Advertisement
Screener

Starwood Property Trust, Inc. (STWD) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Starwood Property Trust, Inc. Cash Flow Breakdown

Cash flow breakdown shows where Starwood Property Trust, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $977.85M came in.
  • Fiscal year ended 2025-12-31: from investing, $3.78B went out.
  • Fiscal year ended 2025-12-31: from financing, $2.92B came in.
  • Fiscal year ended 2025-12-31: change in cash, $120.96M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldNot split outChange in cash
2025-12-31$977.85M-$3.78B-$668.86M-$11.43B$14.67B$567.81M-$216.21M*$120.96M
2024-12-31$646.59M$2.08B-$620.00M-$9.24B$7.20B$395.49M-$222.60M*$244.64M
2023-12-31$528.60M$855.07M-$601.19M-$7.47B$6.56B$3.00M$57.57M*-$70.89M
2022-12-31$213.74M-$2.95B$0.00-$591.46M-$9.89B$13.52B$50.44M-$294.17M*$61.31M
2021-12-31-$989.98M-$4.28B$0.00-$553.93M-$11.93B$17.44B$394.09M-$474.74M*-$398.53M
2020-12-31$1.05B-$911.80M-$33.83M-$546.88M-$6.14B$7.10B$1.10M-$369.89M*$147.03M
2019-12-31-$13.20M-$775.87M$0.00-$538.42M-$8.67B$10.17B$767.00K-$81.88M*$87.65M
2018-12-31$585.47M-$2.52B-$12.09M-$509.97M-$6.36B$9.41B$608.00K-$525.93M*$69.39M
2017-12-31-$246.84M-$1.04B-$501.66M-$4.59B$6.27B$702.00K-$138.45M*-$235.72M
2016-12-31$556.63M-$800.54M-$19.72M-$458.35M-$5.27B$6.02B$449.23M-$223.56M*$261.61M
2015-12-31$605.68M-$420.04M-$48.75M-$446.85M-$4.34B$4.86B$326.43M-$444.76M*$92.38M
2014-12-31$220.71M-$1.71B-$12.99M-$401.66M-$3.42B$601.00M$4.67B*
2013-12-31$326.31M-$2.83B-$300.97M-$3.88B$4.39B$1.51B$921.47M*
2012-12-31$265.58M-$1.19B-$186.10M-$1.58B$1.78B$875.74M$94.80M*
2011-12-31$79.40M-$1.00B-$10.64M-$142.85M-$1.08B$1.60B$476.74M-$37.27M*
2010-12-31-$99.67M-$1.17B-$44.25M-$69.44M$477.70M$453.79M$29.30M*

