Advertisement
Screener

NU SKIN ENTERPRISES, INC. (NUS) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

NU SKIN ENTERPRISES, INC. Cash Flow Breakdown

Cash flow breakdown shows where NU SKIN ENTERPRISES, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $80.29M came in.
  • Fiscal year ended 2025-12-31: from investing, $170.66M came in.
  • Fiscal year ended 2025-12-31: from financing, $202.40M went out.
  • Fiscal year ended 2025-12-31: change in cash, $51.75M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldOtherNot split outChange in cash
2025-12-31$80.29M$170.66M-$20.04M-$11.83M-$225.00M$55.00M$3.62M-$4.15M*$51.75M
2024-12-31$111.74M-$37.96M$0.00-$11.93M-$125.00M$15.00M$0.00-$11.25M*-$69.17M
2023-12-31$118.64M-$134.50M-$13.01M-$77.62M-$10.00M$110.00M$0.00$1.36M*-$8.67M
2022-12-31$108.06M-$67.08M-$70.05M-$77.02M-$432.50M$460.00M$20.06M*-$74.87M
2021-12-31$141.58M-$88.73M-$80.42M-$76.27M-$115.00M$155.00M$11.99M*-$63.09M
2020-12-31$379.14M-$79.43M-$144.33M-$78.39M-$142.50M$115.00M$5.05M*$67.05M
2019-12-31$177.93M-$71.41M-$825.00K-$82.19M-$214.46M$145.00M-$2.33M*-$51.28M
2018-12-31$202.74M-$108.76M-$69.56M-$80.58M-$552.50M$582.40M$3.53M*-$39.49M
2017-12-31$302.56M-$91.96M-$71.73M-$76.06M-$103.23M$67.00M$24.44M$0.00$69.15M
2016-12-31$275.26M-$57.86M-$247.21M-$78.44M-$56.15M$233.72M$14.31M$5.65M-$6.60M*$67.89M
2015-12-31$322.11M-$60.85M-$164.09M-$81.19M-$35.51M$36.22M$5.34M$3.31M*$939.00K
2014-12-31-$56.46M-$91.67M-$45.72M-$81.37M-$333.80M$416.18M$11.80M-$8.16M*-$236.74M
2013-12-31$530.18M-$193.70M-$140.87M-$70.51M-$37.90M$49.00M$45.19M$34.37M*$205.13M
2012-12-31$310.98M-$104.86M-$201.47M-$48.37M-$28.28M$101.92M$4.57M$7.75M$47.05M
2011-12-31$224.31M-$71.20M-$67.15M-$36.64M-$28.00M$0.00$12.06M$12.72M*$42.64M
2010-12-31$187.88M-$53.78M-$58.52M-$31.19M-$37.40M$30.00M$21.18M$6.91M$72.29M
2009-12-31$133.94M-$20.21M-$21.14M-$29.01M-$30.19M$0.00$6.23M$1.10M$43.46M
2008-12-31$103.31M-$10.78M-$6.09M-$27.94M-$32.71M$0.00$3.82M$227.00K$27.26M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldOtherNot split outChange in cash
2026-06-30$10.63M*-$5.64M*$0.00*-$2.91M*-$10.00M*$0.00*
2026-03-31-$3.92M-$14.29M-$5.01M-$2.87M-$225.00M$225.00M-$12.52M*-$39.98M
2025-12-31$16.62M*-$9.76M*-$10.02M*-$2.91M*-$5.00M*$0.00*$649.00K*-$1.22M*
2025-09-30$27.48M*-$9.91M*-$5.01M*-$2.96M*-$60.00M*$40.00M*$260.00K*$834.00K*
2025-06-30$35.80M*$8.79M*$0.00*-$2.96M*-$5.00M*$15.00M*$4.21M*-$1.98M*
2025-03-31$389.00K$181.54M-$5.01M-$3.00M-$155.00M$0.00-$1.50M-$1.78M*$16.89M
