WORTHINGTON ENTERPRISES, INC. (WOR) EBITDA
- 2026-02-28: Basis Reported; EBITDA (m); Operating income $31.54M; Depreciation and amortization (m).
- 2025-11-30: Basis Reported; EBITDA (m); Operating income $12.26M; Depreciation and amortization (m).
- 2025-08-31: Basis Reported; EBITDA (m); Operating income $9.24M; Depreciation and amortization (m).
- 2025-02-28: Basis Reported; EBITDA (m); Operating income $20.87M; Depreciation and amortization (m).
Complete source-backed ebitda history.
- Available history
- 2009-05-31 to 2014-02-28
- Data captured
Historical EBITDA
EBITDA 3 month
| Date | Basis | EBITDA | Operating income | Depreciation and amortization | Revenue | EBITDA margin | Capital spending | Operating cash flow | Cost of products and services | Research and development | Selling, general and administration | Income tax expense / benefit |
|---|
| 2026-02-28 | Reported | (m) | $31.54M | (m) | (m) | (m) | $13.79M | $61.94M | (m) | (m) | $75.75M | $14.99M |
|---|
| 2025-11-30 | Reported | (m) | $12.26M | (m) | (m) | (m) | $12.43M | $51.52M | (m) | (m) | $70.72M | $8.75M |
|---|
| 2025-08-31 | Reported | (m) | $9.24M | (m) | (m) | (m) | $13.20M | $41.06M | (m) | (m) | $70.56M | $10.86M |
|---|
| 2025-02-28 | Reported | (m) | $20.87M | (m) | (m) | (m) | $12.70M | $57.13M | (m) | (m) | $63.01M | $13.24M |
|---|
| 2024-11-30 | Reported | (m) | $3.52M | (m) | (m) | (m) | $15.16M | $49.05M | (m) | (m) | $67.92M | $9.10M |
|---|
| 2024-08-31 | Reported | (m) | -$4.70M | (m) | (m) | (m) | $9.63M | $41.15M | (m) | (m) | $66.04M | $6.78M |
|---|
| 2024-02-29 | Reported | (m) | $4.28M | (m) | (m) | (m) | $10.02M | $50.12M | (m) | (m) | $65.13M | $18.47M |
|---|
| 2023-11-30 | Reported | (m) | -$14.37M | (m) | $1.09B | (m) | $32.88M | $134.99M | (m) | (m) | $70.58M | $6.61M |
|---|
| 2023-08-31 | Reported | (m) | -$7.32M | (m) | $1.19B | (m) | $29.30M | $59.70M | (m) | (m) | $74.54M | $8.96M |
|---|
| 2023-02-28 | Reported | (m) | $4.00M | (m) | $1.10B | (m) | $22.75M | $182.15M | (m) | (m) | $71.36M | $7.39M |
|---|
| 2022-11-30 | Reported | (m) | -$7.01M | (m) | $1.18B | (m) | $24.49M | $132.94M | (m) | (m) | $107.81M | $4.13M |
|---|
| 2022-08-31 | Reported | (m) | $66.71M | (m) | $1.41B | (m) | $21.48M | $81.04M | (m) | (m) | $103.45M | $19.50M |
|---|
| 2022-02-28 | Reported | (m) | $37.61M | (m) | $1.38B | (m) | $23.64M | $74.19M | (m) | (m) | $102.94M | $18.68M |
|---|
| 2021-11-30 | Reported | (m) | $90.47M | (m) | $1.23B | (m) | $24.23M | -$119.10M | (m) | (m) | $96.13M | $31.23M |
|---|
| 2021-08-31 | Reported | (m) | $135.80M | (m) | $1.11B | (m) | $23.93M | -$49.81M | (m) | (m) | $95.85M | $40.15M |
|---|
| 2021-02-28 | Reported | (m) | $49.77M | (m) | $759.11M | (m) | $16.38M | $9.26M | (m) | (m) | $86.89M | $4.49M |
|---|
| 2020-11-30 | Reported | (m) | $37.36M | (m) | $731.09M | (m) | $16.07M | $107.43M | (m) | (m) | $82.13M | -$19.45M |
|---|
| 2020-08-31 | Reported | (m) | -$30.12M | (m) | $702.91M | (m) | $32.87M | $117.39M | (m) | (m) | $82.20M | $163.78M |
|---|
| 2020-02-29 | Reported | (m) | -$1.39M | (m) | $764.00M | (m) | $21.22M | $87.32M | (m) | (m) | $80.93M | $4.83M |
|---|
| 2019-11-30 | Reported | (m) | $32.12M | (m) | $827.64M | (m) | $28.38M | $104.16M | (m) | (m) | $88.54M | $15.86M |
|---|