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldNot split outChange in cash
2026-06-30$170.66M*-$380.89M*-$10.00M*-$178.75M*-$2.05B*$2.62B*$617.00K*-$200.70M*
2026-03-31$93.56M-$989.67M-$19.94M-$178.24M-$1.81B$2.87B$1.68M$26.16M*-$8.67M
2025-12-31$488.75M*-$698.35M*-$178.21M*-$4.01B*$4.67B*$548.00K*-$137.89M*
2025-09-30$337.59M*-$1.22B*-$164.61M*-$2.70B*$3.33B*$534.11M*-$54.81M*
2025-06-30-$87.35M*-$952.38M*$0.00*-$163.71M*-$2.90B*$3.92B*$31.72M*-$66.45M*
2025-03-31$238.87M-$906.45M$0.00-$162.32M-$1.81B$2.74B$1.43M$42.95M*$137.92M
2024-12-31$295.58M*$337.54M*-$162.79M*-$3.14B*$2.80B*$618.00K*-$81.21M*
2024-09-30$241.80M*$310.24M*-$152.32M*-$2.10B*$1.51B*$392.87M*-$126.36M*
2024-06-30$53.26M*$270.51M*-$152.58M*-$1.83B*$1.66B*$596.00K*-$16.55M*
2024-03-31$55.95M$1.17B-$152.31M-$2.17B$1.23B$1.40M$1.52M*$141.78M
2023-12-31$11.85M*-$88.08M*-$150.69M*-$1.57B*$1.63B*$475.00K*$46.79M*
2023-09-30$356.39M*$391.08M*-$150.51M*-$3.21B*$2.59B*$625.00K*-$5.24M*
2023-06-30$188.91M*$539.07M*-$150.24M*-$1.81B*$1.14B*$628.00K*$13.12M*
2023-03-31-$28.56M$13.02M-$149.76M-$892.24M$1.20B$1.27M$2.91M*$148.71M
2022-12-31-$630.99M*-$93.91M*-$148.66M*-$1.14B*$1.92B*$15.73M*-$3.07M*
2022-09-30$159.49M*-$379.90M*-$148.52M*-$1.07B*$1.57B*$860.00K*-$6.92M*
2022-06-30$530.87M*-$1.92B*-$147.57M*-$2.53B*$4.19B*$33.60M*-$193.62M*
2022-03-31$154.37M-$554.76M-$146.71M-$5.15B$5.84B$251.00K-$90.56M*$52.12M
2021-12-31-$528.22M*-$2.26B*$0.00*-$138.95M*-$3.36B*$5.78B*$393.39M*$56.38M*
2021-09-30-$749.74M*-$651.70M*$0.00*-$138.93M*-$3.03B*$4.86B*$209.00K*-$269.82M*
2021-06-30$17.22M*-$246.53M*-$138.38M*-$3.54B*$4.05B*$226.00K*-$248.95M*
2021-03-31$270.77M-$1.12B-$137.67M-$2.00B$2.75B$262.00K-$12.34M*-$251.21M
2020-12-31$519.40M*-$341.85M*-$5.00M*-$137.99M*-$1.92B*$2.17B*$587.00K*-$73.62M*
2020-09-30-$243.59M*-$329.20M*$0.00*-$137.27M*-$505.44M*$1.25B*$142.00K*-$46.61M*
2020-06-30$579.01M*$213.43M*$0.00*-$135.74M*-$1.79B*$930.02M*$216.00K*-$201.14M*
2020-03-31$190.73M-$454.18M-$28.83M-$135.89M-$1.92B$2.76B$153.00K-$48.52M*$356.63M
2019-12-31$556.59M*-$1.17B*$0.00*-$135.91M*-$3.12B*$4.08B*$135.00K*-$30.45M*
2019-09-30-$86.94M*$197.38M*$0.00*-$135.22M*-$2.87B*$2.81B*$253.00K*-$36.64M*
2019-06-30-$390.13M*$430.35M*$0.00*-$134.79M*-$900.24M*$960.88M*$212.00K*$4.28M*
2019-03-31-$92.72M-$229.58M$0.00-$132.51M-$1.78B$2.31B$167.00K-$19.06M*$58.37M
2018-12-31$410.82M*-$108.27M*$0.00*-$131.87M*-$2.48B*$2.57B*$149.00K*-$161.37M*
2018-09-30$322.31M*-$2.42B*$0.00*-$126.42M*-$1.47B*$3.84B*$145.00K*-$84.44M*
2018-06-30-$240.06M*-$387.88M*$0.00*-$125.94M*-$781.13M*$1.49B*$155.00K*-$4.93M*
2018-03-31$92.40M$395.43M-$12.09M-$125.73M-$1.63B$1.52B$159.00K-$275.20M*-$39.25M
2017-12-31-$24.41M*-$127.56M*-$125.60M*-$1.86B*$2.18B*$161.00K*-$95.42M*
