DNOW INC. (DNOW) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 0.76%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 0.76% | Share-based compensation / revenue. Period ending 2026-06-30. $31.00M ÷ $4.08B × 100 ≈ 0.76% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 4.08B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 31.00M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -188.00M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $4.08B | $31.00M | $-188.00M | (m) | (m) | 0.76% | (m) | (m) |
| 2026-03-31 | (m) | $3.40B | $30.00M | $-172.00M | (m) | (m) | 0.88% | (m) | (m) |
| 2025-12-31 | (m) | $2.82B | $29.00M | $-93.00M | (m) | (m) | 1.03% | (m) | (m) |
| 2025-09-30 | (m) | $2.43B | $16.00M | $124.00M | (m) | (m) | 0.66% | (m) | (m) |
| 2025-06-30 | (m) | $2.40B | $15.00M | $114.00M | (m) | (m) | 0.62% | (m) | (m) |
| 2025-03-31 | (m) | $2.41B | $15.00M | $115.00M | (m) | (m) | 0.62% | (m) | (m) |
| 2024-12-31 | (m) | $2.37B | $13.00M | $113.00M | (m) | (m) | 0.55% | (m) | (m) |
| 2024-09-30 | (m) | $2.36B | $13.00M | $116.00M | (m) | (m) | 0.55% | (m) | (m) |
| 2024-06-30 | (m) | $2.34B | $14.00M | $130.00M | (m) | (m) | 0.60% | (m) | (m) |
| 2024-03-31 | (m) | $2.30B | $14.00M | $133.00M | (m) | (m) | 0.61% | (m) | (m) |
| 2023-12-31 | (m) | $2.32B | $15.00M | $140.00M | (m) | (m) | 0.65% | (m) | (m) |
| 2023-09-30 | (m) | $2.31B | (m) | $143.00M | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | $2.30B | (m) | $150.00M | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | (m) | $2.25B | (m) | $143.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | (m) | $2.14B | (m) | $131.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-09-30 | (m) | $2.02B | (m) | $103.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | (m) | $1.88B | (m) | $69.00M | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | (m) | $1.74B | (m) | $40.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | (m) | $1.63B | (m) | $9.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-09-30 | (m) | $1.52B | (m) | $-35.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | $1.41B | (m) | $-66.00M | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | $1.38B | (m) | $-95.00M | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | (m) | $1.62B | (m) | $-420.00M | (m) | (m) | (m) | (m) | (m) |
| 2020-09-30 | (m) | $1.94B | (m) | $-520.00M | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | $2.36B | (m) | $-485.00M | (m) | (m) | (m) | (m) | (m) |
| 2020-03-31 | (m) | $2.77B | (m) | $-439.00M | (m) | (m) | (m) | (m) | (m) |
| 2019-12-31 | (m) | $2.95B | $13.00M | $-83.00M | (m) | (m) | 0.44% | (m) | (m) |
| 2019-09-30 | (m) | $3.08B | $16.00M | $76.00M | (m) | (m) | 0.52% | (m) | (m) |
| 2019-06-30 | (m) | $3.15B | $16.00M | $88.00M | (m) | (m) | 0.51% | (m) | (m) |
| 2019-03-31 | (m) | $3.15B | $16.00M | $89.00M | (m) | (m) | 0.51% | (m) | (m) |
| 2018-12-31 | (m) | $3.13B | $16.00M | $73.00M | (m) | (m) | 0.51% | (m) | (m) |
| 2018-09-30 | (m) | $3.03B | $16.00M | $51.00M | (m) | (m) | 0.53% | (m) | (m) |
| 2018-06-30 | (m) | $2.91B | $17.00M | $19.00M | (m) | (m) | 0.58% | (m) | (m) |
| 2018-03-31 | (m) | $2.78B | $18.00M | $-13.00M | (m) | (m) | 0.65% | (m) | (m) |
| 2017-12-31 | (m) | $2.65B | $20.00M | $-41.00M | (m) | (m) | 0.76% | (m) | (m) |
| 2017-09-30 | (m) | $2.52B | $22.00M | $-88.00M | (m) | (m) | 0.87% | (m) | (m) |
| 2017-06-30 | (m) | $2.34B | $22.00M | $-135.00M | (m) | (m) | 0.94% | (m) | (m) |
| 2017-03-31 | (m) | $2.19B | $23.00M | $-178.00M | (m) | (m) | 1.05% | (m) | (m) |
| 2016-12-31 | (m) | $2.11B | $23.00M | $-222.00M | (m) | (m) | 1.09% | (m) | (m) |
| 2016-09-30 | (m) | $2.21B | $25.00M | $-359.00M | (m) | (m) | 1.13% | (m) | (m) |
| 2016-06-30 | (m) | $2.45B | $26.00M | $-597.00M | (m) | (m) | 1.06% | (m) | (m) |
| 2016-03-31 | (m) | $2.69B | $26.00M | $-567.00M | (m) | (m) | 0.96% | (m) | (m) |
| 2015-12-31 | (m) | $3.01B | $27.00M | $-510.00M | (m) | (m) | 0.90% | (m) | (m) |
| 2015-09-30 | (m) | $3.37B | $27.00M | $-300.00M | (m) | (m) | 0.80% | (m) | (m) |
| 2015-06-30 | (m) | $3.69B | $26.00M | $41.00M | (m) | (m) | 0.70% | (m) | (m) |
| 2015-03-31 | (m) | $3.89B | $23.00M | $111.00M | (m) | (m) | 0.59% | (m) | (m) |
| 2014-12-31 | (m) | $4.11B | $18.00M | $181.00M | (m) | (m) | 0.44% | (m) | (m) |
| 2014-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-12-31 | (m) | $4.30B | $6.00M | $224.00M | (m) | (m) | 0.14% | (m) | (m) |
| 2013-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2012-12-31 | (m) | $3.41B | $6.00M | $168.00M | (m) | (m) | 0.18% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Innovex International, Inc. (INVX) | United States | $1.997B | 27.73 |
| FORUM ENERGY TECHNOLOGIES, INC. (FET) | United States | $0.945B | -105.15 |
| OIL STATES INTERNATIONAL, INC (OIS) | United States | $0.502B | -4.46 |
| Drilling Tools International Corp (DTI) | United States | $0.086B | -22.59 |
| Hyperscale Data, Inc. (GPUS) | United States | $0.000B | -0.04 |
| Weatherford International plc (WFRD) | United States | $6.032B | 15.99 |
| NOV Inc. (NOV) | United States | $7.142B | 74.47 |
| TechnipFMC plc (FTI) | United Kingdom | $27.824B | 22.16 |
| Baker Hughes Co (BKR) | United States | $56.890B | 17.77 |