EIX Cash Flow Breakdown | EDISON INTERNATIONAL

EDISON INTERNATIONAL Cash Flow Breakdown

Cash flow breakdown shows where EDISON INTERNATIONAL's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

Fiscal year ended 2025-12-31: from running the business, $5.80B came in.
Fiscal year ended 2025-12-31: from investing, $6.33B went out.
Fiscal year ended 2025-12-31: from financing, $571.00M came in.
Fiscal year ended 2025-12-31: change in cash, $36.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year end	Running the business	From investing	Buybacks	Dividends	Debt paid back	New debt	Commercial paper	New shares sold	Other	Not split out	Change in cash
2025-12-31	$5.80B	-$6.33B	-$32.00M	-$1.27B	-$2.05B	$5.13B	-$346.00M		$16.00M	-$874.00M*	$36.00M
2024-12-31	$5.01B	-$5.54B	-$200.00M	-$1.20B	-$2.70B	$5.26B	$308.00M		$177.00M	-$968.00M*	$152.00M
2023-12-31	$3.40B	-$5.23B	$0.00	-$1.11B	-$2.50B	$5.12B	$1.10B		$137.00M	-$1.30B*	-$385.00M
2022-12-31	$3.22B	-$5.57B	$0.00	-$1.05B	-$1.08B	$5.97B	-$317.00M		$114.00M	-$752.00M*	$523.00M
2021-12-31	$11.00M	-$5.15B		-$988.00M	-$1.04B	$5.41B	-$254.00M	$32.00M	$45.00M	$2.23B*	$305.00M
2020-12-31	$1.26B	-$4.97B		-$928.00M	-$1.10B	$3.07B	$304.00M	$912.00M	$23.00M	$1.44B*	$19.00M
2019-12-31	-$307.00M	-$4.68B		-$810.00M	-$82.00M	$3.70B	-$172.00M	$2.39B	$1.00M	-$121.00M*	-$82.00M
2018-12-31	$3.18B	-$4.24B		-$788.00M	-$654.00M	$3.24B	-$1.61B	$0.00	$19.00M	-$121.00M*	-$980.00M
2017-12-31	$3.60B	-$3.59B		-$707.00M	-$1.28B	$2.23B	$1.08B	$0.00	-$2.00M*	-$316.00M*	$1.02B
2016-12-31	$3.25B	-$3.40B		-$626.00M	-$220.00M	$397.00M	$611.00M	$135.00M	-$11.00M*	-$191.00M*	-$65.00M
2015-12-31	$4.51B	-$3.89B		-$544.00M	-$762.00M	$1.42B	-$572.00M	$128.00M	$76.00M*	-$334.00M*	$29.00M
2014-12-31	$3.25B	-$3.91B		-$463.00M	-$607.00M	$494.00M	$1.08B		-$1.00M*	$143.00M*	-$14.00M
2013-12-31	$2.97B	-$3.57B		-$440.00M	-$1.02B	$2.17B	$32.00M		-$43.00M*	-$119.00M*	-$24.00M
2012-12-31	$3.33B	-$5.28B		-$424.00M	-$6.00M	$391.00M	-$264.00M		-$62.00M*	$1.01B*	-$1.30B
2011-12-31	$3.91B	-$4.93B		-$417.00M	-$100.00M	$887.00M	$410.00M		$12.00M	$315.00M*	$80.00M
2010-12-31	$3.48B	-$4.81B		-$411.00M	-$396.00M	$1.94B	$30.00M		$8.00M	-$114.00M*	-$284.00M
2009-12-31	$3.04B	-$2.36B		-$404.00M	-$1.04B	$939.00M	-$2.06B		$9.00M	-$371.00M*	-$2.24B
2008-12-31	$2.26B	-$2.94B		-$397.00M	-$295.00M	$2.63B	$1.64B		$10.00M	-$434.00M*	$2.48B
2007-12-31	$3.24B	-$2.67B		-$378.00M	-$3.21B	$2.93B	$500.00M			-$765.00M*	-$354.00M

Each quarter (3 month)