2017-09-30$122.61M*-$655.72M*-$126.14M*-$1.13B*$1.96B*$172.00K*
2017-06-30-$149.02M*$32.87M*-$125.42M*-$632.89M*$928.55M*$186.00K*-$12.46M*
2017-03-31-$196.02M-$286.15M-$124.51M-$957.53M$1.21B$183.00K-$30.07M*-$388.40M
2016-12-31$355.46M*-$1.28B*$0.00*-$114.68M*-$2.13B*$2.87B*$448.93M*-$49.21M*
2016-09-30$52.62M*$549.13M*$0.00*-$114.52M*-$1.43B*$1.10B*$122.00K*-$52.04M*
2016-06-30$17.42M*$234.70M*$0.00*-$114.53M*-$1.08B*$1.07B*$95.00K*-$74.76M*
2016-03-31$131.13M-$323.75M-$19.72M-$114.62M-$626.46M$991.19M$82.00K-$47.55M*
2015-12-31$352.82M*-$390.59M*-$18.95M*-$114.82M*-$1.05B*$67.00K*$1.21B*
2015-09-30-$35.27M*$109.27M*-$27.52M*-$115.40M*-$844.02M*$65.00K*$839.99M*
2015-06-30$180.81M*$206.36M*-$108.43M*-$1.60B*$326.24M*$1.08B*
2015-03-31$114.15M-$325.84M-$108.19M-$847.29M$55.00K$1.28B*
2014-12-31-$15.84M*-$799.60M*-$108.05M*-$960.12M*$17.90M*$1.80B*
2014-09-30$6.10M*-$247.85M*-$108.01M*-$949.78M*$46.00K*$1.11B*
2014-06-30$126.12M*-$264.91M*-$95.42M*-$853.48M*$1.38B*
2014-03-31$104.32M-$402.47M-$90.17M-$656.57M$997.77M-$44.09M*
2013-12-31$152.32M*-$1.14B*-$90.13M*-$761.40M*$1.70B*$0.00*-$84.77M*
2013-09-30-$21.34M*-$487.44M*-$76.90M*-$1.47B*$1.08B*$691.15M*$458.96M*
2013-06-30$110.47M*-$923.78M*-$60.15M*-$1.03B*$1.27B*$826.07M*
2013-03-31$84.86M-$281.25M-$73.80M-$625.51M$347.52M$543.58M*
2012-12-31$34.13M*-$433.70M*-$51.63M*-$410.81M*$407.17M*$418.42M*$69.90M*
2012-09-30$40.72M*-$311.17M*-$51.60M*-$328.19M*$572.25M*$0.00*$29.35M*
2012-06-30$16.60M*-$126.73M*-$41.44M*-$658.49M*$415.01M*$455.31M*
2012-03-31$174.13M-$317.06M-$41.43M-$177.69M$383.04M-$2.44M*
2011-12-31$8.48M*-$434.72M*-$4.66M*-$41.56M*-$88.36M*$587.54M*$0.00*$2.47M*
2011-09-30$163.16M*-$3.17M*-$41.68M*-$360.02M*$237.66M*$0.00*-$7.86M*
2011-06-30-$45.89M*-$311.56M*-$30.54M*-$533.77M*$455.90M*$439.90M*-$25.96M*
2011-03-31-$46.22M-$252.73M-$29.08M-$98.03M$322.93M-$1.03M*-$104.16M
2010-12-31-$113.97M*-$417.01M*-$16.05M*-$66.82M*$193.75M*$429.99M*
2010-06-30$15.45M*-$154.50M*-$10.70M*-$762.00K*$253.96M*-$976.00K*$102.47M*
2010-03-31$3.59M-$561.95M-$5.35M-$44.00K$25.00M$1.62M*-$537.13M

Similar stocks

Stock NameCountryMarket CapPE Ratio
Rithm Capital Corp. (RITM)United States$5.093B10.56
Sabra Health Care REIT, Inc. (SBRA)United States$5.053B76.12
KITE REALTY GROUP TRUST (KRG)United States$4.949B16.44
OUTFRONT Media Inc. (OUT)United States$4.919B23.59
ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT)United States$5.727B24.06
RAYONIER INC (RYN)United States$5.734B13.37
Phillips Edison & Company, Inc. (PECO)United States$4.777B36.48
COUSINS PROPERTIES INC (CUZ)United States$4.690B698.71
Healthcare Realty Trust Inc (HR)United States$6.107B-79.57
EPR PROPERTIES (EPR)United States$4.352B16.86