Advertisement
Screener

CENCORA, INC. (COR) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

CENCORA, INC. Cash Flow Breakdown

Cash flow breakdown shows where CENCORA, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-09-30: from running the business, $3.88B came in.
  • Fiscal year ended 2025-09-30: from investing, $4.98B went out.
  • Fiscal year ended 2025-09-30: from financing, $2.25B came in.
  • Fiscal year ended 2025-09-30: change in cash, $1.10B came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-09-30$3.88B-$4.98B-$435.47M-$437.08M-$1.28B$4.51B-$32.20M*-$77.78M$29.13M-$25.35M$1.10B
2024-09-30$3.48B-$618.10M-$1.49B-$416.17M-$662.52M$688.32M-$411.25M*-$63.50M$37.84M-$12.35M$544.99M
2023-09-30$3.91B-$2.60B-$1.18B-$398.75M-$811.35M$157.55M$30.55M*-$71.28M$61.15M-$9.41M-$840.65M
2022-09-30$2.70B-$368.44M-$483.70M-$391.69M$0.00$155.19M$160.66M*-$38.08M$0.00-$10.12M-$1.15B*$523.41M
2021-09-30$2.67B-$6.14B-$82.15M-$366.65M-$835.31M*$3.17B-$115.11M*-$23.55M$0.00$9.89M$198.75M*-$1.53B
2020-09-30$2.21B-$379.87M-$420.45M-$343.58M-$619.90M*$599.48M-$33.03M*-$9.79M$66.36M-$2.24M$159.53M*$1.22B
2019-09-30$2.34B-$375.83M-$674.03M-$338.97M-$510.86M*$506.95M-$769.28M-$5.99M$0.00-$10.68M$716.36M*$881.68M
2018-09-30$1.41B-$1.11B-$639.24M-$333.04M-$703.35M*$1.31B-$25.13B-$8.25M$0.00-$14.15M$25.27B*$57.40M
2017-09-30$1.50B-$498.04M-$329.93M-$320.27M-$750.00M*$0.00-$9.41M-$6.57M$103.37M*-$306.72M
2016-09-30$3.18B-$3.17B-$2.27B-$288.48M-$800.00M*$1.00B-$22.15M-$6.42M*$2.95B*$574.39M
2015-09-30$3.92B-$2.93B-$1.86B-$253.92M-$500.00M$2.00B-$14.51M$73.14M*-$74.13M*$358.93M
2014-09-30$1.46B-$384.15M-$753.93M-$214.47M-$531.52M$1.10B$28.83M*-$129.83M*$577.51M
2013-09-30$788.13M$117.26M-$484.18M-$195.72M$0.00$0.00$32.25M*-$93.34M*$164.40M
2012-09-30$1.31B-$947.95M-$1.16B-$132.76M-$447.33M$499.29M$115.22M$15.04M*-$4.11M*-$759.38M
2011-09-30$1.17B-$212.42M-$840.58M-$117.62M$0.00$0.00$155.53M$32.27M*-$17.32M*$167.81M
2010-09-30$1.11B-$184.37M-$470.36M-$90.62M-$7.66M$396.70M$132.72M$11.13M*-$247.34M*$648.81M
2009-09-30$783.76M-$148.35M-$450.35M-$62.70M$0.00$0.00$22.07M-$2.83M*-$10.35M*$131.25M
2008-09-30$737.07M$163.42M-$679.68M-$48.67M$84.39M$9.93M*-$28.55M*$237.91M
2007-09-30$1.21B-$674.44M-$1.43B-$37.25M$94.62M$15.33M*$207.15M*-$621.06M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$2.65B*-$240.15M*-$1.00B*-$116.59M*-$719.65M*$39.33M*$32.11M*-$138.00K*-$2.84M*
2026-03-31$1.34B*-$4.87B*$0.00*-$117.46M*-$217.78M*$4.54B*-$211.15M*-$7.04M*-$893.00K*-$7.60M*
