Advertisement
Screener

HERC HOLDINGS INC. (HRI) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

HERC HOLDINGS INC. Cash Flow Breakdown

Cash flow breakdown shows where HERC HOLDINGS INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $1.08B came in.
  • Fiscal year ended 2025-12-31: from investing, $4.94B went out.
  • Fiscal year ended 2025-12-31: from financing, $3.83B came in.
  • Fiscal year ended 2025-12-31: change in cash, $31.00M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$1.08B-$4.94B$0.00-$87.00M-$1.20B$4.66B$493.00M*-$8.00M$0.00-$32.00M*-$31.00M
2024-12-31$1.23B-$1.51B$0.00-$77.00M$0.00$800.00M-$391.00M*-$12.00M$2.00M-$23.00M*$12.00M
2023-12-31$1.09B-$1.58B-$120.00M-$73.00M$0.00$0.00$740.00M*-$25.00M$3.00M-$13.00M*$17.00M
2022-12-31$917.00M-$1.68B-$115.00M-$68.00M$0.00$1.00B*-$15.00M$0.00-$19.00M*$19.00M
2021-12-31$743.00M-$960.00M$0.00-$15.00M$0.00*$0.00$252.00M*-$9.00M$2.00M-$10.00M*$2.00M
2020-12-31$610.90M-$207.50M$0.00$0.00$0.00*$0.00-$396.70M*-$3.00M$5.60M-$11.90M*$0.00
2019-12-31$635.60M-$463.60M$0.00-$906.00M*$1.20B-$434.80M*-$3.70M$800.00K-$23.40M*$5.20M
2018-12-31$559.10M-$567.00M-$127.20M*$0.00$133.50M*-$1.10M$500.00K-$9.90M*-$13.70M
2017-12-31$349.10M-$410.00M$0.00-$254.40M*$0.00$222.70M*-$100.00K$700.00K$101.20M*$10.50M
2016-12-31$433.40M-$395.00M$0.00$0.00*$1.24B$910.00M*-$500.00K$10.00M-$2.19B*-$700.00K
2015-12-31$496.30M-$389.90M-$604.50M$0.00$1.68B-$343.60M*-$5.00M$5.10M$1.00M-$834.40M*-$3.30M
2014-12-31$469.20M-$429.30M$0.00$0.00$54.70M*-$16.50M$18.00M-$90.20M*$3.50M
2013-12-31$3.59B-$3.85B-$555.00M-$1.04B$2.27B-$92.00M*$20.00M-$476.00M*
2012-12-31$2.71B-$4.72B$0.00-$952.00M$2.24B$1.27B*-$20.10M$11.20M-$6.00M-$920.10M*
2011-12-31$2.21B-$2.17B$0.00-$3.65B$3.06B-$57.30M*-$11.50M$13.10M-$844.10M*
2010-12-31$2.21B-$943.57M-$2.95B$2.64B-$7.84M$7.63M$452.48M*$1.39B
2009-12-31$1.69B-$1.21B-$1.15B$1.20B-$2.22M$528.76M-$706.63M*$391.38M
2008-12-31$2.44B-$1.80B-$860.51M$22.57M$6.75M$135.87M*-$135.94M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$314.00M*-$206.00M*-$23.00M*-$78.00M*-$1.00M*$2.00M*-$8.00M*
2026-03-31$277.00M-$183.00M-$24.00M-$66.00M*-$7.00M$2.00M-$8.00M*-$9.00M
2025-12-31$315.00M*-$150.00M*-$23.00M*$1.19B*-$136.00M*$0.00*$0.00*-$1.21B*
2025-09-30$358.00M*-$234.00M*-$23.00M*$0.00*-$87.00M*-$1.00M*$0.00*-$5.00M*
2025-06-30$241.00M*-$4.43B*-$20.00M*$757.00M*$0.00*$1.00M*$3.45B*
2025-03-31$171.00M-$133.00M-$21.00M-$41.00M*-$7.00M$0.00-$4.00M*-$35.00M
