Advertisement
Screener

DAVITA INC. (DVA) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

DAVITA INC. Cash Flow Breakdown

Cash flow breakdown shows where DAVITA INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $1.89B came in.
  • Fiscal year ended 2025-12-31: from investing, $654.95M went out.
  • Fiscal year ended 2025-12-31: from financing, $1.37B went out.
  • Fiscal year ended 2025-12-31: change in cash, $122.08M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$1.89B-$654.95M-$1.31B$0.00$5.61B-$35.29M$0.00-$5.64B*-$122.08M
2024-12-31$2.02B-$771.43M-$1.39B$0.00$6.62B-$134.04M$0.00-$5.92B*$415.19M
2023-12-31$2.06B-$771.80M-$272.22M$0.00$2.47B-$65.01M$0.00-$3.30B*$125.64M
2022-12-31$1.56B-$630.35M-$802.23M$0.00$2.39B-$55.94M$0.00-$2.66B*-$215.97M
2021-12-31$1.93B-$784.73M-$1.54B$0.00$1.62B$0.00-$1.16B*$53.17M
2020-12-31$1.98B-$825.37M-$1.46B$0.00$4.05B$0.00-$4.44B*-$706.93M
2019-12-31$2.07B$3.00B-$2.38B$0.00$38.53B$0.00-$2.62B-$38.22B*$369.49M
2018-12-31$1.77B-$1.01B-$1.16B$0.00$59.93B$0.00-$1.32B*-$58.08B*$137.29M
2017-12-31$1.91B-$1.36B-$802.95M$50.99B$0.00-$921.11M*-$50.03B*-$217.57M
2016-12-31$1.97B-$1.20B-$1.10B$51.99B$0.00-$1.21B*-$51.03B*-$577.25M
2015-12-31$1.56B-$881.78M-$549.93M$54.54B$26.16M-$730.51M*-$53.43B*$533.88M
2014-12-31$1.46B-$1.28B$60.04B$19.50M-$111.72M*-$60.11B*$18.99M
2013-12-31$1.77B-$876.88M$66.29B$16.42M-$8.79M*-$66.78B*$412.50M
2012-12-31$1.10B-$4.83B-$39.29B$43.25B$3.00B$6.65M$29.53M*-$3.13B*$140.00M
2011-12-31$1.18B-$1.40B-$323.35M-$36.25B$36.40B$954.64M*$11.32M-$354.01M*-$681.30M*-$466.37M
2010-12-31$839.68M-$436.63M-$618.50M-$24.13B$24.81B$53.76M-$637.05M*$444.64M*$320.66M
2009-12-31$666.71M-$346.06M-$153.50M-$18.83B$18.77B$67.91M-$123.85M*$78.59M*$128.58M
2008-12-31$613.70M-$397.74M-$232.72M-$17.10B$17.09B$40.25M-$230.43M*$184.32M*-$36.16M
2007-12-31$581.07M-$446.74M-$6.35M-$13.16B$13.11B$62.90M$25.54M-$32.27M*$136.84M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$490.07M*-$194.25M*-$181.48M*$1.51B*-$659.00K*-$1.59B*
2026-03-31$320.83M-$139.09M-$196.37M$1.26B-$63.16M-$1.22B*-$31.34M
2025-12-31$540.73M*-$163.13M*-$274.48M*$940.11M*-$1.53M*-$1.08B*
2025-09-30$841.53M*-$262.52M*-$240.05M*$482.45M*-$3.29M*-$821.28M*
2025-06-30$324.24M*-$67.17M*-$283.67M*$3.56B*-$263.00K*-$3.27B*
2025-03-31$180.01M-$162.14M-$510.16M$633.19M-$30.21M-$475.35M*-$355.25M
2024-12-31$547.63M*-$247.97M*-$365.38M*$676.00K*-$6.34M*-$194.06M*
2024-09-30$810.40M*-$146.49M*-$407.94M*$3.35B*-$34.00M*-$2.91B*
2024-06-30$798.85M*-$161.76M*-$361.65M*$1.99B*-$3.07M*-$2.18B*
