Advertisement
Screener

EVERSOURCE ENERGY (ES) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

EVERSOURCE ENERGY Cash Flow Breakdown

Cash flow breakdown shows where EVERSOURCE ENERGY's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $4.11B came in.
  • Fiscal year ended 2025-12-31: from investing, $4.31B went out.
  • Fiscal year ended 2025-12-31: from financing, $311.53M came in.
  • Fiscal year ended 2025-12-31: change in cash, $118.94M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$4.11B-$4.31B-$1.09B-$1.40B$2.94B-$517.35M$465.39M-$34.73M-$50.73M*$118.94M
2024-12-31$2.16B-$4.54B-$1.00B-$1.95B$4.50B-$94.96M$989.45M-$57.08M-$50.73M*-$39.11M
2023-12-31$1.65B-$4.87B-$919.00M-$2.01B$5.20B$695.55M$0.00-$46.47M-$50.73M*-$355.33M
2022-12-31$2.40B-$4.13B-$860.03M-$1.18B$4.04B-$78.17M$197.06M-$48.19M-$50.73M*$300.74M
2021-12-31$1.96B-$3.45B-$805.44M-$1.14B$3.23B$256.13M$0.00-$46.63M-$50.73M*-$43.94M
2020-12-31$1.68B-$4.13B-$744.66M-$327.24M$2.76B$13.96M$928.99M$14.27M-$50.73M*$147.89M
2019-12-31$2.01B-$3.27B-$663.24M-$801.08M$1.52B$325.37M$852.25M-$1.01M-$59.85M*-$92.26M
2018-12-31$1.83B-$2.44B-$640.11M-$1.05B$2.20B$0.00-$28.46M$248.83M*$123.43M
2017-12-31$2.00B-$3.23B-$602.08M-$745.00M$2.50B$72.81M$0.00-$4.75M-$7.52M*-$20.86M
2016-12-31$2.21B-$2.15B-$564.49M-$200.00M$800.00M-$12.45M-$33.48M-$7.52M*$38.75M
2015-12-31$1.43B-$1.66B-$529.79M-$216.70M$1.23B-$242.12M-$8.72M*-$17.02M*-$14.76M
2014-12-31$1.65B-$1.59B-$475.23M-$576.55M$725.00M$285.07M-$6.12M*-$17.02M*-$4.66M
2013-12-31$1.66B-$1.44B-$462.74M-$929.88M$1.68B-$397.00M-$25.25M-$89.82M*-$2.38M
2012-12-31$1.16B-$1.47B-$375.05M-$839.14M$850.00M$825.00M$6.53M-$121.46M*$39.19M
2011-12-31$970.39M-$1.02B-$194.56M-$369.59M$627.50M$50.00M-$5.82M*-$76.17M*-$16.84M
2010-12-31$1.09B-$957.97M-$180.54M-$4.29M$145.00M$166.69M$1.41M*-$267.32M*-$3.56M
2009-12-31$989.12M-$902.48M-$162.38M-$54.29M$462.00M-$518.58M-$9.01M*$132.76M*-$62.86M

Each quarter (3 month)