2024-12-31$331.00M*-$268.00M*$0.00*-$19.00M*$0.00*-$100.00M*$0.00*$0.00*-$2.00M*
2024-09-30$336.00M*-$543.00M*$0.00*-$19.00M*$0.00*$302.00M*$0.00*$0.00*-$4.00M*
2024-06-30$318.00M*-$404.00M*$0.00*-$19.00M*-$676.00M*$0.00*$1.00M*$787.00M*
2024-03-31$240.00M-$296.00M$0.00-$20.00M$83.00M*-$12.00M$1.00M-$4.00M*-$8.00M
2023-12-31$290.00M*-$257.00M*-$13.00M*-$17.00M*$0.00*$1.00M*$0.00*$0.00*-$4.00M*
2023-09-30$280.00M*-$394.00M*$0.00*-$18.00M*$0.00*$168.00M*$0.00*$1.00M*-$3.00M*
2023-06-30$281.00M*-$479.00M*-$63.00M*-$18.00M*$278.00M*$0.00*$1.00M*-$3.00M*
2023-03-31$235.00M-$451.00M-$44.00M-$20.00M$293.00M*-$25.00M$1.00M-$3.00M*-$14.00M
2022-12-31$294.00M*-$366.00M*-$62.00M*-$17.00M*$150.00M*$0.00*$0.00*-$2.00M*
2022-09-30$264.00M*-$442.00M*-$53.00M*-$17.20M*$265.00M*$0.00*$0.00*-$10.80M*
2022-06-30$216.00M*-$527.00M*$0.00*-$17.20M*$360.00M*$0.00*$0.00*-$2.80M*
2022-03-31$143.00M-$347.00M$0.00-$17.10M$227.00M*-$15.00M$0.00-$2.90M*-$12.00M
2021-12-31$239.80M*-$346.20M*$0.00*$124.10M*-$300.00K*$300.00K*-$17.00M*
2021-09-30$175.30M*-$409.10M*$0.00*$237.90M*-$500.00K*$0.00*-$2.50M*
2021-06-30$193.20M*-$142.50M*$0.00*-$45.00M*-$1.10M*$200.00K*-$3.30M*
2021-03-31$134.70M-$62.20M$0.00-$65.00M*-$7.10M$1.50M-$2.20M*-$100.00K
2020-12-31$186.90M*-$35.90M*$0.00*-$175.00M*$0.00*$4.10M*-$3.00M*
2020-09-30$143.60M*-$70.00M*-$102.00M*-$200.00K*$1.50M*-$2.70M*
2020-06-30$178.90M*-$39.30M*-$109.00M*-$300.00K*$0.00*-$3.60M*
2020-03-31$101.50M-$62.30M-$10.70M*-$2.50M$0.00-$2.60M*$22.80M
2019-12-31$194.40M*-$87.90M*$0.00*$0.00*-$103.60M*$0.00*$100.00K*-$4.70M*
2019-09-30$168.60M*-$227.80M*-$209.80M*-$1.80M*$300.00K*$277.40M*
2019-06-30$141.40M*-$124.40M*-$11.00M*-$100.00K*$400.00K*-$3.10M*
2019-03-31$131.20M-$23.50M-$110.40M*-$1.80M$500.00K$500.00K*-$3.30M
2018-12-31$184.10M*-$84.00M*$0.00*$0.00*-$92.80M*$0.00*$0.00*$2.80M*
2018-09-30$142.10M*-$281.80M*-$127.20M*$245.00M*$0.00*$0.00*-$4.70M*
2018-06-30$103.70M*-$158.40M*$0.00*$61.90M*-$1.00M*$100.00K*-$3.90M*
2018-03-31$129.20M-$42.80M$0.00*-$80.60M*-$100.00K$400.00K-$4.10M*$1.50M
2017-12-31$95.50M*-$121.00M*-$127.20M*$0.00*$55.50M*-$100.00K*$500.00K*$112.10M*$22.40M*
2017-09-30$127.30M*-$192.50M*$0.00*$0.00*$71.50M*$0.00*$200.00K*-$3.40M*$7.10M*
2017-06-30$36.40M*-$67.60M*$0.00*$26.90M*$0.00*$0.00*-$3.70M*-$12.30M*
2017-03-31$89.90M-$28.90M-$127.20M*$68.80M*$0.00$0.00-$3.80M*-$1.10M
2016-12-31$62.50M*-$146.90M*$0.00*$0.00*$0.00*$58.00M*$0.00*$0.00*-$2.10M*-$29.30M*
