Advertisement
Screener

Bank of Marin Bancorp (BMRC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Bank of Marin Bancorp Cash Flow Breakdown

Cash flow breakdown shows where Bank of Marin Bancorp's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $39.08M came in.
  • Fiscal year ended 2025-12-31: from investing, $171.99M went out.
  • Fiscal year ended 2025-12-31: from financing, $220.91M came in.
  • Fiscal year ended 2025-12-31: change in cash, $88.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$39.08M-$171.99M-$3.29M-$16.13M$0.00-$103.00K$0.00$240.44M*$88.00M
2024-12-31$28.36M$195.17M-$4.25M-$16.20M-$26.00M-$64.00K$0.00-$70.17M*$106.85M
2023-12-31$35.66M$334.69M$0.00-$16.11M-$86.00M-$70.00K$230.00K-$283.38M*-$14.97M
2022-12-31$55.28M-$218.10M-$1.25M-$15.67M$112.00M-$40.00K$821.00K-$235.25M*-$302.22M
2021-12-31$45.25M-$340.67M-$40.76M-$13.11M-$13.88M-$166.00K$463.00K$510.19M*$147.32M
2020-12-31$40.84M-$173.44M-$6.90M-$12.51M-$73.00K$1.30M$167.70M*$16.93M
2019-12-31$40.93M-$20.75M-$15.06M-$10.96M-$220.00K$669.00K$154.56M*$149.17M
2018-12-31$42.11M-$225.30M-$6.87M-$8.86M-$45.00K$537.00K$29.11M*-$169.32M
2017-12-31$26.95M$7.81M-$6.90M-$60.00K$88.00K$126.85M*$154.74M
2016-12-31$25.45M$24.32M-$6.22M$0.00$1.39M-$22.47M*$22.46M
2015-12-31$23.68M-$263.28M-$5.39M$0.00$1.33M$187.00K$228.45M*-$15.02M
2014-12-31$18.86M-$42.65M-$4.73M$1.45M$118.00K-$35.45M*-$62.41M
2013-12-31$21.20M-$36.95M-$3.97M$2.22M$96.00K$92.83M*$75.42M
2012-12-31$20.81M-$144.87M-$3.75M$1.04M$29.00K$25.35M*-$101.39M
2011-12-31$22.38M-$34.94M-$3.46M$741.00K$99.00K$59.69M*$44.51M
2010-12-31$23.43M-$46.34M-$3.21M$895.00K$102.00K$71.69M*$46.57M
2009-12-31$13.83M-$59.71M-$2.96M$873.00K$157.00K$61.54M*$13.73M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$12.17M*$93.12M*$6.00K*-$4.05M*$0.00*$0.00*-$58.26M*
2026-03-31$1.08M$1.86M-$6.00K-$4.03M-$156.00K$30.00K$12.55M*$11.34M
2025-12-31$13.62M*-$81.57M*$0.00*-$4.02M*$0.00*$77.95M*
2025-09-30$12.48M*-$154.39M*-$1.12M*-$4.02M*$1.00K*$137.52M*
2025-06-30$8.04M*$24.09M*-$2.17M*-$4.05M*-$8.00K*$0.00*-$56.95M*
2025-03-31$4.94M$39.88M$0.00-$4.03M-$96.00K$0.00$81.93M*$122.62M
2024-12-31$10.71M*-$9.28M*-$19.00K*-$4.02M*$0.00*$0.00*$0.00*-$89.27M*
2024-09-30$9.88M*-$99.25M*-$4.23M*-$4.06M*$0.00*-$6.00K*$0.00*$95.44M*
2024-06-30$3.45M*$266.08M*-$4.07M*$0.00*-$3.00K*$0.00*-$70.35M*
2024-03-31$4.33M$37.63M-$4.04M-$26.00M-$55.00K$0.00-$6.00M*$5.86M
2023-12-31$787.00K*$158.21M*$0.00*-$4.04M*-$94.00M*$0.00*$0.00*-$153.63M*
2023-09-30$13.37M*$127.88M*$0.00*-$4.03M*-$172.20M*$0.00*$0.00*$118.45M*
2023-06-30$8.05M*$36.23M*$0.00*-$4.03M*-$113.20M*-$5.00K*$0.00*$74.61M*
2023-03-31$13.44M$12.37M$0.00-$4.01M$293.40M-$65.00K$230.00K-$322.80M*-$7.43M
2022-12-31$16.33M*$64.93M*$0.00*-$4.01M*$112.00M*$0.00*$0.00*-$329.38M*
2022-09-30$19.34M*-$17.73M*$0.00*-$4.00M*$0.00*$1.00K*$72.04M*
2022-06-30$8.13M*-$28.68M*$0.00*-$3.84M*-$11.00K*$81.00K*-$30.67M*
2022-03-31$11.48M-$236.62M-$1.25M-$3.82M-$29.00K$739.00K$52.76M*-$176.74M
2021-12-31$12.93M*-$321.74M*-$3.84M*-$10.00K*$40.00K*$75.53M*
2021-09-30$12.56M*$93.24M*-$15.77M*-$3.13M*$0.00*$72.00K*$240.23M*
2021-06-30$7.33M*$93.61M*-$10.88M*-$3.04M*$0.00*$313.00K*$27.40M*
2021-03-31$12.44M-$205.78M-$8.79M-$3.09M-$156.00K$38.00K$147.84M*-$57.50M
2020-12-31$9.53M*$48.94M*-$3.13M*$0.00*$27.00K*-$68.63M*
2020-09-30$1.69M*$27.90M*$0.00*-$3.13M*$0.00*$0.00*-$210.57M*