Quarter endRunning the businessFrom investingDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$1.09B*$1.26B*-$290.26M*-$1.37B*$902.32M*-$38.00M*-$15.31M*$18.33M*
2026-03-31$1.32B-$1.15B-$290.02M-$250.12M$1.50B-$992.45M-$29.34M-$23.48M*$91.55M
2025-12-31$916.06M*-$1.01B*-$276.64M*-$650.11M*$902.07M*$7.95M*-$9.00K*-$4.54M*-$1.88M*
2025-09-30$1.10B*-$1.19B*-$275.57M*-$375.10M*$312.09M*$137.00M*$247.38M*-$3.38M*-$23.48M*
2025-06-30$1.06B*-$1.10B*-$270.63M*-$75.07M*$526.79M*-$109.60M*$218.02M*-$3.81M*-$1.88M*
2025-03-31$1.04B-$999.23M-$270.23M-$300.05M$1.20B-$552.69M$0.00-$23.00M-$23.48M*$73.31M
2024-12-31$642.13M*-$1.21B*-$256.27M*-$689.85M*$101.62M*$1.18B*$159.27M*-$1.61M*-$1.88M*
2024-09-30$555.58M*-$392.48M*-$254.31M*-$360.15M*$550.00M*-$580.00M*$581.99M*-$6.98M*-$23.48M*
2024-06-30$670.71M*-$1.48B*-$246.12M*-$900.00M*$2.50B*-$914.37M*$172.79M*-$24.77M*-$1.88M*
2024-03-31$291.31M-$1.45B-$244.79M$0.00$1.35B$216.12M$75.39M-$23.73M-$23.48M*$193.98M
2023-12-31$477.01M*-$911.75M*-$230.12M*-$805.47M*$858.04M*$607.95M*$0.00*-$8.28M*-$1.88M*
2023-09-30$521.88M*-$1.56B*-$229.92M*-$350.00M*$979.30M*$676.80M*$0.00*-$10.35M*-$23.48M*
2023-06-30$578.12M*-$1.35B*-$229.55M*-$453.00M*$1.81B*-$342.50M*$0.00*-$837.00K*-$1.88M*
2023-03-31$69.16M-$1.05B-$229.41M-$400.00M$1.55B-$246.70M$0.00-$27.00M-$23.48M*-$358.99M
2022-12-31$712.39M*-$1.20B*-$216.40M*-$400.00M*$0.00*$1.03B*-$50.00K*$2.01M*
2022-09-30$847.09M*-$1.13B*-$215.70M*-$5.00M*$695.00M*$214.00M*$70.83M*-$8.06M*-$23.48M*
2022-06-30$469.88M*-$940.81M*-$214.04M*$0.00*$2.05B*-$1.48B*-$16.05M*$124.40M*
2022-03-31$371.94M-$858.25M-$213.89M-$770.00M$1.30B$163.35M-$26.09M-$23.48M*-$56.42M
2021-12-31$442.33M*-$1.03B*-$201.83M*$0.00*$80.00M*$714.45M*$0.00*-$1.10M*-$1.88M*
2021-09-30$712.83M*-$920.31M*-$201.40M*-$120.50M*$1.63B*-$1.21B*$0.00*-$10.51M*-$23.48M*
2021-06-30$396.03M*-$793.46M*-$201.20M*-$450.00M*$1.18B*$83.26M*$0.00*-$15.34M*-$1.88M*
2021-03-31$411.42M-$704.52M-$201.01M-$572.00M$350.00M$669.92M$0.00-$19.67M-$23.48M*-$89.35M
2020-12-31$186.36M*-$2.12B*-$189.01M*-$25.00M*$400.00M*$1.19B*-$33.00K*-$3.76M*-$1.88M*
2020-09-30$490.83M*-$619.21M*-$188.84M*-$31.78M*$1.42B*-$433.00M*$0.00*$37.56M*-$23.48M*
2020-06-30$585.07M*-$672.89M*-$185.21M*-$50.20M*$190.00M*-$332.92M*$509.24M*$2.03M*
2020-03-31$420.31M-$717.61M-$181.61M-$220.25M$750.00M-$408.95M$419.79M-$21.56M-$23.48M*$16.63M
2019-12-31$514.73M*-$822.44M*-$167.67M*-$550.22M*$45.00M*$522.87M*$425.35M*-$556.00K*-$1.88M*
2019-09-30$570.26M*-$858.15M*-$172.22M*-$418.00K*$475.00M*-$16.50M*$0.00*$10.23M*-$23.48M*
2019-06-30$543.15M*-$718.03M*-$153.59M*-$222.00K*$1.00B*-$1.01B*$426.90M*-$27.11M*-$1.88M*
2019-03-31$381.44M-$875.67M-$169.76M-$250.22M$0.00$829.43M$0.00$16.43M-$32.61M*-$100.95M
2018-12-31$422.88M*-$731.48M*-$160.03M*-$189.47M*$900.00M*-$157.20M*$0.00*-$8.10M*-$1.88M*
2018-09-30$709.53M*-$558.42M*-$160.03M*-$434.00K*$150.00M*-$123.61M*$0.00*-$2.40M*-$1.88M*
2018-06-30$520.42M*-$667.43M*-$160.03M*-$710.20M*$0.00*$141.50M*$1.18M*$633.78M*
2018-03-31$177.71M-$479.72M-$160.03M-$150.22M$1.15B-$240.00M-$19.14M-$1.88M*$276.73M
