Advertisement
Screener

OPEN TEXT CORP (OTEX) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

OPEN TEXT CORP Cash Flow Breakdown

Cash flow breakdown shows where OPEN TEXT CORP's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2026-06-30: from running the business, $1.01B came in.
  • Fiscal year ended 2026-06-30: from investing, $117.18M came in.
  • Fiscal year ended 2026-06-30: from financing, $1.32B went out.
  • Fiscal year ended 2026-06-30: change in cash, $200.85M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$1.01B$117.18M-$416.41M-$268.36M-$648.85M$56.42M-$3.31M-$38.63M*-$200.85M
2025-06-30$830.62M-$153.51M-$413.26M-$271.52M-$35.85M$0.00$35.37M-$2.43M-$146.99M*-$124.69M
2024-06-30$967.69M$2.06B-$150.02M-$267.36M-$2.57B*$0.00$66.91M-$1.45M-$41.64M*$48.84M
2023-06-30$779.21M-$5.65B$0.00-$259.55M-$202.93M*$4.93B$39.33M-$1.44M-$99.82M*-$461.96M
2022-06-30$981.81M-$970.96M-$176.99M-$237.66M-$884.97M*$1.50B$67.22M$0.00-$129.15M*$86.11M
2021-06-30$876.12M-$68.77M-$119.11M-$210.66M-$610.00M*$0.00$80.07M$0.00-$64.85M*-$87.46M
2020-06-30$954.54M-$1.47B$0.00-$188.71M-$1.72B*$3.15B$66.60M-$34.23M*$753.72M
2019-06-30$876.28M-$464.53M-$26.50M-$168.86M-$10.00M*$0.00$57.89M$0.00-$904.00K*$259.55M
2018-06-30$708.08M-$444.44M$0.00-$145.61M-$1.15B*$1.20B$75.94M$0.00-$4.38M*$237.78M
2017-06-30$440.35M-$2.19B-$8.20M-$120.58M-$57.88M$481.88M$225.00M$35.59M$1.53M$352.20M*-$839.30M
2016-06-30$525.72M-$361.18M-$10.60M-$99.26M-$8.00M$600.00M$0.00$20.10M$230.00K-$72.30M*$583.76M
2015-06-30$523.03M-$398.39M-$10.13M-$87.63M-$530.28M$800.00M$0.00$15.24M$1.68M-$18.27M*$272.11M
2014-06-30$417.13M-$1.15B-$74.69M-$45.91M$24.81M$1.84M$781.90M*-$42.55M
2013-06-30$318.50M-$374.39M$0.00-$17.70M-$30.68M$16.35M$915.00K-$89.30M
2012-06-30$266.49M-$281.54M-$10.89M$0.00-$349.19M$21.27M$2.72M$638.67M*$275.61M
2011-06-30$223.22M-$287.27M-$12.50M$0.00-$3.58M$11.51M$1.89M-$42.05M
2010-06-30$180.19M-$109.82M-$14.00M-$3.48M$9.97M$1.14M*$50.37M
2009-06-30$176.17M-$160.83M-$3.43M$0.00$19.59M$8.63M$20.90M
2008-06-30$165.98M-$28.42M-$63.62M$0.00$12.27M$1.08M$104.94M
2007-06-30$110.86M-$436.27M$33.25M$390.00M$11.73M$1.28M-$73.93M*$42.63M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$185.80M*$89.13M*-$11.83M*-$65.39M*-$458.96M*$6.96M*-$1.79M*-$38.67M*
2026-03-31$354.59M*$112.29M*-$246.95M*-$66.30M-$171.96M*$7.96M*-$1.41M*
2025-12-31$318.66M*-$39.22M*-$50.00M*-$68.50M-$8.96M*$33.12M*
2025-09-30$147.76M-$45.03M-$107.63M-$68.22M-$8.96M$8.38M-$69.39M
2025-06-30$158.19M*-$34.09M*-$145.29M*-$66.19M*-$8.96M*$9.45M*-$2.43M*-$60.49M*
2025-03-31$402.24M*-$35.56M*-$114.56M*-$67.90M-$8.96M*$8.19M*-$42.41M*
2024-12-31$347.99M*-$47.42M*-$66.00M*-$68.30M-$8.96M*$8.29M*-$14.87M*