Quarter end	Running the business	From investing	Buybacks	Dividends	Debt paid back	New debt	Commercial paper	New shares sold	Other	Not split out	Change in cash
2026-03-31	$1.43B	-$1.59B	-$26.00M	-$338.00M	-$1.25B	$3.55B	-$711.00M		-$4.00M	-$1.01B*	$51.00M
2025-12-31	$1.57B*	-$1.84B*	$0.00*	-$319.00M*	-$25.00M*	$1.63B*	-$32.00M*		$14.00M*	-$1.18B*
2025-09-30	$2.12B*	-$1.49B*	-$3.00M*	-$318.00M*	-$1.30B*	$1.00M*	$698.00M*		$15.00M*	$395.00M*
2025-06-30	$882.00M*	-$1.63B*	$0.00*	-$318.00M*	-$725.00M*	$0.00*	$675.00M*		$0.00*	-$15.00M*
2025-03-31	$1.22B	-$1.37B	-$29.00M	-$319.00M	-$1.00M	$3.50B	-$1.69B		-$13.00M	-$78.00M*	$1.22B
2024-12-31	$1.17B*	-$1.44B*	-$200.00M*	-$302.00M*	-$525.00M*	$543.00M*	$1.13B*		-$15.00M*	-$316.00M*
2024-09-30	$2.47B*	-$1.43B*	$0.00*	-$301.00M*	-$451.00M*	$497.00M*	-$931.00M*	$0.00*	$75.00M*	-$90.00M*
2024-06-30	$329.00M*	-$1.39B*	$0.00*	-$300.00M*	-$1.12B*	$1.24B*	$736.00M*	$0.00*	$91.00M*	-$66.00M*
2024-03-31	$1.04B	-$1.28B	$0.00	-$295.00M	-$601.00M	$2.98B	-$622.00M		$26.00M	-$496.00M*	$755.00M
2023-12-31	$855.00M*	-$1.34B*		-$279.00M*	-$631.00M*	$443.00M*	$1.03B*	$4.00M*	$40.00M*	-$38.00M*
2023-09-30	$1.83B*	-$1.24B*		-$278.00M*	-$401.00M*	$545.00M*	-$124.00M*	$3.00M*	$36.00M*	-$120.00M*
2023-06-30	$802.00M*	-$1.34B*		-$278.00M*	-$1.06B*	$2.45B*	-$762.00M*	$3.00M*	$37.00M*	-$484.00M*
2023-03-31	-$90.00M	-$1.30B		-$277.00M	-$401.00M	$1.68B	$960.00M	$10.00M	$24.00M	-$681.00M*	-$79.00M
2022-12-31	$1.10B*	-$1.47B*		-$263.00M*	-$312.00M*	$2.62B*	-$846.00M*	$3.00M*	$33.00M*	-$190.00M*
2022-09-30	$874.00M*	-$1.48B*		-$263.00M*	-$401.00M*	$398.00M*	$1.03B*	$4.00M*	$28.00M*	-$79.00M*
2022-06-30	$446.00M*	-$1.47B*		-$262.00M*	-$7.00M*	$1.24B*	-$191.00M*	$2.00M*	$36.00M*	$100.00M*
2022-03-31	$792.00M	-$1.16B		-$262.00M	-$365.00M	$1.71B	-$306.00M	$4.00M	$17.00M	-$596.00M*	-$160.00M
2021-12-31	$427.00M*	-$1.50B*		-$247.00M*	-$6.00M*	$614.00M*	$181.00M*	$4.00M*	$23.00M*	$370.00M*
2021-09-30	$958.00M*	-$1.24B*		-$247.00M*	-$40.00M*	$845.00M*	$221.00M*	$3.00M*	$10.00M*	-$68.00M*
2021-06-30	-$1.45B*	-$1.13B*		-$247.00M*	-$501.00M*	$2.73B*	-$476.00M*	$10.00M*	$5.00M*	$750.00M*
2021-03-31	$72.00M	-$1.28B		-$247.00M	-$490.00M	$1.22B	-$180.00M	$15.00M	$7.00M	$1.18B*	$301.00M
2020-12-31	$192.00M*	-$1.28B*		-$237.00M*	-$1.00M*	$347.00M*	$231.00M*	$16.00M*	$6.00M*	$718.00M*
2020-09-30	$446.00M*	-$1.30B*		-$237.00M*	-$284.00M*	$0.00*	$623.00M*	$12.00M*	$1.00M*	$309.00M*
2020-06-30	$310.00M*	-$1.11B*		-$228.00M*	-$774.00M*	$1.01B*	$0.00*	$810.00M*	$1.00M*	-$824.00M*