2024-12-31$25.79M*-$13.62M*$0.00*-$2.98M*-$40.00M*$0.00*$0.00*-$643.00K*
2024-09-30$31.43M*-$6.55M*$0.00*-$2.98M*-$40.00M*$15.00M*$0.00*-$795.00K*
2024-06-30$51.21M*-$8.53M*$0.00*-$2.98M*-$25.00M*$0.00*$0.00*-$835.00K*
2024-03-31$3.32M-$9.26M$0.00-$2.98M-$20.00M$0.00$0.00-$8.98M*-$43.52M
2023-12-31$54.17M*-$15.40M*$0.00*-$19.27M*$0.00*$0.00*-$996.00K*
2023-09-30$51.03M*-$11.91M*-$13.01M*-$19.49M*-$5.00M*$0.00*-$877.00K*
2023-06-30$35.52M*-$92.50M*$0.00*-$19.48M*-$2.50M*$90.00M*
2023-03-31-$22.08M-$14.70M$0.00-$19.39M-$2.50M$20.00M$3.27M*-$34.78M
2022-12-31$25.52M*-$13.38M*-$10.01M*-$19.03M*-$22.50M*$0.00*$740.00K*
2022-09-30$28.44M*-$25.21M*-$40.03M*-$19.30M*-$2.50M*$0.00*$722.00K*
2022-06-30$46.55M*-$18.35M*-$10.00M*-$19.39M*-$400.00M*$460.00M*$15.55M*
2022-03-31$7.54M-$10.13M-$10.01M-$19.29M-$7.50M$0.00$3.04M*-$37.38M
2021-12-31$109.51M*-$15.58M*-$10.01M*-$18.94M*-$37.50M*$25.00M*$5.53M*
2021-09-30$30.21M*-$17.91M*-$10.01M*-$19.01M*-$52.50M*$0.00*$1.49M*
2021-06-30$20.71M*-$36.44M*-$10.00M*-$19.04M*-$7.50M*$60.00M*$5.93M*
2021-03-31-$18.86M-$18.80M-$50.41M-$19.29M-$17.50M$70.00M-$960.00K*-$63.58M
2020-12-31$94.69M*-$29.49M*-$16.97M*-$19.10M*-$7.50M*$0.00*$1.73M*
2020-09-30$118.37M*-$21.45M*-$19.99M*-$19.25M*-$72.50M*$0.00*$945.00K*
2020-06-30$97.05M*-$9.30M*-$46.48M*-$19.36M*-$57.50M*$50.00M*$3.78M*
2020-03-31$69.03M-$19.18M-$60.89M-$20.69M-$5.00M$65.00M-$1.41M*$16.95M
2019-12-31$49.90M*-$13.28M*$0.00*-$20.55M*-$5.00M*$0.00*
2019-09-30$53.55M*-$23.68M*$0.00*-$20.55M*-$57.00M*$15.00M*
2019-06-30$82.66M*-$16.30M*$0.00*-$20.55M*-$18.00M*$25.00M*
2019-03-31-$8.19M-$18.14M-$825.00K-$20.53M-$134.46M$105.00M-$2.16M*-$76.62M
2018-12-31$88.89M*-$33.52M*-$21.34M*-$20.19M*-$18.16M*$0.00*$1.78M*-$3.15M*
2018-09-30$61.92M*-$16.99M*-$12.40M*-$20.30M*-$20.16M*$0.00*$3.04M*-$11.96M*
2018-06-30$53.05M*-$15.78M*-$18.44M*-$20.29M*-$505.08M*$506.45M*$5.65M*-$7.24M*-$19.45M*
2018-03-31-$1.11M-$42.47M-$17.39M-$19.80M-$9.09M$75.94M$299.00K-$4.92M
2017-12-31$146.75M*-$24.28M*-$23.90M*-$18.99M*-$30.97M*$0.00*$8.07M*$0.00*$62.63M*
2017-09-30$71.78M*-$17.86M*-$25.70M*-$19.02M*-$7.76M*$0.00*$8.58M*$0.00*$18.67M*
2017-06-30$62.70M*-$20.77M*-$15.32M*-$19.05M*-$46.66M*$42.00M*$7.63M*$0.00*$9.52M*
2017-03-31$21.33M-$29.06M-$6.82M-$18.99M-$17.83M$25.00M$164.00K$0.00-$21.67M
2016-12-31$89.83M*-$16.01M*-$205.51M*-$18.85M*-$5.70M*$0.00*$8.01M*$1.47M*-$159.75M*
2016-09-30$49.60M*-$13.75M*-$17.40M*-$19.89M*-$31.47M*$0.00*$666.00K*$3.52M*-$27.85M*
2016-06-30$138.54M*-$13.22M*-$4.29M*-$19.86M*-$3.67M*$210.00M*$118.00K*-$6.09M*$294.76M*
