Advertisement
Screener

Archrock, Inc. (AROC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Archrock, Inc. Cash Flow Breakdown

Cash flow breakdown shows where Archrock, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $622.11M came in.
  • Fiscal year ended 2025-12-31: from investing, $606.90M went out.
  • Fiscal year ended 2025-12-31: from financing, $18.07M went out.
  • Fiscal year ended 2025-12-31: change in cash, $2.87M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$622.11M-$606.90M-$70.24M-$141.60M-$1.63B$2.14B-$15.00M-$301.38M*-$2.87M
2024-12-31$429.59M-$1.16B-$13.34M-$110.37M-$1.31B$1.43B-$6.57M$255.75M$486.79M*$3.08M
2023-12-31$310.19M-$232.49M-$8.86M-$95.80M-$767.05M$802.83M-$3.83M-$5.21M*-$228.00K
2022-12-31$203.45M-$130.92M-$2.45M-$90.31M-$809.98M$826.73M-$2.45M$4.18M$1.75M*-$3.00K
2021-12-31$237.40M$16.11M-$2.46M-$89.34M-$863.25M$704.75M-$2.46M$3.40M*$472.00K
2020-12-31$335.28M-$85.03M-$1.80M-$88.83M-$1.20B$1.05B-$6.82M*-$2.59M
2019-12-31$290.15M-$514.56M-$2.01M-$78.53M-$2.07B$2.40B$0.00-$20.48M*-$1.93M
2018-12-31$225.95M-$284.92M-$1.76M-$58.29M-$605.64M$714.83M$264.00K$4.64M*-$4.93M
2017-12-31$201.66M-$174.49M-$2.79M-$34.06M-$1.27B$1.24B$992.00K$44.28M*$7.40M
2016-12-31$274.31M-$89.46M-$1.51M-$34.92M-$675.00M$536.50M$0.00-$8.35M*$1.57M
2015-12-31$428.81M-$328.88M-$3.98M-$41.58M-$1.92B$1.48B$1.11M$1.23M$382.99M*$1.19M
2014-12-31$379.37M-$929.85M-$7.04M-$40.32M-$1.73B$2.24B$12.82M$6.15M$74.08M*$4.08M
2013-12-31$355.70M-$196.45M-$4.54M$0.00-$2.20B$2.11B$8.32M$969.00K-$73.74M*$1.06M
2012-12-31$389.93M-$205.45M-$2.42M-$2.11B$1.88B$562.00K$1.14M$58.07M*$12.70M
2011-12-31$120.44M-$239.18M-$2.94M-$2.04B$1.89B$526.00K$1.03M$243.10M*-$22.46M
2010-12-31$366.31M-$102.97M-$2.06M-$2.48B$2.10B$840.00K$1.18M$81.53M*-$37.19M
2009-12-31$477.52M-$301.00M-$976.00K-$1.34B$1.18B$2.85M$119.00K-$64.02M*-$40.16M
2008-12-31$486.06M-$582.90M-$100.96M-$1.01B$1.19B$5.15M$14.76M-$11.06M*-$20.89M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$160.78M*-$93.79M*$0.00*-$38.62M-$383.05M*$1.15B*-$77.00K*-$799.58M*
2026-03-31$185.85M-$93.95M-$4.42M-$39.91M-$1.19B$371.13M-$12.92M$789.96M*$2.91M
2025-12-31$214.48M*-$14.52M*-$15.82M*-$36.88M-$497.70M*$647.45M*-$8.00K*-$299.54M*
2025-09-30$164.53M*-$50.69M*-$25.37M*-$36.92M-$487.50M*$433.98M*-$8.00K*
2025-06-30$127.47M*-$377.67M*-$28.82M*-$33.62M-$342.13M*$657.05M*-$14.00K*-$1.25M*
2025-03-31$115.63M-$164.03M-$223.00K-$34.19M-$305.68M$404.68M-$14.97M-$799.00K*$416.00K
2024-12-31$124.34M*-$55.39M*$0.00*-$30.69M-$333.93M*$296.07M*-$6.00K*$0.00*
2024-09-30$96.90M*-$931.18M*-$12.11M*-$27.86M-$512.13M*$647.60M*-$106.00K*$741.72M*
2024-06-30$70.65M*-$87.56M*$0.00*-$25.82M-$199.10M*$241.30M*-$11.00K*
2024-03-31$137.70M-$85.92M-$1.23M-$26.00M-$263.05M$244.53M-$6.45M-$183.00K
