CROWN CASTLE INC. (CCI) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 41.38%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 41.38% | Share-based compensation / revenue. Period ending 2026-06-30. $84.00M ÷ $203.00M × 100 ≈ 41.38% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 203.00M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 84.00M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 1.98B USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $203.00M | $84.00M | $1.98B | (m) | (m) | 41.38% | (m) | (m) |
| 2026-03-31 | (m) | $214.00M | $73.00M | $2.02B | (m) | (m) | 34.11% | (m) | (m) |
| 2025-12-31 | (m) | $215.00M | $73.00M | $2.08B | (m) | (m) | 33.95% | (m) | (m) |
| 2025-09-30 | (m) | $229.00M | $117.00M | $-2.93B | (m) | (m) | 51.09% | (m) | (m) |
| 2025-06-30 | (m) | $223.00M | $117.00M | $-2.92B | (m) | (m) | 52.47% | (m) | (m) |
| 2025-03-31 | (m) | $214.00M | $125.00M | $-2.94B | (m) | (m) | 58.41% | (m) | (m) |
| 2024-12-31 | (m) | $210.00M | $131.00M | $-2.94B | (m) | (m) | 62.38% | (m) | (m) |
| 2024-09-30 | (m) | $229.00M | $139.00M | $2.15B | (m) | (m) | 60.70% | (m) | (m) |
| 2024-06-30 | (m) | $260.00M | $144.00M | $2.10B | (m) | (m) | 55.38% | (m) | (m) |
| 2024-03-31 | (m) | $353.00M | $154.00M | $2.28B | (m) | (m) | 43.63% | (m) | (m) |
| 2023-12-31 | (m) | $449.00M | $157.00M | $2.37B | (m) | (m) | 34.97% | (m) | (m) |
| 2023-09-30 | (m) | $564.00M | $162.00M | $2.39B | (m) | (m) | 28.72% | (m) | (m) |
| 2023-06-30 | (m) | $652.00M | $164.00M | $2.51B | (m) | (m) | 25.15% | (m) | (m) |
| 2023-03-31 | (m) | $680.00M | $159.00M | $2.44B | (m) | (m) | 23.38% | (m) | (m) |
| 2022-12-31 | (m) | $697.00M | $156.00M | $2.42B | (m) | (m) | 22.38% | (m) | (m) |
| 2022-09-30 | (m) | $691.00M | $149.00M | $2.34B | (m) | (m) | 21.56% | (m) | (m) |
| 2022-06-30 | (m) | $680.00M | $145.00M | $2.26B | (m) | (m) | 21.32% | (m) | (m) |
| 2022-03-31 | (m) | $671.00M | $134.00M | $2.17B | (m) | (m) | 19.97% | (m) | (m) |
| 2021-12-31 | (m) | $621.00M | $129.00M | $2.00B | (m) | (m) | 20.77% | (m) | (m) |
| 2021-09-30 | (m) | $582.00M | $130.00M | $2.16B | (m) | (m) | 22.34% | (m) | (m) |
| 2021-06-30 | (m) | $562.00M | $130.00M | $2.07B | (m) | (m) | 23.13% | (m) | (m) |
| 2021-03-31 | (m) | $525.00M | $134.00M | $1.95B | (m) | (m) | 25.52% | (m) | (m) |
| 2020-12-31 | (m) | $520.00M | $138.00M | $1.86B | (m) | (m) | 26.54% | (m) | (m) |
| 2020-09-30 | (m) | $505.00M | $134.00M | $1.56B | (m) | (m) | 26.53% | (m) | (m) |
| 2020-06-30 | (m) | $552.00M | $130.00M | $1.55B | (m) | (m) | 23.55% | (m) | (m) |
| 2020-03-31 | (m) | $615.00M | $125.00M | $1.56B | (m) | (m) | 20.33% | (m) | (m) |
| 2019-12-31 | (m) | $670.00M | $117.00M | $1.56B | (m) | (m) | 17.46% | (m) | (m) |
| 2019-09-30 | (m) | $910.00M | $115.00M | $1.64B | (m) | (m) | 12.64% | (m) | (m) |
| 2019-06-30 | (m) | $847.00M | $118.00M | $1.54B | (m) | (m) | 13.93% | (m) | (m) |
| 2019-03-31 | (m) | $768.00M | $109.00M | $1.47B | (m) | (m) | 14.19% | (m) | (m) |
| 2018-12-31 | (m) | $707.00M | $103.00M | $1.43B | (m) | (m) | 14.57% | (m) | (m) |
| 2018-09-30 | (m) | $4.35B | $103.65M | $1.32B | (m) | (m) | 2.38% | (m) | (m) |
| 2018-06-30 | (m) | $4.93B | $93.65M | $1.22B | (m) | (m) | 1.90% | (m) | (m) |
| 2018-03-31 | (m) | $4.64B | $92.65M | $1.14B | (m) | (m) | 2.00% | (m) | (m) |
| 2017-12-31 | (m) | $4.36B | $91.65M | $1.04B | $0.00 | (m) | 2.10% | (m) | Reported |
| 2017-09-30 | (m) | $4.15B | $86.20M | $1.04B | (m) | (m) | 2.08% | (m) | (m) |
| 2017-06-30 | (m) | $4.08B | $84.44M | $1.02B | (m) | (m) | 2.07% | (m) | (m) |