2024-09-30-$77.81M-$36.44M-$87.40M-$69.06M-$8.96M$9.45M-$29.30M*-$280.38M
2024-06-30$185.22M*$2.18B*-$150.02M*-$66.69M*-$2.01B*$0.00*$9.89M*$0.00*$14.24M*
2024-03-31$384.70M*-$27.73M*$0.00*-$67.30M-$186.46M*$0.00*$27.77M*-$1.44M*
2023-12-31$350.65M*-$46.47M*$0.00*-$66.40M-$186.46M*$17.80M*-$845.00K*
2023-09-30$47.12M-$50.40M$0.00-$66.97M-$186.46M$11.45M-$55.05M*-$311.80M
2023-06-30$115.30M*-$26.42M*$0.00*-$65.07M*-$186.46M*$0.00*$14.16M*$758.00K*-$22.61M*
2023-03-31$336.77M*-$5.56B*$0.00*-$64.90M-$11.46M*$3.93B*$9.40M*-$67.77M*
2022-12-31$195.17M*-$33.09M*-$64.90M-$2.50M*$5.74M*$988.39M*
2022-09-30$131.96M-$36.32M-$64.70M-$2.50M$10.04M$10.37M
2022-06-30$251.94M*-$38.00M*-$40.87M*-$59.04M*-$2.50M*$0.00*$10.74M*$0.00*-$35.93M*
2022-03-31$323.56M*-$36.84M*-$45.08M*-$59.10M-$2.50M*$0.00*$10.79M*-$57.86M*
2021-12-31$216.64M*-$869.70M*-$59.70M-$852.50M*$8.97M*$1.35B*
2021-09-30$189.67M-$26.42M-$59.88M-$2.50M$36.72M$127.92M
2021-06-30$296.19M*-$30.56M*-$119.11M*-$54.37M*-$2.50M*$0.00*$34.29M*
2021-03-31$63.57M*-$13.96M*-$23.00M-$54.50M-$2.50M*$0.00*$16.60M*
2020-12-31$282.45M*-$6.71M*$0.00-$54.50M-$602.50M*$13.34M*
2020-09-30$233.90M-$17.54M-$41.90M-$47.27M-$2.50M$15.84M$151.35M
2020-06-30$280.25M*-$20.49M*$12.42M*-$47.34M*-$2.50M*$0.00*$13.49M*-$16.06M*
2020-03-31$329.60M*-$184.39M*$0.00-$47.30M-$1.71B*$2.40B*$29.99M*-$28.42M*
2019-12-31$207.24M*-$1.24B*$0.00-$47.10M-$2.50M*$12.00M*$749.03M*
2019-09-30$137.45M-$20.65M-$12.42M-$47.01M-$2.50M$11.12M$58.27M
2019-06-30$229.78M*-$22.17M*-$1.00K*-$46.96M*-$2.50M*$0.00*$15.79M*
2019-03-31$286.00M*-$88.96M*-$2.00M-$40.70M-$2.50M*$0.00*$17.81M*
2018-12-31$189.10M*-$325.62M*-$12.80M-$40.70M-$2.50M*$0.00*$6.16M*
2018-09-30$171.40M-$27.78M-$11.72M-$40.47M-$2.50M$0.00$18.13M-$905.00K*$106.59M
2018-06-30$204.06M*-$29.20M*$0.00*-$40.62M*-$1.04B*$1.00B*$9.87M*$0.00*-$4.38M*$77.44M*
2018-03-31$270.59M*-$50.69M*$0.00*-$35.20M-$101.94M*$0.00*$36.44M*$0.00*$129.48M*
2017-12-31$166.19M*-$37.85M*$0.00-$34.80M-$1.94M*$0.00*$7.80M*$0.00*$99.62M*
2017-09-30$67.25M-$326.70M$0.00-$35.02M-$1.94M$200.00M$21.82M-$66.82M
2017-06-30$103.58M*-$32.45M*-$3.95M*-$34.63M*-$51.94M*$0.00*$0.00*$8.93M*-$52.00K*-$1.35M*-$5.64M*
2017-03-31$156.30M*-$1.64B*-$30.30M-$1.94M*$225.00M*$15.97M*$1.04M*-$7.64M*-$1.27B*
2016-12-31$107.02M*-$14.71M*-$27.90M-$2.00M*$5.39M*$537.00K*$840.19M*$887.55M*
2016-09-30$73.45M-$501.17M$0.00-$27.79M-$2.00M$0.00$5.31M$5.00K-$1.33M*-$448.81M
2016-06-30$119.12M*-$279.60M*-$27.64M*-$2.00M*$600.00M*$0.00*$8.27M*-$27.00K*-$6.76M*$406.35M*
2016-03-31$189.94M*-$21.31M*-$24.10M-$2.00M*$0.00*$3.84M*$217.00K*$151.44M*
2015-12-31$123.94M*-$34.58M*-$24.20M-$2.00M*$2.74M*$256.00K*-$26.13M*$35.18M*