2017-12-31$520.36M*-$1.58B*-$150.52M*-$425.00M*$1.25B*$304.31M*-$4.92M*-$1.88M*-$87.60M*
2017-09-30$580.90M*-$464.17M*-$150.52M*-$170.00M*$300.00M*-$20.50M*$19.43M*-$1.88M*$101.12M*
2017-06-30$449.60M*-$653.34M*-$150.52M*$0.00*$350.00M*-$38.00M*-$3.42M*-$1.88M*-$21.13M*
2017-03-31$445.35M-$534.58M-$150.52M-$150.00M$600.00M-$173.00M-$15.83M-$1.88M*$15.51M
2016-12-31$557.87M*-$789.93M*-$141.01M*$0.00*$0.00*$414.00M*-$16.41M*-$1.88M*-$9.80M*
2016-09-30$671.93M*-$494.80M*-$141.16M*$0.00*$0.00*-$32.50M*-$263.00K*-$1.88M*$1.33M*
2016-06-30$478.47M*-$442.22M*-$141.16M*-$200.00M*$300.00M*-$2.50M*-$2.96M*-$1.88M*-$12.24M*
2016-03-31$499.96M-$424.60M-$141.16M$0.00$500.00M-$391.45M-$13.86M-$1.88M*$27.02M
2015-12-31$82.43M*-$500.63M*-$132.43M*$0.00*$400.00M*$145.45M*-$4.78M*-$1.88M*-$11.83M*
2015-09-30$486.04M*-$442.71M*-$132.43M*-$50.12M*$75.00M*$61.80M*$3.61M*-$1.88M*-$688.00K*
2015-06-30$373.74M*-$351.29M*-$132.50M*-$166.58M*$300.00M*-$49.80M*-$6.25M*-$1.88M*-$34.56M*
2015-03-31$491.54M-$364.52M-$132.43M$0.00$450.00M-$399.57M-$10.80M-$1.88M*$32.32M
2014-12-31$247.96M*-$468.58M*-$119.15M*$99.00K*$75.00M*$279.07M*-$15.53M*-$1.88M*-$3.00M*
2014-09-30$507.35M*-$401.79M*-$118.92M*-$200.00M*$0.00*$219.00M*$3.84M*-$1.88M*$7.61M*
2014-06-30$402.87M*-$370.27M*-$118.70M*-$301.65M*$250.00M*$86.50M*-$1.92M*-$1.88M*-$55.05M*
2014-03-31$493.80M-$351.15M-$118.46M-$75.00M$400.00M-$299.50M-$2.02M-$1.88M*$45.79M
2013-12-31$486.57M*-$382.25M*-$121.02M*-$89.28M*$330.00M*-$225.00M*-$11.72M*-$1.88M*-$14.58M*
2013-09-30$407.94M*-$341.16M*-$109.65M*-$479.96M*$0.00*$548.50M*-$1.90M*-$1.88M*$21.89M*
2013-06-30$295.88M*-$270.91M*-$115.64M*-$360.63M*$950.00M*-$492.50M*-$9.31M*-$21.65M*-$24.76M*
2013-03-31$473.14M-$446.91M-$116.43M$0.00$400.00M-$228.00M-$2.32M-$64.41M*$15.07M
2012-12-31$365.22M*-$406.59M*-$107.69M*-$571.58M*$550.00M*$170.75M*$1.77M*-$29.59M*-$27.70M*
2012-09-30$475.60M*-$371.59M*-$107.65M*$138.00K*$0.00*$95.75M*$13.38M*-$60.67M*$44.97M*
2012-06-30$311.59M*-$387.28M*-$107.60M*$0.00*$215.50M*$1.01M*-$288.11M*-$254.90M*
2012-03-31$8.82M-$302.47M-$52.10M$300.00M$343.00M-$1.13M-$19.29M*$276.82M
2011-12-31$81.94M*-$308.73M*-$48.69M*-$245.50M*$245.50M*$287.00M*-$876.00K*-$20.80M*-$10.16M*
2011-09-30$201.75M*-$282.15M*-$48.66M*$0.00*$260.00M*-$107.00M*-$4.06M*-$18.27M*$1.61M*
2011-06-30$313.93M*-$190.76M*-$48.62M*$122.00M*-$52.00M*-$1.87M*-$142.93M*-$252.00K*
2011-03-31$372.77M-$236.94M-$48.59M$0.00-$78.00M$989.00K-$18.26M*-$8.04M
2010-12-31$249.82M*-$268.21M*-$45.19M*$0.00*$0.00*$111.00M*$1.33M*-$66.53M*-$17.78M*
2010-09-30$309.87M*-$241.89M*-$45.16M*$0.00*$0.00*-$1.31M*-$588.00K*-$68.51M*-$47.60M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
PPL Corp (PPL)United States$24.068B23.57
CENTERPOINT ENERGY INC (CNP)United States$24.100B26.37
FIRSTENERGY CORP (FE)United States$24.988B27.52
DTE ENERGY CO (DTE)United States$25.218B24.06
NRG ENERGY, INC. (NRG)United States$20.567B36.29
EDISON INTERNATIONAL (EIX)United States$20.225B7.93
Talen Energy Corp (TLN)United States$14.377B-78.28
PINNACLE WEST CAPITAL CORP (PNW)United States$11.044B19.92
OGE ENERGY CORP. (OGE)United States$9.140B21.60
Oklo Inc. (OKLO)United States$7.121B-63.41