CHANGE AGENTS CORPORATION (CHGA) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | Research and Development Expense |
| Revenue | (m) | |
| Stock-based compensation | 1.76M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -6.67M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | (m) | $1.76M | $-6.67M | (m) | (m) | (m) | (m) | (m) |
| 2026-03-31 | (m) | (m) | $2.11M | $-8.53M | (m) | (m) | (m) | (m) | (m) |
| 2025-12-31 | (m) | (m) | $1.82M | $-7.59M | (m) | (m) | (m) | (m) | (m) |
| 2025-09-30 | (m) | $1.40M | $1.69M | $-7.08M | (m) | (m) | 121.03% | (m) | (m) |
| 2025-06-30 | (m) | $1.39M | $1.13M | $-8.28M | (m) | (m) | 81.44% | (m) | (m) |
| 2025-03-31 | (m) | $1.37M | $502.13K | $-5.89M | (m) | (m) | 36.69% | (m) | (m) |
| 2024-12-31 | (m) | $1.33M | $521.51K | $-4.93M | (m) | (m) | 39.11% | (m) | (m) |
| 2024-09-30 | $104.15K | $1.31M | $378.35K | $-13.41M | (m) | 7.96% | 28.90% | (m) | (m) |
| 2024-06-30 | $104.15K | $1.30M | $462.66K | $-13.28M | (m) | 8.04% | 35.72% | (m) | (m) |
| 2024-03-31 | $17.27K | $1.27M | $898.32K | $-13.84M | (m) | 1.36% | 70.51% | (m) | (m) |
| 2023-12-31 | $109.62K | $1.26M | $1.18M | $-15.75M | (m) | 8.73% | 93.95% | (m) | (m) |
| 2023-09-30 | $299.92K | $1.23M | $1.18M | $-8.20M | $649.95K | 24.37% | 95.87% | -12.61× | Reported |
| 2023-06-30 | $470.33K | $1.22M | $1.15M | $-8.30M | (m) | 38.65% | 94.73% | (m) | (m) |
| 2023-03-31 | $706.99K | $1.20M | $828.20K | $-9.33M | $138.34K | 58.88% | 68.98% | -67.45× | Reported |
| 2022-12-31 | $731.33K | $1.20M | $1.11M | $-8.79M | $176.00K | 60.83% | 92.05% | -49.96× | Reported |
| 2022-09-30 | $890.52K | $1.24M | $1.47M | $-8.82M | (m) | 71.81% | 118.69% | (m) | (m) |
| 2022-06-30 | $944.19K | $1.41M | $1.84M | $-9.20M | (m) | 66.99% | 130.90% | (m) | (m) |
| 2022-03-31 | $928.50K | $1.40M | $2.14M | $-8.66M | (m) | 66.38% | 153.11% | (m) | (m) |
| 2021-12-31 | $1.03M | $1.39M | $2.11M | $-8.83M | (m) | 73.69% | 151.70% | (m) | (m) |
| 2021-09-30 | $884.97K | $1.51M | $3.15M | $-9.61M | (m) | 58.56% | 208.45% | (m) | (m) |
| 2021-06-30 | $899.33K | (m) | $4.13M | $-10.83M | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | $821.64K | (m) | $4.88M | $-11.54M | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | $883.86K | $1.38M | $5.49M | $-12.45M | (m) | 64.15% | 398.77% | (m) | (m) |
| 2020-09-30 | $1.09M | $1.40M | $6.17M | $-14.51M | (m) | 77.69% | 440.05% | (m) | (m) |
| 2020-06-30 | $1.12M | $1.46M | $6.94M | $-16.79M | (m) | 76.42% | 475.13% | (m) | (m) |
| 2020-03-31 | $1.90M | $1.56M | $8.13M | $-18.13M | (m) | 122.17% | 521.17% | (m) | (m) |
| 2019-12-31 | $1.78M | $1.55M | $9.21M | $-19.38M | $33.71K | 115.23% | 595.56% | -574.75× | Reported |
| 2019-09-30 | $1.40M | $1.41M | $7.87M | $-17.01M | $64.41K | 99.49% | 557.49% | -264.10× | Reported |
| 2019-06-30 | $1.14M | $1.44M | $6.73M | $-13.91M | $87.25K | 79.11% | 466.52% | -159.45× | Reported |
| 2019-03-31 | (m) | $1.54M | $4.84M | $-10.78M | $103.36K | (m) | 314.54% | -104.31× | Reported |
| 2018-12-31 | $39.06K | $1.56M | $3.09M | $-7.63M | $314.65K | 2.50% | 197.98% | -24.25× | Reported |
| 2018-09-30 | (m) | $1.54M | $2.62M | $-7.25M | $330.30K | (m) | 170.23% | -21.94× | Reported |
| 2018-06-30 | (m) | $1.44M | $1.81M | $-5.52M | $358.03K | (m) | 125.61% | -15.43× | Reported |
| 2018-03-31 | (m) | $1.32M | $1.38M | $-4.70M | $375.10K | (m) | 104.69% | -12.53× | Reported |
| 2017-12-31 | (m) | $1.08M | $993.00K | $-3.88M | $138.11K | (m) | 92.15% | -28.08× | Reported |
| 2017-09-30 | (m) | $1.05M | (m) | $-1.56M | (m) | (m) | (m) | (m) | (m) |
| 2017-06-30 | (m) | (m) | (m) | $-699.14K | (m) | (m) | (m) | (m) | (m) |
| 2017-03-31 | (m) | (m) | (m) | $-356.47K | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | (m) | $616.45K | $52.55K | $76.93K | (m) | (m) | 8.52% | (m) | (m) |
| 2016-09-30 | (m) | (m) | (m) | $-33.48K | (m) | (m) | (m) | (m) | (m) |
| 2016-06-30 | (m) | (m) | (m) | $-44.65K | (m) | (m) | (m) | (m) | (m) |
| 2016-03-31 | (m) | (m) | (m) | $-42.65K | (m) | (m) | (m) | (m) | (m) |
| 2015-12-31 | (m) | (m) | (m) | $-31.01K | (m) | (m) | (m) | (m) | (m) |
| 2015-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2015-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2015-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| XTI Aerospace, Inc. (XTIA) | United States | $0.037B | |
| Brightline Interactive, Inc./NV (BTLN) | United States | $0.014B | -0.72 |
| RideNow Group, Inc. (RDNW) | United States | $0.013B | -12.96 |
| Nixxy, Inc. (NIXX) | United States | $0.010B | |
| Cyngn Inc. (CYN) | United States | $0.010B | |
| Cycurion, Inc. (CYCU) | United States | $0.073B | -0.49 |
| INNOVATIVE SOLUTIONS & SUPPORT INC (IA) | United States | $0.330B | 16.87 |
| Rigetti Computing, Inc. (RGTI) | United States | $5.506B | -27.01 |
| EPAM Systems, Inc. (EPAM) | United States | $5.521B | 10.19 |
| VERISIGN INC/CA (VRSN) | United States | $26.363B | 39.85 |