| 2019-08-31 | Reported | (m) | -$14.59M | (m) | $855.86M | (m) | $22.17M | $64.37M | (m) | (m) | $90.82M | -$185.00K |
|---|
| 2019-02-28 | Reported | (m) | $25.98M | (m) | $874.38M | (m) | $19.38M | $52.04M | (m) | (m) | $75.22M | $8.41M |
|---|
| 2018-11-30 | Reported | (m) | $35.86M | (m) | $958.23M | (m) | $21.74M | $44.70M | (m) | (m) | $84.67M | $11.12M |
|---|
| 2018-08-31 | Reported | (m) | $50.91M | (m) | $988.11M | (m) | $19.43M | $30.45M | (m) | (m) | $90.64M | $14.50M |
|---|
| 2018-02-28 | Reported | (m) | $42.76M | (m) | (m) | (m) | $13.63M | $99.92M | (m) | (m) | $84.29M | -$24.04M |
|---|
| 2017-11-30 | Reported | (m) | $52.06M | (m) | (m) | (m) | $23.68M | $19.38M | (m) | (m) | $89.42M | $18.16M |
|---|
| 2017-08-31 | Reported | (m) | $42.23M | (m) | (m) | (m) | $18.01M | $83.36M | (m) | (m) | $88.25M | $13.00M |
|---|
| 2017-02-28 | Reported | (m) | $34.32M | (m) | (m) | (m) | $21.13M | (m) | (m) | (m) | $75.28M | $11.14M |
|---|
| 2016-11-30 | Reported | (m) | $43.04M | (m) | (m) | (m) | $14.73M | (m) | (m) | (m) | $76.49M | $13.52M |
|---|
| 2016-08-31 | Reported | (m) | $64.90M | (m) | (m) | (m) | $16.32M | (m) | (m) | (m) | $81.06M | $23.90M |
|---|
| 2016-02-29 | Reported | (m) | $25.07M | (m) | (m) | (m) | $14.97M | (m) | (m) | (m) | $70.15M | $11.34M |
|---|
| 2015-11-30 | Reported | (m) | $11.97M | (m) | (m) | (m) | $22.00M | (m) | (m) | (m) | $72.72M | $8.66M |
|---|
| 2015-08-31 | Reported | (m) | $31.00M | (m) | (m) | (m) | $38.50M | (m) | (m) | (m) | $75.95M | $14.15M |
|---|
| 2015-02-28 | Reported | (m) | -$52.05M | (m) | (m) | (m) | $26.12M | (m) | (m) | (m) | $66.76M | -$18.17M |
|---|
| 2014-11-30 | Reported | (m) | $33.19M | (m) | (m) | (m) | $23.27M | (m) | (m) | (m) | $77.31M | $15.60M |
|---|
| 2014-08-31 | Reported | (m) | $52.20M | (m) | (m) | (m) | $23.87M | (m) | (m) | (m) | $75.25M | $22.11M |
|---|
| 2014-02-28 | Reported | $65.5M | (m) | (m) | (m) | 8.47% | $21.74M | (m) | (m) | (m) | $75.68M | $16.56M |
|---|
| 2013-11-30 | Reported | $39.59M | (m) | (m) | (m) | 5.14% | $17.06M | $29.32M | (m) | (m) | $78.39M | $8.46M |
|---|
| 2013-08-31 | Reported | $58.1M | (m) | (m) | (m) | 8.39% | $13.35M | $94.46M | (m) | (m) | $71.54M | $13.93M |
|---|
| 2013-05-31 | Reported | $51.83M | (m) | (m) | (m) | 7.36% | (m) | (m) | (m) | (m) | (m) | (m) |
|---|
| 2013-02-28 | Reported | $50.45M | (m) | (m) | (m) | 8.14% | $9.79M | $36.30M | (m) | (m) | $63.22M | $16.23M |
|---|
| 2012-11-30 | Reported | $44.92M | (m) | (m) | (m) | 7.22% | $7.91M | $88.38M | (m) | (m) | $65.10M | $15.39M |
|---|
| 2012-08-31 | Reported | $48.41M | (m) | (m) | (m) | 7.27% | $16.70M | $71.00M | (m) | (m) | $59.42M | $16.10M |
|---|
| 2012-05-31 | Reported | $74.75M | (m) | (m) | (m) | 9.90% | (m) | (m) | (m) | (m) | (m) | (m) |
|---|
| 2012-02-29 | Reported | $32.73M | (m) | (m) | (m) | 5.35% | $5.77M | $87.44M | (m) | (m) | $62.49M | $9.34M |
|---|
| 2011-11-30 | Reported | $15.97M | (m) | (m) | (m) | 2.82% | $3.56M | $64.36M | (m) | (m) | $52.90M | $6.08M |
|---|
| 2011-08-31 | Reported | $34.04M | (m) | (m) | (m) | 5.65% | $6.47M | -$14.84M | (m) | (m) | $45.36M | $13.25M |
|---|
| 2011-05-31 | Reported | $76.14M | (m) | (m) | (m) | 11.27% | (m) | (m) | (m) | (m) | (m) | (m) |
|---|