| 2017-03-31 | (m) | $4.00B | $81.67M | $994.03M | (m) | (m) | 2.04% | (m) | (m) |
| 2016-12-31 | (m) | $3.92B | $79.34M | $949.22M | $0.00 | (m) | 2.02% | (m) | Reported |
| 2016-09-30 | (m) | $3.83B | $76.46M | $916.92M | (m) | (m) | 1.99% | (m) | (m) |
| 2016-06-30 | (m) | $3.76B | $70.78M | $903.47M | (m) | (m) | 1.88% | (m) | (m) |
| 2016-03-31 | (m) | $3.70B | $65.42M | $913.01M | (m) | (m) | 1.77% | (m) | (m) |
| 2015-12-31 | (m) | $3.66B | $60.77M | $946.18M | $18.73M | (m) | 1.66% | 50.53× | Reported |
| 2015-09-30 | (m) | $3.80B | $56.71M | $1.01B | (m) | (m) | 1.49% | (m) | (m) |
| 2015-06-30 | (m) | $3.77B | $54.26M | $1.02B | (m) | (m) | 1.44% | (m) | (m) |
| 2015-03-31 | (m) | $3.75B | $54.78M | $1.00B | (m) | (m) | 1.46% | (m) | (m) |
| 2014-12-31 | (m) | $3.69B | $51.50M | $993.58M | $63.15M | (m) | 1.40% | 15.73× | Reported |
| 2014-09-30 | (m) | $3.52B | $49.19M | $965.99M | $64.10M | (m) | 1.40% | 15.07× | Reported |
| 2014-06-30 | (m) | $3.34B | $46.93M | $938.54M | $64.77M | (m) | 1.41% | 14.49× | Reported |
| 2014-03-31 | (m) | $3.16B | $40.96M | $938.32M | $64.85M | (m) | 1.30% | 14.47× | Reported |
| 2013-12-31 | (m) | $3.02B | $39.03M | $921.80M | $64.93M | (m) | 1.29% | 14.20× | Reported |
| 2013-09-30 | (m) | $2.90B | $37.70M | $896.56M | (m) | (m) | 1.30% | (m) | (m) |
| 2013-06-30 | (m) | $2.77B | $44.31M | $894.49M | (m) | (m) | 1.60% | (m) | (m) |
| 2013-03-31 | (m) | $2.62B | $42.94M | $867.51M | (m) | (m) | 1.64% | (m) | (m) |
| 2012-12-31 | (m) | $2.43B | $41.94M | $834.68M | (m) | (m) | 1.72% | (m) | (m) |
| 2012-09-30 | (m) | $2.28B | $41.25M | $802.82M | (m) | (m) | 1.81% | (m) | (m) |
| 2012-06-30 | (m) | $2.17B | $32.46M | $763.94M | (m) | (m) | 1.50% | (m) | (m) |
| 2012-03-31 | (m) | $2.09B | $32.15M | $728.11M | (m) | (m) | 1.54% | (m) | (m) |
| 2011-12-31 | (m) | $2.03B | $32.61M | $692.30M | (m) | (m) | 1.60% | (m) | (m) |
| 2011-09-30 | (m) | $2.01B | $35.29M | $671.61M | (m) | (m) | 1.76% | (m) | (m) |
| 2011-06-30 | (m) | $1.98B | $35.65M | $645.68M | (m) | (m) | 1.80% | (m) | (m) |
| 2011-03-31 | (m) | $1.93B | $37.77M | $611.42M | (m) | (m) | 1.95% | (m) | (m) |
| 2010-12-31 | (m) | $1.88B | $36.54M | $575.37M | (m) | (m) | 1.95% | (m) | (m) |
| 2010-09-30 | (m) | $1.83B | $33.60M | $538.67M | (m) | (m) | 1.84% | (m) | (m) |
| 2010-06-30 | (m) | $1.77B | $32.34M | $501.51M | (m) | (m) | 1.82% | (m) | (m) |
| 2010-03-31 | (m) | $1.73B | $30.51M | $467.12M | (m) | (m) | 1.77% | (m) | (m) |
| 2009-12-31 | (m) | $1.69B | $29.23M | $433.99M | $445.88M | (m) | 1.73% | 0.97× | Reported |
| 2009-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-12-31 | (m) | $1.53B | $25.90M | $292.51M | $354.11M | (m) | 1.70% | 0.83× | Reported |
| 2008-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2007-12-31 | (m) | $1.39B | $21.62M | $99.53M | $350.26M | (m) | 1.56% | 0.28× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Extra Space Storage Inc. (EXR) | United States | $27.928B | 30.59 |
| VICI PROPERTIES INC. (VICI) | United States | $25.622B | 10.57 |
| IRON MOUNTAIN INC (IRM) | United States | $33.962B | 86.53 |
| VIVMARK RESIDENTIAL (VMRK) | United States | $22.888B | 28.32 |
| SBA COMMUNICATIONS CORP (SBAC) | United States | $17.616B | 18.89 |
| ESSEX PROPERTY TRUST, INC. (ESS) | United States | $17.459B | 42.83 |
| ANNALY CAPITAL MANAGEMENT INC (NLY) | United States | $15.534B | 5.69 |
| HOST HOTELS & RESORTS, INC. (HST) | United States | $15.223B | 15.81 |
| W. P. Carey Inc. (WPC) | United States | $15.027B | 25.03 |
| KIMCO REALTY CORP (KIM) | United States | $14.932B | 27.99 |