2023-12-31$71.72M*-$24.33M*-$2.37M*-$24.19M-$244.97M*$225.10M*-$45.00K*
2023-09-30$120.07M*-$57.21M*-$4.42M*-$24.25M-$194.78M*$159.90M*-$9.00K*
2023-06-30$30.54M*-$93.28M*$1.70M*-$23.50M-$167.20M*$258.98M*-$2.00K*-$9.09M*
2023-03-31$87.86M-$57.67M-$23.85M-$160.10M$158.85M-$3.77M$1.49M
2022-12-31$37.12M*-$64.37M*-$50.00K*-$22.59M-$198.00M*$247.25M*-$50.00K*-$6.00K*
2022-09-30$76.81M*-$20.51M*-$31.00K*-$22.56M-$207.48M*$173.75M*-$31.00K*-$48.00K*
2022-06-30$12.95M*-$9.38M*-$3.00K*-$22.49M-$218.00M*$233.23M*$4.38M*
2022-03-31$76.57M-$36.66M-$2.36M-$22.67M-$186.50M$172.50M-$1.19M*-$307.00K
2021-12-31$28.68M*-$21.75M*-$56.00K*-$22.35M-$167.50M*$182.00M*$0.00*-$940.00K*
2021-09-30$82.11M*$38.72M*-$663.00K*-$22.51M-$276.00M*$179.50M*$0.00*-$983.00K*
2021-06-30$49.06M*-$17.38M*-$4.00K*-$22.33M-$190.50M*$183.50M*$0.00*-$964.00K*
2021-03-31$77.56M$16.52M-$1.74M-$22.16M-$229.25M$159.75M$3.40M*$836.00K
2020-12-31$68.44M*-$3.04M*-$10.00K*-$22.18M-$215.88M*$177.50M*-$5.22M*
2020-09-30$99.76M*$693.00K*-$960.00K*-$22.31M-$226.00M*$149.00M*-$914.00K*
2020-06-30$67.94M*-$38.55M*-$35.00K*-$22.18M-$503.00M*$495.00M*
2020-03-31$99.13M-$44.14M-$799.00K-$22.17M-$259.50M$227.50M$0.00-$464.00K
2019-12-31$66.52M*-$55.36M*$0.00*-$22.03M-$685.50M*$710.00M*$0.00*-$13.37M*
2019-09-30$74.96M*-$246.85M*-$1.15M*-$22.06M-$235.25M*$431.25M*$0.00*$515.00K*
2019-06-30$67.26M*-$91.04M*$0.00*-$17.21M-$522.00M*$564.00M*-$712.00K*
2019-03-31$81.40M-$121.30M-$857.00K-$17.23M-$629.00M$690.00M-$6.91M*-$3.90M
2018-12-31$55.24M*-$68.05M*-$31.00K*-$17.16M-$165.00M*$178.00M*$2.00K*$19.18M*$2.19M*
2018-09-30$65.49M*-$104.14M*-$687.00K*-$17.11M-$97.00M*$153.00M*$0.00*-$108.00K*
2018-06-30$42.76M*-$57.74M*$0.00*-$15.49M-$197.00M*$228.00M*$262.00K*-$825.00K*-$25.00K*
2018-03-31$62.45M-$54.99M-$1.04M-$8.53M-$146.64M$155.83M$0.00-$14.06M*-$6.98M
2017-12-31$50.61M*-$44.92M*-$580.00K*-$8.54M-$152.19M*$175.50M*$0.00*-$11.99M*$7.89M*
2017-09-30$49.76M*-$39.05M*-$28.00K*-$8.54M-$148.00M*$97.50M*$53.00K*$48.35M*$51.00K*
2017-06-30$46.51M*-$65.37M*$0.00*-$8.53M-$153.00M*$158.50M*$0.00*$13.68M*-$8.21M*
2017-03-31$54.79M-$25.15M-$2.18M-$8.46M-$817.00M$810.50M$939.00K-$5.77M*$7.67M
2016-12-31$54.24M*-$5.74M*-$555.00K*-$8.46M-$179.00M*$148.50M*$0.00*$71.00K*-$11.29M*-$2.23M*
2016-09-30$83.04M*-$14.69M*-$211.00K*-$6.70M-$221.00M*$129.00M*$0.00*$56.00K*$8.04M*-$22.47M*
2016-06-30$65.70M*-$8.83M*-$10.00K*-$6.71M-$194.00M*$155.50M*$0.00*$0.00*$11.39M*$23.04M*
2016-03-31$71.34M-$60.20M-$739.00K-$13.05M-$81.00M$103.50M$0.00-$16.62M*$3.23M
2015-12-31$113.01M*-$54.11M*-$214.00K*-$10.42M*-$915.26M*$428.26M*$0.00*-$681.00K*$446.85M*$8.41M*
2015-09-30$128.49M*-$71.92M*-$35.00K*-$10.42M*-$303.50M*$289.50M*$101.00K*$328.00K*-$23.15M*$9.19M*
