
2018-09-30$1.02B*-$1.79B*$0.00*-$305.00M*$10.00M*$0.00*-$1.24B*$1.00M*-$2.32B*
2018-06-30$924.00M*-$147.00M*-$250.00M*-$306.00M*$0.00*$0.00*$799.00M*$40.00M*$967.00M*
2018-03-31$497.00M*-$393.00M*-$250.00M*-$307.00M*$0.00*-$279.00M*$24.00M*-$652.00M*
2017-12-31$447.00M-$392.00M-$500.00M-$311.00M-$251.00M$1.06B-$30.00M$34.00M
2017-09-30$854.00M*-$177.00M*$0.00*-$309.00M*-$1.00M*-$499.00M*-$5.00M*-$78.00M*
2017-06-30$648.00M*-$3.10B*-$280.00M*-$309.00M*-$1.00M*$1.09B*$3.00M*-$1.90B*
2017-03-31$172.00M*$1.03B*-$120.00M*-$310.00M*-$1.00M*-$3.00M*$72.00M*$888.00M*
2016-12-31$238.00M$3.76B$0.00-$311.00M-$251.00M-$2.23B-$43.00M-$90.00M*$969.00M
2016-09-30$957.00M*-$253.00M*-$46.00M*-$305.00M*-$2.00M*$0.00*-$726.00M*-$6.00M*$90.00M*-$334.00M*
2016-06-30$718.00M*-$185.00M*$0.00*-$306.00M*$1.00M*$335.00M*-$8.00M*-$347.00M*$194.00M*
2016-03-31$719.00M*-$25.00M*-$48.00M*-$306.00M*-$2.00M*$323.00M*-$1.00M*-$480.00M*$213.00M*
2015-12-31$487.00M-$163.00M-$507.00M-$310.00M-$251.00M$34.00M-$4.00M$827.00M*$55.00M
2015-09-30$1.10B*$44.00M*-$460.00M*-$309.00M*$0.00*$0.00*-$384.00M*-$7.00M*-$216.00M*-$339.00M*
2015-06-30$499.00M*-$254.00M*-$690.00M*-$313.00M*-$253.00M*$277.00M*$8.00M*$814.00M*$137.00M*
2015-03-31$358.00M*$1.18B*-$842.00M*-$321.00M*$0.00*$1.45B*$39.00M*-$1.59B*$134.00M*
2014-12-31$571.00M-$376.00M-$509.00M-$326.00M-$251.00M-$227.00M-$59.00M$1.23B*-$27.00M
2014-09-30$1.41B*-$133.00M*-$265.00M*-$300.00M*-$6.00M*$0.00*-$730.00M*-$2.00M*$219.00M*$100.00M*
2014-06-30$1.02B*-$266.00M*-$187.00M*-$304.00M*-$2.00M*$0.00*$765.00M*$18.00M*-$721.00M*$325.00M*
2014-03-31$575.00M*-$205.00M*-$206.00M*-$302.00M*-$7.00M*-$175.00M*$17.00M*$304.00M*-$13.00M*
2013-12-31$691.00M-$555.00M-$390.00M-$304.00M-$314.00M$320.00M-$54.00M$67.00M*-$538.00M
2013-09-30$1.45B*-$259.00M*-$537.00M*-$293.00M*$0.00*-$3.00M*-$228.00M*$7.00M*$319.00M*$465.00M*
2013-06-30$990.00M*-$188.00M*-$302.00M*-$295.00M*-$251.00M*$0.00*$252.00M*-$2.00M*$195.00M*
2013-03-31$574.00M*-$123.00M*-$158.00M*-$296.00M*-$6.00M*-$403.00M*$22.00M*$499.00M*$88.00M*
2012-12-31$639.00M-$219.00M-$113.00M-$297.00M-$264.00M$424.00M-$8.00M$160.00M
2012-09-30$1.31B*-$160.00M*-$270.00M*-$290.00M*-$3.00M*$0.00*-$554.00M*$30.00M*-$14.00M*$75.00M*
2012-06-30$846.00M*-$149.00M*-$198.00M*-$293.00M*-$10.00M*$4.00M*$11.00M*-$8.00M*$139.00M*
2012-03-31$562.00M*-$357.00M*-$85.00M*-$294.00M*$1.00M*$225.00M*$19.00M*$77.00M*
2011-12-31$334.00M-$140.00M-$244.00M-$294.00M-$250.00M$666.00M-$48.00M$24.00M
2011-09-30$1.25B*-$175.00M*-$440.00M*-$258.00M*-$3.00M*$0.00*-$13.00M*-$10.00M*$1.00M*$271.00M*
2011-06-30$903.00M*-$246.00M*-$319.00M*-$259.00M*$0.00*$0.00*$91.00M*$1.00M*$188.00M*
2011-03-31$753.00M*-$290.00M*-$125.00M*-$261.00M*-$24.00M*$0.00*-$9.00M*$22.00M*$100.00M*
2010-12-31$322.00M-$137.00M-$51.00M-$261.00M-$30.00M$116.00M-$55.00M-$99.00M
2010-09-30$1.27B*-$862.00M*-$29.00M*-$253.00M*-$630.00M*-$3.00M*-$1.35B*-$42.00M*-$1.83B*
2010-06-30$703.00M*-$168.00M*-$47.00M*-$252.00M*$0.00*$5.00M*$1.02B*$60.00M*$1.26B*
2010-03-31$632.00M*-$135.00M*-$24.00M*-$253.00M*-$14.00M*$0.00*$63.00M*$64.00M*$319.00M*
2009-12-31$687.00M-$1.35B$0.00-$251.00M-$36.00M$596.00M$662.00M-$15.00M$280.00M
2009-09-30$1.35B*-$204.00M*$0.00*-$249.00M*$2.00M*-$8.00M*-$724.00M*-$22.00M*$178.00M*
2009-06-30$916.00M*-$437.00M*$0.00*-$247.00M*-$242.00M*$754.00M*-$846.00M*-$51.00M*-$125.00M*
2009-03-31$499.00M*-$253.00M*-$285.00M*-$250.00M*-$252.00M*$498.00M*-$82.00M*-$8.00M*-$161.00M*
2008-12-31$319.00M-$415.00M-$433.00M-$252.00M-$186.00M$2.00M$968.00M-$35.00M-$109.00M
2008-09-30$1.29B*-$341.00M*-$1.85B*-$1.65B*-$271.00M*$0.00*-$253.00M*-$9.00M*$2.89B*-$280.00M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Otis Worldwide Corp (OTIS)United States$25.391B18.12
Interactive Strength, Inc. (TRNR)United States$0.004B-0.07
GE Vernova Inc. (GEV)United States$254.338B32.83
GENERAL ELECTRIC CO (GE)United States$331.880B43.18