2020-06-30$20.10M*-$248.74M*$0.00*-$3.12M*$0.00*$453.00K*$472.73M*
2020-03-31$9.53M-$1.54M-$3.33M-$3.13M-$73.00K$824.00K-$29.39M*-$27.11M
2019-12-31$9.73M*-$116.23M*-$2.85M*$0.00*$97.00K*$110.15M*
2019-09-30$14.29M*-$7.45M*-$2.82M*-$2.87M*$0.00*$102.00K*$122.47M*
2019-06-30$6.38M*$85.59M*-$5.82M*-$2.61M*-$18.00K*$211.00K*-$76.62M*
2019-03-31$10.53M$17.33M-$4.64M-$2.63M-$202.00K$259.00K-$3.23M*$17.42M
2018-12-31$10.82M*-$76.22M*-$2.44M*$51.00K*-$48.00K*-$40.67M*-$108.50M*
2018-09-30$12.52M*-$25.34M*-$1.23M*-$2.24M*$0.00*$0.00*$75.15M*$58.86M*
2018-06-30$9.57M*-$33.99M*-$104.00K*-$2.17M*-$17.00K*$81.00K*-$48.86M*-$75.49M*
2018-03-31$9.20M-$89.76M$0.00-$2.02M-$79.00K$504.00K$37.95M*-$44.20M
2017-12-31$6.50M*$41.88M*-$1.79M*$0.00*$0.00*$7.83M*$54.42M*
2017-09-30$8.23M*-$45.67M*$0.00*-$1.79M*$0.00*$0.00*$50.44M*$11.22M*
2017-06-30$5.25M*-$818.00K*-$1.66M*$0.00*$0.00*$61.98M*$64.74M*
2017-03-31$6.97M$12.42M-$1.66M-$60.00K$88.00K$6.60M*$24.36M
2016-12-31$5.13M*-$23.03M*-$1.65M*$0.00*$182.00K*$42.00K*-$28.80M*-$48.13M*
2016-09-30$9.82M*-$62.68M*-$1.53M*$0.00*$6.00K*$6.00K*$95.87M*$41.49M*
2016-06-30$2.90M*$9.21M*-$1.53M*$0.00*$165.00K*$34.00K*$4.89M*$15.67M*
2016-03-31$7.60M$100.82M-$1.52M$0.00$1.03M-$94.51M*$13.43M
2015-12-31$6.59M*-$159.15M*-$1.45M*$438.00K*$37.00K*$144.56M*-$8.97M*
2015-09-30$7.96M*-$94.00M*-$1.32M*$114.00K*$9.00K*$5.01M*-$82.22M*
2015-06-30$3.24M*-$33.51M*-$1.31M*$462.00K*$125.00K*$45.37M*$14.37M*
2015-03-31$5.89M$23.38M-$1.31M$312.00K$16.00K$33.51M*$61.80M
2014-12-31$4.77M*$11.16M*-$1.30M*$306.00K*$14.00K*-$20.00M*-$5.06M*
2014-09-30$7.60M*-$14.70M*-$1.19M*$474.00K*$37.00K*-$27.18M*-$34.96M*
2014-06-30$4.34M*-$35.93M*-$1.12M*$2.00K*$30.00K*$22.49M*-$10.19M*
2014-03-31$2.14M-$3.18M-$1.12M$670.00K$37.00K-$10.76M*-$12.21M
2013-12-31$6.56M*-$55.21M*-$1.04M*$482.00K*$10.00K*$53.61M*$4.42M*
2013-09-30$7.27M*$9.59M*-$982.00K*$432.00K*$20.00K*$50.85M*$67.18M*
2013-06-30$3.24M*-$3.62M*-$979.00K*$247.00K*$30.00K*$1.90M*$811.00K*
2013-03-31$4.13M$12.29M-$971.00K$1.06M$36.00K-$13.52M*$3.02M
2012-12-31$6.78M*-$113.92M*-$967.00K*$608.00K*-$11.00K*-$5.58M*-$113.09M*
2012-09-30$6.48M*$14.33M*-$966.00K*$109.00K*$4.00K*$23.16M*$43.12M*
2012-06-30$1.42M*-$29.27M*-$910.00K*$134.00K*$26.00K*-$14.91M*-$43.52M*
2012-03-31$6.13M-$16.00M-$908.00K$190.00K$10.00K$22.68M*$12.10M
2011-12-31$6.17M*-$34.85M*-$907.00K*$90.00K*$3.00K*$26.45M*-$3.04M*
2011-09-30$6.06M*-$415.00K*-$852.00K*$179.00K*$23.00K*$17.63M*$22.63M*
2011-06-30$4.07M*-$72.82M*-$851.00K*$207.00K*$35.00K*$50.56M*-$18.80M*
2011-03-31$6.08M$73.15M-$847.00K$265.00K$38.00K-$34.95M*$43.73M
2010-12-31$6.75M*-$11.57M*-$844.00K*$651.00K*$32.00K*-$7.53M*-$12.52M*
2010-09-30$5.40M*-$168.00K*-$789.00K*$18.00K*$7.00K*$24.10M*$28.57M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
RBB Bancorp (RBB)United States$0.448B11.15
CITIZENS & NORTHERN CORP (CZNC)United States$0.458B16.50
COLONY BANKCORP INC (CBAN)United States$0.440B12.99
Commercial Bancgroup, Inc. (CBK)United States$0.435B11.23
USCB FINANCIAL HOLDINGS, INC. (USCB)United States$0.419B13.01
CHOICEONE FINANCIAL SERVICES INC (COFS)United States$0.491B9.29
WEST BANCORPORATION INC (WTBA)United States$0.495B11.78
Investar Holding Corp (ISTR)United States$0.404B12.26
Orange County Bancorp, Inc. /DE/ (OBT)United States$0.501B10.40
PARKE BANCORP, INC. (PKBK)United States$0.397B8.50