2016-03-31-$2.72M-$14.88M-$20.01M-$19.84M-$15.31M$23.72M$3.40M$2.27M*-$39.27M
2015-12-31$80.14M*-$16.68M*-$60.04M*-$19.80M*-$3.55M*$0.00*$606.00K*$4.42M*-$16.45M*
2015-09-30$82.36M*-$9.33M*-$28.20M*-$20.20M*-$17.40M*$16.22M*$1.54M*$13.39M*
2015-06-30$85.40M*-$16.65M*-$49.56M*-$20.48M*-$12.28M*$0.00*$593.00K*$2.23M*-$12.30M*
2015-03-31$74.20M-$18.19M-$26.30M-$20.69M-$2.28M$20.00M$2.60M-$3.27M*$16.30M
2014-12-31$94.79M*-$20.90M*-$20.72M*-$20.41M*-$231.64M*$300.96M*$2.16M*-$5.01M*$93.47M*
2014-09-30$33.61M*-$21.99M*$0.00*-$20.45M*-$62.25M*$49.54M*-$490.00K*$370.00K*-$24.56M*
2014-06-30-$24.27M*-$21.32M*$0.00*-$20.69M-$34.08M*$45.68M*$5.72M*$3.66M*-$65.08M*
2014-03-31-$160.60M-$27.46M-$25.00M-$20.70M-$5.83M$20.00M-$8.38M$5.61M$559.00K*-$240.57M
2013-12-31$46.03M*-$51.91M*-$50.00M*-$17.62M*-$14.00M*$14.00M*$28.50M*$16.01M*-$28.35M*
2013-09-30$295.29M*-$63.90M*-$76.25M*-$17.80M-$10.01M*$0.00*$11.00M*$9.38M*$150.82M*
2013-06-30$118.47M*-$41.50M*$0.00*-$17.60M-$6.07M*$15.00M*$7.63M*$5.06M*$76.96M*
2013-03-31$70.39M-$36.40M-$14.62M-$17.51M-$7.82M$20.00M-$268.00K$2.25M$5.70M
2012-12-31$71.73M*-$42.31M*-$21.86M*-$11.75M*-$2.00M*$1.92M*$1.97M*$905.00K*-$1.90M*
2012-09-30$70.90M*-$36.49M*-$66.29M*-$11.90M-$10.88M*$0.00*$640.00K*$529.00K*-$49.87M*
2012-06-30$136.79M*-$15.46M*-$107.88M*-$12.30M-$7.02M*$100.01M*$1.72M*$1.58M*$95.59M*
2012-03-31$31.56M-$10.60M-$5.43M-$12.46M-$8.38M$0.00$234.00K$4.74M$3.23M
2011-12-31$96.94M*-$43.21M*-$16.10M*-$9.97M*-$1.50M*$0.00*$3.79M*$1.76M*$30.94M*
2011-09-30$46.59M*-$11.54M*-$17.23M*-$9.96M*-$11.44M*$0.00*$12.88M*$5.55M*$8.63M*
2011-06-30$38.51M*-$9.94M*-$11.86M*-$8.36M*-$6.97M*$10.59M*$3.22M*$17.46M*
2011-03-31$42.28M-$6.50M-$21.96M-$8.35M-$8.09M$2.45M$1.53M-$17.00M*-$14.40M
2010-12-31$49.57M*-$25.09M*-$8.56M*-$7.78M*-$16.94M*$7.08M*$1.38M*-$118.42M*$32.71M*
2010-09-30$51.16M*-$46.74M*-$10.70M*-$7.74M*-$5.71M*$863.00K*$696.00K*$148.42M*$24.95M*
2010-06-30$48.17M*$24.77M*-$29.11M*-$8.40M$7.93M*$2.43M*-$14.23M*-$7.46M*
2010-03-31$38.98M-$6.72M-$10.15M-$7.79M$5.30M$2.40M$22.09M
2009-12-31$31.27M*-$8.15M*-$7.45M*-$7.24M*$4.57M*$1.05M*-$15.67M*-$2.59M*
2009-09-30$50.65M*-$5.11M*-$7.77M*-$7.24M*$1.09M*$32.00K*$35.34M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Cosmos Health Inc. (COSM)Greece$0.038B-0.60
HWH International Inc. (HWH)United States$0.021B-4.08
DataMeds AI, Inc. (MEDS)United States$0.011B
HERBALIFE LTD. (HLF)$1.281B8.39
CARDINAL HEALTH INC (CAH)United States$51.753B29.38
Cencora, Inc. (COR)United States$59.130B20.57
MCKESSON CORP (MCK)United States$101.317B19.78