2016-09-30$162.80M*-$174.80M*$0.00*$0.00*$13.00M*$0.00*$0.00*-$2.70M*-$1.80M*
2016-06-30$105.50M*-$77.70M*$0.00*$839.00M*-$200.00K*$1.30M*-$832.60M*$35.20M*
2016-03-31$102.60M$4.40M$0.00$0.00*-$300.00K$8.70M-$120.80M*-$4.80M
2015-12-31$119.30M*$74.10M*-$342.80M*$1.10B*$0.00*-$252.80M*-$500.00K*$5.10M*-$689.10M*$12.00M*
2015-09-30$128.80M*-$183.70M*-$68.00M*$7.00M*-$294.20M*-$700.00K*$0.00*$405.90M*-$5.70M*
2015-06-30$669.00M*-$1.99B*-$5.00M*$1.07B*-$2.15B*$2.35B*-$104.60M*
2015-03-31$782.00M-$1.17B-$1.03B$0.00$3.33B-$1.80B*$95.00M
2014-12-31$723.00M*$100.00M*-$976.00M*$0.00*-$558.30M*-$1.00M*$586.30M*-$214.50M*
2014-09-30$1.33B*-$1.03B*-$110.00M*-$14.00M*-$149.00M*$1.00M*$85.00M*$89.00M*
2014-06-30$642.00M*-$1.88B*-$5.00M*$14.00M*$1.26B*$15.00M*-$9.00M*$42.00M*
2014-03-31$760.00M-$372.00M-$92.00M$400.00M-$501.00M*-$11.00M-$97.00M*$87.00M
2013-12-31$781.00M*$196.00M*-$88.00M*-$674.00M*$1.07B*-$1.18B*-$100.00K*$5.30M*$7.00M*-$216.20M*
2013-09-30$1.37B*-$773.00M*$0.00*-$50.00M*$4.00M*-$379.00M*-$200.00K*$3.00M*$3.00M*-$143.80M*
2013-06-30$698.00M*-$2.33B*$0.00*-$22.00M*$2.00M*$1.49B*-$1.36M*$14.38M*$16.00M*-$56.03M*
2013-03-31$746.00M-$946.00M-$467.00M-$299.00M$1.20B-$32.00M*-$10.34M$4.21M-$6.00M-$74.87M*
2012-12-31$581.80M*-$1.46B*$0.00*-$295.90M*$1.95B*-$402.00M*-$100.00K*$4.00M*-$282.90M*
2012-09-30$960.70M*-$1.04B*-$13.00M*$11.90M*$132.20M*$0.00*$1.50M*-$190.80M*
2012-06-30$678.50M*-$1.50B*-$189.82M*$5.90M*-$1.51M*$1.19M*$1.01B*
2012-03-31$492.00M-$715.76M-$453.28M$264.60M-$18.49M$4.51M$81.39M*
2011-12-31$562.56M*$1.29B*-$8.01M*$4.11M*-$75.00K*$808.00K*-$1.30B*
2011-09-30$961.64M*-$1.29B*-$9.81M*$29.80M*-$44.00K*$711.00K*-$39.25M*
2011-06-30$521.27M*-$1.87B*-$492.61M*$599.13M*-$678.00K*$9.85M*$608.74M*-$618.18M*
2011-03-31$165.64M-$303.94M-$3.14B$2.43B-$10.70M$1.73M-$173.40M*-$1.01B
2010-12-31$422.10M*$1.61B*-$879.30M*$501.75M*-$2.17M*$4.48M*-$786.61M*$890.85M*
2010-09-30$770.36M*-$214.13M*-$1.32B*$1.45B*$0.00*$905.00K*-$146.77M*$586.47M*
2010-06-30$731.55M*-$1.83B*-$494.37M*$672.90M*$1.56M*$1.05B*$96.10M*
2010-03-31$284.67M-$509.02M-$262.59M$8.47M$690.00K$325.58M*-$184.89M
2009-12-31$386.11M*-$364.28M*-$335.78M*$1.19B*$0.00*-$799.38M*$58.92M*
2009-09-30$608.84M*-$926.76M*-$131.71M*$2.93M*$200.02M*$572.61M*$355.83M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
WillScot Holdings Corp (WSC)United States$3.215B
NPK International Inc. (NPKI)United States$0.991B31.52
FTAI Aviation Ltd. (FTAI)United States$17.922B55.97