2025-12-31-$2.31B-$299.31M$0.00-$126.52M-$131.71M$107.72M$290.20M*-$98.15M$7.60M-$5.94M-$2.59B
2025-09-30$3.13B*-$321.94M*-$71.00K*-$107.51M*-$517.20M*$0.00*-$65.03M*-$109.00K*$6.52M*-$23.06M*
2025-06-30$109.25M*-$234.69M*$0.00*-$107.49M*-$214.85M*$1.19B*-$650.56M*-$116.00K*$6.83M*$689.00K*
2025-03-31$3.35B*-$4.08B*-$50.00M*-$111.19M*-$503.62M*$1.51B*-$1.34B*-$3.60M*$7.67M*$13.89M*-$15.78M*
2024-12-31-$2.72B-$343.04M-$385.47M-$110.89M-$44.95M$1.81B$2.03B*-$73.96M$8.11M-$16.88M$97.09M
2024-09-30$1.00B*-$241.88M*-$504.98M*-$100.94M*-$3.27M*$0.00*-$350.26M*-$3.38M*$6.28M*-$706.00K*
2024-06-30$2.48B*-$143.92M*-$550.01M*-$102.53M*-$539.40M*$53.38M*-$18.31M*-$35.00K*$12.93M*-$1.26M*
2024-03-31-$878.44M*-$166.49M*-$50.84M*-$107.00M*-$36.22M*$544.88M*-$25.78M*-$3.84M*$7.70M*-$5.73M*
2023-12-31$885.16M-$65.80M-$385.53M-$105.69M-$83.64M$90.07M-$16.90M*-$56.25M$10.93M-$4.66M$283.23M
2023-09-30$1.83B*-$183.44M*-$273.51M*-$98.34M*-$51.76M*$10.06M*-$220.00K*$11.07M*-$4.31M*
2023-06-30$744.93M*-$819.13M*-$100.00M*-$98.93M*-$1.90M*$89.41M*$16.03M*-$3.10M*$18.37M*-$1.74M*
2023-03-31$629.51M*-$88.74M*$0.00*-$101.77M*-$704.94M*$13.17M*$17.18M*-$2.74M*$9.85M*-$210.00K*
2022-12-31$710.08M-$1.51B-$807.21M-$99.71M-$52.76M$54.96M-$12.72M*-$65.22M$21.86M-$3.15M-$1.68B
2022-09-30$1.16B*-$174.73M*-$235.28M*-$96.45M*$0.00*$64.26M*-$2.80M*$9.96M*-$2.09M*-$411.06M*
2022-06-30$408.62M*$143.46M*-$237.03M*-$97.32M*-$510.60M*$87.03M*$56.05M*-$73.00K*$10.98M*-$3.79M*
2022-03-31$266.58M*-$194.04M*-$11.40M*-$97.38M*-$262.23M*$29.61M*$30.31M*-$646.00K*$34.04M*-$472.00K*
2021-12-31$863.41M-$143.12M$0.00-$100.54M-$55.07M$38.55M$10.04M*-$34.55M$38.94M-$3.78M$612.25M
2021-09-30$1.01B*-$171.35M*$0.00*-$92.61M*-$284.97M*$1.80M*-$120.59M*-$17.00K*$34.45M*$17.33M*
2021-06-30$1.21B*-$5.66B*$0.00*-$91.68M*-$26.63M*$579.65M*-$2.35M*$0.00*$33.97M*-$4.03M*
2021-03-31-$453.90M*-$248.82M*-$25.98M*-$91.26M*-$61.07M*$2.55B*$7.82M*-$281.00K*$72.11M*-$2.50M*
2020-12-31$903.05M-$65.41M-$56.17M-$91.10M-$462.64M$31.39M$0.00*-$23.25M$58.22M-$910.00K$293.17M
2020-09-30$1.30B*-$101.76M*$0.00*-$86.81M*-$30.42M*$9.37M*$0.00*-$127.00K*$21.79M*-$147.00K*$66.36M*
2020-06-30-$87.90M*-$110.31M*-$13.30M*-$86.22M*-$521.89M*$543.71M*-$33.73M*-$75.00K*$60.99M*-$1.50M*-$21.45M*
2020-03-31$852.90M*-$105.46M*-$272.02M*-$87.45M*-$17.12M*$27.86M*$4.19M*$11.00K*$56.64M*-$208.00K*
2019-12-31$142.81M-$62.34M-$135.13M-$83.09M-$29.02M$18.54M-$3.50M*-$9.60M$20.11M-$381.00K-$141.59M
2019-09-30$672.82M*-$78.80M*-$151.25M*-$83.91M*$0.00*$27.58M*-$32.33M*-$28.00K*$21.37M*-$2.99M*$2.17M*