2020-03-31	$315.00M	-$1.28B		-$226.00M	-$40.00M	$1.72B	-$550.00M	$74.00M	$15.00M	$1.24B*	$1.27B
2019-12-31	$510.00M*	-$1.33B*		-$216.00M*	-$1.00M*	$794.00M*	$550.00M*	$226.00M*	$4.00M*	-$1.01B*
2019-09-30	-$1.42B*	-$1.21B*		-$195.00M*	-$40.00M*	$1.22B*	-$213.00M*	$2.17B*	-$4.00M*	-$26.00M*
2019-06-30	$388.00M*	-$1.15B*		-$199.00M*	-$1.00M*	$595.00M*	$29.00M*	$0.00*	-$4.00M*	$222.00M*
2019-03-31	$210.00M	-$986.00M		-$200.00M	-$40.00M	$1.09B	-$538.00M	$0.00	$5.00M	$695.00M*	$233.00M
2018-12-31	$906.00M*	-$1.23B*		-$197.00M*	$0.00*	$0.00*	$617.00M*	$0.00*	-$19.00M*	-$8.00M*
2018-09-30	$1.05B*	-$1.02B*		-$197.00M*	-$441.00M*	$820.00M*	-$197.00M*	$11.00M*	-$1.00M*	-$52.00M*
2018-06-30	$358.00M*	-$891.00M*		-$197.00M*	-$172.00M*	$634.00M*	$230.00M*	$7.00M*	$24.00M*	-$35.00M*
2018-03-31	$859.00M	-$1.10B		-$197.00M	-$41.00M	$1.78B	-$2.26B	$2.00M	$15.00M	-$46.00M*	-$983.00M
2017-12-31	$899.00M*	-$1.08B*		-$177.00M*	-$103.00M*	-$3.00M*	$1.49B*	$14.00M*	$21.00M*	-$54.00M*	$974.00M*
2017-09-30	$1.26B*	-$841.00M*		-$176.00M*	-$740.00M*	$713.00M*	$341.00M*	$16.00M*	-$12.00M*	-$541.00M*	$19.00M*
2017-06-30	$554.00M*	-$721.00M*		-$177.00M*	-$402.00M*	-$1.00M*	$271.00M*	$11.00M*	-$5.00M*	$414.00M*	-$52.00M*
2017-03-31	$884.00M	-$941.00M		-$177.00M	-$40.00M	$1.52B	-$1.01B	$174.00M	-$6.00M	-$350.00M*	$54.00M
2016-12-31	$752.00M*	-$926.00M*		-$157.00M*	-$137.00M*	$0.00*	$551.00M*	$33.00M*	-$6.00M*	-$87.00M*	$12.00M*
2016-09-30	$1.07B*	-$796.00M*		-$156.00M*	-$42.00M*	$0.00*	-$46.00M*		-$8.00M*	-$49.00M*	-$27.00M*
2016-06-30	$577.00M*	-$847.00M*		-$157.00M*	-$1.00M*	$0.00*	$438.00M*		$0.00*	-$36.00M*	-$26.00M*
2016-03-31	$855.00M	-$834.00M		-$156.00M	-$40.00M	$397.00M	-$332.00M		$3.00M	$83.00M*	-$24.00M
2015-12-31	$1.68B*	-$1.03B*		-$136.00M*	-$1.00M*	$5.00M*	-$460.00M*		$72.00M*	-$94.00M*	$27.00M*
2015-09-30	$1.06B*	-$623.00M*		-$136.00M*	-$40.00M*	$0.00*	-$237.00M*		$7.00M*	-$41.00M*	-$5.00M*
2015-06-30	$804.00M*	-$940.00M*		-$136.00M*	-$302.00M*	$128.00M*	$480.00M*		$12.00M*	-$22.00M*	$24.00M*
2015-03-31	$964.00M	-$1.29B		-$136.00M	-$419.00M	$1.29B	-$355.00M		-$30.00M	-$34.00M*	-$17.00M
2014-12-31	$1.22B*	-$971.00M*		-$116.00M*	-$202.00M*	$99.00M*	-$59.00M*		$41.00M*	-$23.00M*	-$10.00M*
2014-09-30	$1.42B*	-$1.00B*		-$116.00M*	-$401.00M*	-$1.00M*	$95.00M*		-$6.00M*	-$34.00M*	-$48.00M*
2014-06-30	$43.00M*	-$890.00M*		-$115.00M*	-$2.00M*	$397.00M*	$642.00M*		-$9.00M*	-$25.00M*	$41.00M*
2014-03-31	$565.00M	-$1.04B		-$116.00M	-$2.00M	-$1.00M	$401.00M		-$42.00M	$240.00M*	$3.00M
2013-12-31	$897.00M*	-$667.00M*		-$110.00M*	-$816.00M*	$1.77B*	-$1.32B*			-$222.00M*	-$464.00M*