2024-03-31-$134.84M-$215.21M-$250.96M$1.29B-$90.63M-$629.34M*-$33.85M
2023-12-31$485.20M*-$168.30M*-$272.22M*$6.00K*-$23.86M*-$107.18M*
2023-09-30$661.16M*-$139.85M*$0.00*$331.46M*$2.46M*-$728.42M*
2023-06-30$450.11M*-$347.11M*$0.00*$1.53B*-$35.71M*-$1.59B*
2023-03-31$462.56M-$116.54M$0.00$611.83M-$7.90M-$879.84M*$72.41M
2022-12-31$343.72M*-$213.26M*$0.00*$687.20M*-$13.70M*-$904.41M*
2022-09-30$710.53M*-$153.85M*-$184.80M*$523.00M*$5.62M*-$789.09M*
2022-06-30$188.12M*-$144.87M*-$381.20M*$828.63M*-$47.37M*-$503.45M*
2022-03-31$322.19M-$118.37M-$236.23M$354.29M-$501.00K-$459.12M*-$134.38M
2021-12-31$529.89M*-$336.55M*-$656.22M*$2.33M*-$120.48M*
2021-09-30$566.95M*-$164.49M*-$321.90M*$1.95M*-$16.24M*-$127.95M*
2021-06-30$679.73M*-$159.33M*-$244.26M*$4.12M*-$41.08M*-$100.51M*
2021-03-31$154.30M-$124.37M-$316.25M$1.61B-$2.52M-$750.92M*$559.25M
2020-12-31$484.80M*-$338.06M*-$432.56M*$220.29M*-$252.81M*
2020-09-30$482.73M*-$80.17M*-$704.08M*$1.50B*-$3.42B*
2020-06-30$651.12M*-$244.51M*$0.00*$1.75B*-$610.94M*
2020-03-31$360.38M-$162.63M-$321.80M$570.78M-$151.99M*$279.77M
2019-12-31$680.53M*-$138.69M*-$546.79M*$5.86M*-$151.75M*
2019-09-30$640.71M*-$268.67M*-$1.76B*$6.15B*-$7.08B*
2019-06-30$609.81M*$3.60B*-$73.08M*$15.23B*-$16.80B*
2019-03-31$141.30M-$200.36M$0.00$17.13B-$16.81B*$264.98M
2018-12-31$389.39M*-$344.32M*$0.00*$18.26B*-$8.80M*-$18.45B*
2018-09-30$457.67M*-$237.25M*-$356.33M*$13.55B*$5.67M*-$13.31B*
2018-06-30$562.04M*-$223.94M*-$514.80M*$14.82B*-$14.39B*
2018-03-31$362.54M-$200.13M-$290.38M$13.31B-$13.24B*-$53.47M
2017-12-31$345.02M*-$259.18M*-$481.54M*$12.83B*-$15.78M*-$921.11M*-$11.65B*-$158.21M*
2017-09-30$553.09M*-$253.94M*-$89.74M*$12.63B*$7.62M*$0.00*-$12.71B*$134.11M*
2017-06-30$149.89M*-$601.62M*-$231.67M*$12.73B*$4.83M*$22.80M*-$12.83B*-$760.24M*
2017-03-31$865.17M-$249.99M$0.00$12.80B$3.33M-$22.80M-$12.84B*$559.07M
2016-12-31$482.18M*$55.57M*-$476.92M*$12.89B*-$18.52M*-$1.24B*-$11.70B*-$309.00K*
2016-09-30$535.62M*-$499.01M*-$345.97M*$12.97B*$9.05M*$3.96M*-$13.04B*-$369.92M*
2016-06-30$516.64M*-$203.92M*$0.00*$13.04B*$6.30M*$325.35M*-$13.44B*$241.99M*
2016-03-31$429.00M-$554.31M-$274.93M$13.10B$3.17M-$308.53M-$12.85B*-$457.69M
2015-12-31$436.67M*$268.60M*-$165.82M*$13.17B*$6.35M*-$224.63M*-$13.04B*$451.70M*
2015-09-30$679.00M*-$203.05M*-$300.00M*$13.23B*$15.12M*-$329.90M*-$12.97B*$113.68M*
2015-06-30$31.44M*-$695.05M*-$14.05M*$14.79B*-$968.00K*-$101.14M*-$14.09B*-$77.54M*
2015-03-31$410.09M-$252.29M-$70.06M$13.35B$5.65M-$74.84M*-$13.33B*$46.03M