2015-06-30$52.68M*-$93.51M*-$58.00K*-$10.40M*-$306.50M*$348.50M*$433.00K*$213.00K*-$19.49M*-$28.69M*
2015-03-31$134.63M-$109.34M-$3.68M-$10.34M-$396.50M$417.00M$572.00K$1.37M-$21.21M*$12.27M
2014-12-31$99.25M*-$133.24M*-$672.00K*-$10.27M*-$321.50M*$390.50M*$1.18M*-$2.12M*-$17.05M*$5.95M*
2014-09-30$157.52M*-$253.92M*-$57.00K*-$10.06M*-$355.00M*$460.00M*$870.00K*$449.00K*-$20.13M*-$20.11M*
2014-06-30$68.71M*-$458.77M*-$966.00K*-$10.00M*-$795.50M*$1.06B*$2.25M*$1.35M*$127.63M*-$7.59M*
2014-03-31$53.89M-$83.93M-$5.35M-$9.99M-$255.50M$332.50M$8.52M$6.47M-$16.38M*$25.82M
2013-12-31$127.47M*-$45.18M*-$945.00K*-$399.50M*$330.00M*$2.35M*-$106.00K*-$15.51M*-$1.40M*
2013-09-30$147.62M*-$46.17M*-$79.00K*-$388.50M*$304.00M*$186.00K*$49.00K*-$16.11M*$123.00K*
2013-06-30$57.87M*-$48.40M*-$147.00K*-$262.50M*$270.00M*$3.21M*-$285.00K*-$15.83M*$3.74M*
2013-03-31$22.74M-$56.71M-$3.37M-$1.15B$1.20B$2.58M$1.31M-$26.29M*-$1.40M
2012-12-31$245.54M*-$72.46M*-$530.00K*-$476.02M*$330.00M*$443.00K*$929.00K*-$15.22M*$12.53M*
2012-09-30$90.66M*$27.90M*-$50.00K*-$472.52M*$369.00M*$392.00K*$2.00K*-$14.84M*$692.00K*
2012-06-30$15.07M*-$91.44M*-$85.00K*-$245.06M*$334.50M*$483.00K*$14.00K*-$14.87M*-$2.11M*
2012-03-31$38.66M-$69.44M-$1.76M-$913.05M$844.50M$405.00K$194.00K$101.84M*$1.59M
2011-12-31$46.14M*-$100.10M*-$485.00K*-$231.59M*$290.87M*$0.00*$198.00K*-$11.80M*-$7.32M*
2011-09-30$79.18M*-$64.33M*-$41.00K*-$599.32M*$599.46M*$39.00K*$20.00K*-$19.12M*-$5.56M*
2011-06-30-$30.99M*-$51.15M*-$49.00K*-$438.30M*$398.43M*$248.00K*-$53.00K*$118.76M*-$2.75M*
2011-03-31$26.11M-$23.61M-$2.37M-$766.96M$604.98M$239.00K$869.00K$155.27M*-$6.83M
2010-12-31$118.16M*-$165.97M*-$51.00K*-$1.32B*$1.24B*$72.00K*$25.00K*$91.28M*-$34.81M*
2010-09-30$56.37M*$66.36M*-$39.00K*-$585.32M*$471.11M*$112.00K*$356.00K*-$3.23M*$7.52M*
2010-06-30$84.73M*-$5.34M*-$301.00K*-$398.82M*$332.22M*$314.00K*$67.00K*-$3.31M*$6.45M*
2010-03-31$107.05M$1.98M-$1.67M-$173.94M$53.00M$342.00K$734.00K-$3.22M*-$16.34M
2009-12-31$153.00M*-$20.79M*$43.00K*-$335.00K*$30.00K*-$134.16M*-$2.45M*
2009-09-30$182.86M*-$68.93M*-$494.00K*$1.47M*$59.00K*-$132.29M*-$14.97M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Kodiak Gas Services, Inc. (KGS)United States$5.341B94.30
USA Compression Partners, LP (USAC)United States$3.703B26.15
NGL Energy Partners LP (NGL)United States$1.917B-15.46
Antero Midstream Corp (AM)United States$10.077B27.03
Summit Midstream Corp (SMC)United States$0.331B-1.44
DT Midstream, Inc. (DTM)United States$12.725B31.07
Western Midstream Partners, LP (WES)United States$17.850B13.27
Targa Resources Corp. (TRGP)United States$60.713B25.34
KINDER MORGAN, INC. (KMI)United States$69.588B20.51
Energy Transfer LP (ET)United States$70.019B9.35