2013-09-30	$809.00M*	-$876.00M*		-$110.00M*	-$2.00M*	$0.00*	$674.00M*			-$33.00M*	$462.00M*
2013-06-30	$755.00M*	-$1.01B*		-$110.00M*	-$198.00M*	$0.00*	$433.00M*			$168.00M*	$33.00M*
2013-03-31	$506.00M	-$1.01B		-$110.00M	-$1.00M	$394.00M	$245.00M			-$75.00M*	-$55.00M
2012-12-31	$1.18B*	-$1.77B*		-$106.00M*	-$2.00M*	-$4.00M*	-$233.00M*			-$29.00M*	-$965.00M*
2012-09-30	$998.00M*	-$1.04B*		-$106.00M*	-$1.00M*	$0.00*	$90.00M*			$15.00M*	-$40.00M*
2012-06-30	$483.00M*	-$1.03B*		-$106.00M*	-$1.00M*	$0.00*	-$35.00M*			$383.00M*	-$308.00M*
2012-03-31	$677.00M	-$1.45B		-$106.00M	-$2.00M	$395.00M	-$86.00M			$584.00M*	$14.00M
2011-12-31	$1.08B*	-$1.30B*		-$104.00M*	-$3.00M*	$201.00M*	-$163.00M*		$5.00M*	$366.00M*	$61.00M*
2011-09-30	$1.60B*	-$1.30B*		-$104.00M*	-$67.00M*	$94.00M*	$281.00M*			-$65.00M*	$463.00M*
2011-06-30	$504.00M*	-$1.16B*		-$105.00M*	-$21.00M*	$510.00M*	-$2.00M*			-$81.00M*	-$353.00M*
2011-03-31	$718.00M	-$1.17B		-$104.00M	-$9.00M	$82.00M	$294.00M		$2.00M	$100.00M*	-$91.00M
2010-12-31	$727.00M*	-$1.50B*		-$103.00M*	-$25.00M*	$284.00M*	$17.00M*		$3.00M*	-$28.00M*	-$620.00M*
2010-09-30	$1.79B*	-$1.11B*		-$103.00M*	-$5.00M*	$1.01B*	-$397.00M*		$3.00M	-$38.00M*	$1.14B*
2010-06-30	$363.00M*	-$1.09B*		-$102.00M*	-$23.00M*	$104.00M*	$218.00M*		$1.00M	-$19.00M*	-$550.00M*
2010-03-31	$599.00M	-$1.11B		-$103.00M	-$343.00M	$541.00M	$192.00M		$1.00M	-$29.00M*	-$255.00M
2009-12-31	$933.00M*	-$1.06B*		-$101.00M*	-$478.00M*	$0.00*	$0.00*		$3.00M*	-$39.00M*	-$738.00M*
2009-09-30	$1.23B*	-$1.02B*		-$101.00M*	-$372.00M*	$0.00*	$8.00M*		$2.00M*	-$31.00M*	-$290.00M*
2009-06-30	$197.00M*	$413.00M*		-$101.00M*	-$15.00M*	$189.00M*	-$1.48B*			-$44.00M*	-$842.00M*
2009-03-31	$686.00M	-$691.00M		-$101.00M	-$179.00M	$750.00M	-$585.00M			-$253.00M*	-$373.00M
2008-12-31	$626.00M*	-$809.00M*		-$99.00M*	-$49.00M*	$500.00M*	$335.00M*			-$52.00M*	$452.00M*
2008-09-30	$902.00M*	-$588.00M*		-$99.00M*	-$112.00M*	$1.35B*	$1.01B*			-$65.00M*	$2.39B*

Similar stocks

Stock Name	Country	Market Cap	PE Ratio
NRG ENERGY, INC. (NRG)	United States	$20.567B	36.29
EVERSOURCE ENERGY (ES)	United States	$24.030B	17.30
PPL Corp (PPL)	United States	$24.068B	23.57
CENTERPOINT ENERGY INC (CNP)	United States	$24.100B	26.37
FIRSTENERGY CORP (FE)	United States	$24.988B	27.52
DTE ENERGY CO (DTE)	United States	$25.218B	24.06
Talen Energy Corp (TLN)	United States	$14.377B	-78.28
PINNACLE WEST CAPITAL CORP (PNW)	United States	$11.044B	19.92
OGE ENERGY CORP. (OGE)	United States	$9.140B	21.60
Oklo Inc. (OKLO)	United States	$7.121B	-63.41