2015-09-30$92.72M-$25.68M-$50.03M-$23.31M-$2.00M$5.25M-$216.00K-$9.21M
2015-06-30$131.82M*-$8.23M*-$8.88M*-$24.45M*-$9.80M*$2.41M*$64.00K*$86.82M*
2015-03-31$143.11M*-$332.81M*-$21.10M-$493.65M*$3.69M*-$16.00K*$782.10M*$70.37M*
2014-12-31$109.57M*-$19.53M*-$21.10M-$13.41M*$2.04M*$1.23M*$50.32M*
2014-09-30$138.53M-$37.83M$0.00-$21.05M-$13.42M$7.10M$395.00K$64.60M
2014-06-30$134.91M*-$13.26M*$0.00*-$21.00M*-$13.41M*$5.09M*$169.00K*$91.82M*
2014-03-31$141.41M*-$1.09B*-$18.20M-$13.41M*$14.29M*$594.00K*$782.80M*-$179.28M*
2013-12-31$60.88M*-$11.80M*-$17.70M-$11.42M*$3.61M*$1.01M*$24.21M*
2013-09-30$79.92M-$40.63M-$17.72M-$7.67M$1.82M$73.00K$20.70M
2013-06-30$65.22M*-$22.74M*$0.00*-$17.70M*-$7.67M*$8.82M*$303.00K*$23.53M*
2013-03-31$116.83M*-$25.46M*$0.00*$0.00*-$7.67M*$1.13M*$1.00K*$79.65M*
2012-12-31$74.69M*-$5.61M*$0.00*-$7.67M*$2.41M*$259.00K*$65.02M*
2012-09-30$61.76M-$320.59M$0.00-$7.67M$3.99M$352.00K-$257.51M
2012-06-30$79.85M*-$5.26M*-$10.89M*-$7.67M*$2.93M*$13.00K*$50.84M*
2012-03-31$96.60M*-$5.36M*$0.00*-$7.66M*$7.08M*$2.21M*-$525.00K*$95.00M*
2011-12-31$44.70M*-$8.78M*-$382.36M*$3.42M*$163.00K*$640.11M*$294.62M*
2011-09-30$45.35M-$262.15M$48.50M$7.84M$332.00K-$916.00K*-$164.85M
2011-06-30$51.96M*-$9.78M*$0.00*-$914.00K*$2.13M*$311.00K*$46.39M*
2011-03-31$82.33M*-$202.20M*-$12.50M*-$901.00K*$4.83M*$1.01M*-$103.04M*
2010-12-31$40.00M*-$66.27M*-$12.50M-$882.00K*$1.31M*$130.00K*-$43.91M*
2010-09-30$48.93M-$9.02M-$878.00K$3.25M$432.00K$58.50M
2010-06-30$65.22M*-$37.51M*-$878.00K*$1.03M*$239.00K*-$14.00M*$4.86M*
2010-03-31$78.00M*$328.00K*-$873.00K*$2.79M*$207.00K*$73.70M*
2009-12-31$32.47M*$3.26M*-$870.00K*$1.67M*$6.00K*$35.44M*
2009-09-30$4.50M-$75.89M-$864.00K$4.48M$691.00K*-$63.63M
2009-06-30$38.63M*-$12.30M*-$856.00K*$1.92M*$249.00K*$38.77M*
2009-03-31$72.89M*-$14.96M*-$849.00K*$11.63M*$1.73M*$64.18M*
2008-12-31$39.84M*-$108.31M*-$2.59M*$497.00K*$24.00K*$1.73M*-$77.26M*
2008-09-30$24.81M-$25.26M$867.00K$5.54M$6.63M-$1.73M*-$4.78M
2008-06-30$44.61M*-$5.44M*-$126.36M*$857.00K*$212.00K*$125.49M*$39.15M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Science Applications International Corp (SAIC)United States$5.546B11.37
Waystar Holding Corp. (WAY)United States$4.729B29.23
PARSONS CORP (PSN)United States$4.540B13.53
Aurora Innovation, Inc. (AUR)United States$3.899B-15.11
NETSCOUT SYSTEMS INC (NTCT)United States$2.856B26.16
AGILYSYS INC (AGYS)United States$2.813B68.67
Kyndryl Holdings, Inc. (KD)United States$2.559B28.61
OneSpan Inc. (OSPN)United States$0.652B7.72
JACK HENRY & ASSOCIATES INC (JKHY)United States$10.364B19.47
Kodiak AI, Inc. (KDK)United States$0.554B-3.24