Advertisement
Screener

Empery Digital Inc. (EMPD) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Empery Digital Inc. Cash Flow Breakdown

Cash flow breakdown shows where Empery Digital Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $17.85M went out.
  • Fiscal year ended 2025-12-31: from investing, $453.75M went out.
  • Fiscal year ended 2025-12-31: from financing, $478.37M came in.
  • Fiscal year ended 2025-12-31: change in cash, $6.77M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDebt paid backCommercial paperNew shares soldNot split outChange in cash
2025-12-31-$17.85M-$453.75M-$96.28M-$194.55K*$574.85M*$6.77M
2024-12-31-$16.04M-$230.31K$0.00$0.00*$0.00$10.37M*-$5.89M
2023-12-31-$29.57M-$860.72K$255.50K$26.83M*-$3.34M
2022-12-31-$33.65M-$799.41K$0.00$0.00$40.41M*$5.97M
2021-12-31-$24.16M-$838.03K-$2.00M$735.00K$31.30M*$5.04M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksCommercial paperNew shares soldNot split outChange in cash
2026-06-30-$6.90M*$4.56M*-$9.75M*$0.00*
2026-03-31-$3.50M$74.67M-$44.22M-$10.00M-$20.21M*-$3.26M
2025-12-31-$2.99M*$78.20K*-$56.88M*$0.00*$540.63M*
2025-09-30-$7.62M*-$451.62M*-$38.90M*-$35.00M*$49.48M*
2025-06-30-$3.66M*-$2.00M*-$109.10K*$0.00*
2025-03-31-$3.57M-$201.84K-$401.81K$0.00$19.55M*$15.37M
2024-12-31-$3.77M*-$31.67K*$0.00*$0.00*-$10.79M*
2024-09-30-$4.07M*-$16.11K*$0.00*$0.00*$7.85M*
2024-06-30-$3.66M*-$116.31K*$0.00*$0.00*$2.25M*
2024-03-31-$4.54M-$66.23K$0.00$0.00-$4.52M
2023-12-31-$12.77M*-$131.32K*$255.50K*$17.86M*
2023-09-30-$6.22M*-$425.11K*$0.00*$1.10M*
2023-06-30-$4.10M*-$59.67K*$0.00*$7.91M*
2023-03-31-$6.48M-$244.62K$25.00K-$6.77M
2022-12-31-$8.83M*-$179.12K*$0.00*
2022-09-30-$6.60M*-$103.08K*$22.30M*
2022-06-30-$8.77M*-$293.57K*
2022-03-31-$9.45M-$223.63K$18.10M*$8.43M
2021-12-31-$10.87M*-$130.35K*$0.00*$13.92M*
2021-09-30-$5.01M*-$185.88K*$1.84M*
2021-06-30-$5.28M*-$393.59K*$5.33M*
2021-03-31-$3.00M-$128.20K$8.94M*$5.82M

Similar stocks

Stock NameCountryMarket CapPE Ratio
SkyAI, Inc. (SKYA)United States$0.081B
BTCS Inc. (BTCS)United States$0.085B-0.45
Exodus Movement, Inc. (EXOD)United States$0.073B2.92
UPEXI, INC. (UPXI)United States$0.096B
ZeroStack Corp. (ZSTK)$0.069B-0.04
FORUM MARKETS Inc (FRMM)United States$0.069B-0.13
Stablecoin Development Corp (SDEV)United States$0.065B-0.23
SUI Group Holdings Ltd. (SUIG)United States$0.115B
Marygold Companies, Inc. (MGLD)United States$0.044B-11.63
AVAX ONE TECHNOLOGY LTD. (AVX)$0.040B-0.36