| 2011-02-28 | Reported | $43.81M | (m) | (m) | (m) | 7.69% | $5.10M | $65.08M | (m) | (m) | $59.77M | $11.89M |
|---|
| 2010-11-30 | Reported | $28.57M | (m) | (m) | (m) | 4.92% | $4.48M | $59.46M | (m) | (m) | $56.97M | $7.33M |
|---|
| 2010-08-31 | Reported | $36.9M | (m) | (m) | (m) | 5.98% | $6.33M | -$69.19M | (m) | (m) | $56.78M | $10.36M |
|---|
| 2010-05-31 | Reported | $58.83M | (m) | (m) | (m) | 9.39% | (m) | (m) | (m) | (m) | (m) | (m) |
|---|
| 2010-02-28 | Reported | -$19.18M | (m) | (m) | (m) | -4.25% | $5.64M | -$14.12M | (m) | (m) | $57.52M | -$6.65M |
|---|
| 2009-11-30 | Reported | $35.53M | (m) | (m) | (m) | 7.93% | $13.21M | $37.87M | (m) | (m) | $48.10M | $7.24M |
|---|
| 2009-08-31 | Reported | $11.45M | (m) | (m) | (m) | 2.74% | $7.75M | $96.23M | (m) | (m) | $50.02M | $3.28M |
|---|
EBITDA 12 month
| Date | Basis | EBITDA | Operating income | Depreciation and amortization | Revenue | EBITDA margin | Capital spending | Operating cash flow | Cost of products and services | Research and development | Selling, general and administration | Income tax expense / benefit |
|---|
| 2026-05-31 | Reported | (m) | $76.21M | (m) | (m) | (m) | $55.91M | $226.12M | (m) | (m) | $294.97M | $46.31M |
|---|
| 2025-05-31 | Reported | (m) | -$10.71M | (m) | (m) | (m) | $50.58M | $209.74M | (m) | (m) | $268.41M | $33.84M |
|---|
| 2024-05-31 | Reported | (m) | -$73.46M | (m) | (m) | (m) | $83.53M | $289.98M | (m) | (m) | $283.47M | $39.03M |
|---|
| 2023-05-31 | Reported | (m) | $29.82M | (m) | $4.92B | (m) | $86.37M | $625.36M | (m) | (m) | $287.12M | $34.53M |
|---|
| 2022-05-31 | Reported | (m) | $48.79M | (m) | $5.24B | (m) | $94.60M | $70.11M | (m) | (m) | $281.43M | $52.70M |
|---|
| 2021-05-31 | Reported | (m) | $167.47M | (m) | $3.17B | (m) | $82.18M | $274.38M | (m) | (m) | $351.14M | $176.27M |
|---|
| 2020-05-31 | Reported | (m) | $22.49M | (m) | $3.06B | (m) | $95.50M | $336.73M | (m) | (m) | $328.11M | $26.34M |
|---|
| 2019-05-31 | Reported | (m) | $144.76M | (m) | $3.76B | (m) | $84.50M | $197.86M | (m) | (m) | $338.39M | $43.18M |
|---|
| 2018-05-31 | Reported | (m) | $141.61M | (m) | (m) | (m) | $76.09M | $281.35M | (m) | (m) | $367.46M | $8.22M |
|---|
| 2017-05-31 | Reported | (m) | $213.12M | (m) | (m) | (m) | $68.39M | $335.67M | (m) | (m) | $316.37M | $79.19M |
|---|
| 2016-05-31 | Reported | (m) | $122.05M | (m) | (m) | (m) | $97.04M | $413.38M | (m) | (m) | $297.40M | $58.99M |
|---|
| 2015-05-31 | Reported | (m) | $60.56M | (m) | (m) | (m) | $96.25M | (m) | (m) | (m) | $295.92M | $25.77M |
|---|
| 2014-05-31 | Reported | (m) | $135.75M | (m) | (m) | (m) | $71.34M | (m) | (m) | (m) | $300.40M | $57.35M |
|---|
| 2013-05-31 | Reported | $195.61M | (m) | (m) | (m) | 7.49% | $44.59M | $272.98M | (m) | (m) | $258.32M | $64.47M |
|---|
| 2012-05-31 | Reported | $157.48M | (m) | (m) | (m) | 6.21% | $31.71M | $173.65M | (m) | (m) | $225.07M | $51.90M |
|---|
| 2011-05-31 | Reported | $185.41M | (m) | (m) | (m) | 7.59% | $22.02M | $71.89M | (m) | (m) | $235.20M | $58.50M |
|---|
| 2010-05-31 | Reported | $86.62M | (m) | (m) | (m) | 4.46% | $34.32M | $110.42M | (m) | (m) | $218.31M | $26.65M |
|---|
| 2009-05-31 | Reported | -$111.22M | (m) | (m) | (m) | -4.23% | $64.15M | $254.33M | (m) | (m) | $210.05M | -$37.75M |
|---|