2014-12-31-$69.99M*-$446.54M*$13.42B*$4.98M*$5.92M*-$13.48B*-$561.79M*
2014-09-30$847.90M*-$388.33M*$13.48B*$7.25M*-$36.09M*-$13.81B*$106.06M*
2014-06-30$262.39M*-$247.06M*$16.96B*$3.82M*-$102.91M*-$16.56B*$312.90M*
2014-03-31$419.11M-$195.79M$16.18B$3.45M$21.36M*-$16.27B*$161.82M
2013-12-31$354.19M*-$299.80M*$16.34B*$3.99M*-$20.59M*-$16.41B*-$24.45M*
2013-09-30$733.13M*-$229.20M*$16.50B*$3.61M*-$14.26M*-$16.64B*$352.79M*
2013-06-30$306.82M*-$201.88M*$16.65B*$2.99M*$22.81M*-$16.86B*-$81.77M*
2013-03-31$379.21M-$146.01M-$16.86B$16.80B$5.83M$3.25M*-$13.04M*$165.92M
2012-12-31$200.24M*-$4.05B*-$13.49B*$16.26B*-$1.75M*$1.29B*-$56.00M*$151.55M*
2012-09-30$366.63M*-$199.55M*-$8.55B*$9.77B*$3.55M*-$1.24B*-$50.25M*$108.75M*
2012-06-30$202.10M*-$353.52M*-$8.60B*$8.58B*$3.18M*-$1.86M*-$11.93M*-$175.84M*
2012-03-31$331.87M-$233.69M-$8.66B$8.63B$1.66M-$13.16M*-$7.76M*$55.54M
2011-12-31$150.66M*-$266.22M*$0.00*-$8.90B*$8.89B*$1.43M*-$20.58M*-$2.72M*-$147.45M*
2011-09-30$495.19M*-$824.45M*-$32.76M*-$8.15B*$8.34B*$2.48M*-$41.74M*$25.34M*-$188.62M*
2011-06-30$204.41M*-$163.17M*-$8.20B*$8.19B*$4.00M*-$291.28M*-$15.87M*-$276.19M*
2011-03-31$329.78M-$145.39M-$11.00B$10.98B$3.41M-$397.00K*-$24.00M*$145.89M
2010-12-31$120.55M*-$151.32M*-$469.83M*-$9.13B*$10.07B*$14.34M*-$473.97M*$340.78M*$325.55M*
2010-09-30$161.37M*-$115.51M*-$48.62M*-$5.07B*$5.05B*$5.30M*-$63.99M*$42.88M*-$40.15M*
2010-06-30$295.92M*-$146.24M*-$5.04B*$4.81B*$13.04M*-$103.68M*-$16.62M*-$181.19M*
2010-03-31$261.85M-$23.56M-$4.90B$4.88B$21.07M$4.58M*-$22.45M*$216.45M
2009-12-31$152.59M*-$97.31M*-$92.27M*-$4.87B*$4.84B*$37.60M*-$74.46M*$55.84M*-$42.22M*
2009-09-30$167.49M*-$88.38M*-$29.21M*-$4.82B*$4.81B*$13.62M*-$26.63M*$15.06M*$37.57M*
2009-06-30$212.38M*-$61.71M*$0.00*-$6.51B*$6.49B*$7.59M*$6.81M*-$15.21M*$138.43M*
2009-03-31$134.25M-$98.66M-$32.02M-$2.63B$2.62B$9.10M$779.00K-$7.45M*-$5.20M
2008-12-31$198.55M*-$101.27M*-$63.04M*-$4.16B*$4.15B*$6.58M*$2.96M*-$8.54M*$22.93M*
2008-09-30$160.19M*-$108.93M*$0.00*-$4.54B*$4.54B*$20.90M*$2.00M*-$11.61M*$60.96M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Sotera Health Co (SHC)United States$5.271B30.96
Progyny, Inc. (PGNY)United States$1.994B28.37
agilon health, inc. (AGL)United States$1.272B-7.76
VIEMED HEALTHCARE, INC. (VMD)United States$0.336B29.92
Park Dental Partners, Inc. (PARK)United States$0.094B
BioRestorative Therapies, Inc. (BRTX)United States$0.064B
CRYO CELL INTERNATIONAL INC (CCEL)United States$0.033B-11.02
MANGOCEUTICALS, INC. (MGRX)United States$0.010B-0.43