BDL Revenue Flow Filed revenue amounts for 2026-03-29 to 2026-06-27. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
2026-06-27: Revenue $56.20M ; Selling, general and administrative $1.41M ; Operating expenses $52.20M ; Income tax $339.00K . 2026-03-28: Revenue $56.52M ; Selling, general and administrative $1.48M ; Operating expenses $52.35M ; Income tax $446.00K . 2025-12-27: Revenue $52.57M ; Selling, general and administrative $1.42M ; Operating expenses $50.90M ; Income tax $128.00K . 2025-09-27: Revenue $50.00M ; Selling, general and administrative (m) ; Operating expenses (m) ; Income tax (m) . Consolidation item Separate filed amounts; connecting flows are not established. Components and totals may overlap.
BDL revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Operating Segments $55.66M Revenue $56.20M Operating expenses $52.20M Operating income $4.00M Selling, general & administrative $1.41M Pre-tax income $3.80M Income tax $339.00K
Product or service Separate filed amounts; connecting flows are not established. Components and totals may overlap.
BDL revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Franchise Related Revenues $457.00K Other Revenues $89.00K Package Store Sales $12.98M Restaurant Bar Sales $8.24M Restaurant Food Sales $34.44M Revenue $56.20M Operating expenses $52.20M Operating income $4.00M Selling, general & administrative $1.41M Pre-tax income $3.80M Income tax $339.00K
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown Revenue and expense 3 month Period end Revenue Selling, general and administrative Operating expenses Income tax Net income 2026-06-27 $56.20M $1.41M $52.20M $339.00K $2.06M 2026-03-28 $56.52M $1.48M $52.35M $446.00K $2.88M 2025-12-27 $52.57M $1.42M $50.90M $128.00K $805.00K 2025-09-27 $50.00M (m) (m) (m) $896.00K 2025-06-28 $51.89M $1.07M $49.04M $242.00K $1.39M 2025-03-29 $53.36M $1.45M $49.84M $311.00K $2.69M 2024-12-28 $49.99M $1.48M $49.24M $35.00K $55.00K 2024-09-28 $45.75M (m) (m) (m) $184.00K 2024-06-29 $48.82M $1.29M (m) $282.00K $1.12M 2024-03-30 $47.76M $1.39M (m) -$55.00K $1.94M 2023-12-30 $44.89M $1.19M (m) -$18.00K $109.00K 2023-09-30 $43.36M (m) (m) (m) -$127.00K 2023-07-01 $45.37M $991.00K (m) $51.00K $1.60M 2023-04-01 $43.80M $7.62M (m) $290.00K $1.90M 2022-12-31 $41.86M $7.39M (m) $63.00K $624.00K 2022-10-01 $39.72M (m) (m) (m) $1.25M 2022-07-02 $40.67M $6.52M (m) $22.00K $1.83M 2022-04-02 $40.33M $7.49M (m) $353.00K $1.66M 2022-01-01 $37.40M $6.03M (m) $147.00K $1.56M 2021-10-02 $33.63M (m) (m) (m) $1.35M 2021-07-03 $37.94M $5.25M (m) $475.00K $7.20M 2021-04-03 $34.36M $5.37M (m) $533.00K $2.45M 2021-01-02 $31.38M $5.47M (m) -$4.00K $780.00K 2020-10-03 $28.25M (m) (m) (m) $423.00K 2020-06-27 $23.66M $4.21M (m) -$53.00K -$455.00K 2020-03-28 $30.13M $5.38M (m) -$88.00K $648.00K 2019-12-28 $30.94M $5.77M (m) $118.00K $494.00K 2019-09-28 $29.06M (m) (m) (m) $916.00K 2019-06-29 $29.51M $5.13M (m) $309.00K $968.00K 2019-03-30 $29.74M $5.24M (m) $257.00K $1.02M 2018-12-29 $27.89M $5.64M (m) $87.00K $743.00K 2018-09-29 $27.21M (m) (m) (m) $616.00K 2018-06-30 $28.44M $4.89M (m) $303.00K $1.04M 2018-03-31 $29.46M $4.83M (m) $448.00K $1.40M 2017-12-30 $28.39M $5.17M (m) $465.00K $621.00K 2017-09-30 $25.83M (m) (m) (m) $467.00K 2017-07-01 $26.97M $4.65M (m) $343.00K $842.00K 2017-04-01 $27.43M $4.57M (m) $467.00K $1.05M 2016-12-31 $26.59M $4.81M (m) $280.00K $664.00K 2016-10-01 $24.98M (m) (m) (m) $395.00K 2016-07-02 $26.38M $4.25M (m) $531.00K $1.15M 2016-04-02 $26.97M $4.68M (m) $432.00K $874.00K 2016-01-02 $25.28M $4.68M (m) $280.00K $624.00K 2015-10-03 $25.11M (m) (m) (m) $788.00K 2015-06-27 $24.80M $4.18M (m) $445.00K $842.00K 2015-03-28 $25.89M $4.23M (m) $512.00K $1.12M 2014-12-27 $23.32M $4.29M (m) $317.00K $707.00K 2014-09-27 $21.74M (m) (m) (m) $463.00K 2014-06-28 $22.82M $3.87M (m) $435.00K $857.00K 2014-03-29 $23.77M $4.11M (m) $405.00K $907.00K 2013-12-28 $21.48M $3.93M (m) $230.00K $538.00K 2013-09-28 $19.92M (m) (m) (m) $222.00K 2013-06-29 $21.01M $3.73M (m) $315.00K $660.00K 2013-03-30 $22.25M $3.95M (m) $290.00K $750.00K 2012-12-29 $19.61M $3.95M (m) $148.00K $345.00K 2012-09-29 $18.38M (m) (m) (m) $332.00K 2012-06-30 $19.38M $3.62M (m) $293.00K $236.00K 2012-03-31 $20.62M $3.76M (m) $172.00K $509.00K 2011-12-31 $18.95M $3.86M (m) $144.00K $336.00K 2011-10-01 $17.24M (m) (m) -$37.00K* $19.00K 2011-07-02 $18.12M $3.55M (m) $175.00K $345.00K 2011-04-02 $19.16M $3.69M (m) $307.00K $735.00K 2011-01-01 $17.79M $3.66M (m) $153.00K $350.00K 2010-07-03 $17.37M (m) (m) $214.00K $426.00K
Revenue and expense 6 month Period end Revenue Selling, general and administrative Operating expenses Income tax Net income 2026-03-28 $109.08M $2.89M $103.25M $574.00K $3.68M 2025-03-29 $103.35M $2.93M $99.09M $346.00K $2.75M 2024-03-30 $93.21M $2.58M (m) -$73.00K $2.05M 2023-04-01 $85.66M $15.01M (m) $353.00K $2.52M 2022-04-02 $77.73M $13.52M (m) $500.00K $3.22M 2021-04-03 $65.74M $10.84M (m) $529.00K $3.23M 2020-03-28 $61.07M $11.15M (m) $30.00K $1.14M 2019-03-30 $57.63M $10.88M (m) $344.00K $1.76M 2018-03-31 $57.85M $10.00M (m) $913.00K $2.02M 2017-04-01 $54.03M $9.38M (m) $746.00K $1.71M 2016-04-02 $52.25M $9.36M (m) $712.00K $1.50M 2015-03-28 $49.21M $8.52M (m) $829.00K $1.83M 2014-03-29 $45.25M $8.04M (m) $635.00K $1.45M 2013-03-30 $41.87M $7.90M (m) $437.00K $1.10M 2012-03-31 $39.57M $7.62M (m) $316.00K $845.00K 2011-04-02 $36.95M $7.34M (m) $460.00K $1.08M
Revenue and expense 9 month Period end Revenue Selling, general and administrative Operating expenses Income tax Net income 2026-06-27 $165.29M $4.31M $155.45M $913.00K $5.74M 2025-06-28 $155.25M $4.00M $148.13M $588.00K $4.14M 2024-06-29 $142.31M $3.87M (m) $209.00K $3.17M 2023-12-30 (m) (m) (m) $18.00K $109.00K 2023-07-01 $131.04M $2.89M (m) $404.00K $4.13M 2022-12-31 (m) (m) (m) -$63.00K $624.00K 2022-07-02 $118.41M $20.04M (m) $522.00K $5.06M 2021-07-03 $103.67M $16.09M (m) $1.00M $10.43M 2020-06-27 $84.73M $15.36M (m) -$23.00K $687.00K 2019-06-29 $87.14M $16.01M (m) $653.00K $2.73M 2018-06-30 $86.28M $14.89M (m) $1.22M $3.06M 2017-07-01 $80.99M $14.03M (m) $1.09M $2.55M 2016-07-02 $78.64M $13.61M (m) $1.24M $2.65M 2015-06-27 $74.01M $12.70M (m) $1.27M $2.67M 2014-06-28 $68.06M $11.91M (m) $1.07M $2.30M 2013-06-29 $62.88M $11.53M (m) $752.00K $1.76M 2012-06-30 $58.91M $11.24M (m) $609.00K $1.08M 2011-07-02 $55.07M $10.90M (m) $635.00K $1.43M 2010-07-03 $53.48M (m) (m) $610.00K $1.38M
Revenue and expense 11 month Period end Net income 2023-09-30 $5.42M 2022-10-31 $9.05M
Revenue and expense 12 month Period end Revenue Selling, general and administrative Income tax Net income 2025-09-27 $205.25M $5.46M $622.00K $5.03M 2024-09-28 $187.22M $5.31M $286.00K $3.36M 2023-09-30 $174.40M $4.68M $649.00K $4.00M 2022-10-01 $158.13M $26.57M $763.00K $6.31M 2021-10-02 $137.31M $20.27M $1.19M $11.78M 2020-10-03 $112.98M $19.92M -$60.00K $1.11M 2019-09-28 $116.20M $20.82M $887.00K $3.65M 2018-09-29 $113.50M $19.95M $1.37M $3.68M 2017-09-30 $106.82M $18.70M $1.37M $3.02M 2016-10-01 $103.62M $18.32M $1.37M $3.04M 2015-10-03 $99.12M $16.80M $1.65M $3.46M 2014-09-27 $89.80M $15.97M $1.33M $2.77M 2013-09-28 $82.80M $15.30M $915.00K $1.98M 2012-09-29 $77.33M $14.83M $765.00K $1.41M 2011-10-01 $72.31M $14.54M $598.00K $1.45M 2010-10-02 $69.99M $13.82M $757.00K $1.68M