2019-06-30$567.87M*-$85.81M*-$174.82M*-$84.64M*-$24.13M*$40.18M*-$130.53M*-$292.00K*$17.27M*-$1.30M*
2019-03-31$624.36M*-$83.61M*-$108.95M*-$84.89M*-$28.51M*$14.50M*-$10.44M*-$13.00K*$15.19M*-$2.04M*
2018-12-31$478.97M-$127.62M-$239.01M-$85.53M-$428.08M*$424.68M$11.84M*-$5.65M$22.40M-$4.36M$47.64M
2018-09-30$665.35M*-$85.24M*-$338.79M*-$82.08M*-$119.58M*$71.19M*-$621.40M*-$713.00K*$10.95M*-$2.42M*$606.33M*$103.59M*
2018-06-30$823.28M*-$90.45M*-$240.24M*-$83.43M*-$126.94M*$6.76M*-$1.39M*-$26.00K*$12.27M*-$2.28M*$297.57M*
2018-03-31-$87.57M*-$793.10M*-$37.71M*-$83.98M*-$34.48M*$0.00*$11.01M*-$132.00K*$85.66M*-$6.09M*-$946.39M*
2017-12-31$10.33M-$142.32M-$22.50M-$83.56M-$422.35M*$1.24B$7.71M*-$7.38M$29.57M-$3.36M$602.63M
2017-09-30$1.38B*-$91.47M*-$100.00M*-$80.10M*$0.00*$0.00*-$72.00K*-$1.45M*$16.30M*$1.12B*
2017-06-30-$244.70M*-$137.09M*$0.00*-$80.08M*-$650.00M*$0.00*-$371.00K*-$1.30M*$20.57M*-$1.09B*
2017-03-31$798.74M*-$112.62M*$0.00*-$79.92M*-$50.00M*$0.00*-$30.00K*-$1.27M*$58.40M*$613.30M*
2016-12-31-$430.36M-$156.86M-$229.93M-$80.17M-$50.00M*$0.00-$8.94M-$2.55M$8.10M*-$950.70M
2016-09-30$1.35B*-$148.12M*-$1.24B*-$73.41M*-$200.00M*$0.00*-$3.21M*-$23.20M*$1.21B*$876.63M*
2016-06-30$191.96M*-$146.51M*-$586.35M*-$73.24M*-$575.00M*$0.00*-$702.00K*$20.66M*$509.10M*-$660.09M*
2016-03-31$880.41M*-$102.07M*-$318.23M*-$70.63M*-$25.00M*$0.00*$0.00*-$18.32M*$1.20B*$1.55B*
2015-12-31$751.61M-$2.77B-$118.58M-$71.20M$0.00$1.00B-$18.23M$14.44M*$25.09M*-$1.19B
2015-09-30$1.16B*-$186.53M*-$1.06B*-$61.87M*-$250.00M*$0.00*$18.83M*-$11.34M*-$387.74M*
2015-06-30$1.12B*-$55.19M*-$483.82M*-$63.94M*-$250.00M*$0.00*$17.11M*-$67.55M*$218.20M*
2015-03-31$741.72M*-$2.61B*-$16.27M*-$64.09M*$2.00B*$25.35M*-$32.58M*$38.22M*
2014-12-31$896.96M-$77.16M-$300.21M-$64.03M$0.00$11.84M*$22.83M*$490.24M
2014-09-30$832.16M*-$64.95M*-$183.33M*-$52.91M*$0.00*$0.00*$3.97M*$11.71M*$546.65M*
2014-06-30$519.84M*-$191.07M*-$318.63M*-$53.16M*$8.90M*$599.25M*$565.13M*
2014-03-31$1.12B*-$59.93M*-$232.31M*-$54.03M*$4.33M*-$425.09M*$349.26M*
2013-12-31-$1.00B-$68.20M-$19.65M-$54.37M$11.62M*$250.70M*-$883.54M
2013-09-30-$30.94M*-$65.29M*-$83.08M*-$48.71M*$0.00*$0.00*$3.84M*-$112.39M*-$336.58M*
2013-06-30$75.41M*$280.49M*-$116.40M*-$48.80M*$0.00*$0.00*$18.55M*$11.04M*$220.29M*
2013-03-31$985.36M*-$36.56M*$0.00*-$48.61M*$0.00*$26.10M*$2.31M*$1.29M*$929.89M*
2012-12-31-$241.71M-$61.38M-$284.69M-$49.59M$7.54M*-$19.37M*-$649.20M
2012-09-30$545.39M*-$41.62M*-$647.99M*-$32.68M*-$392.33M*$0.00*$24.13M*$4.08M*-$48.13M*-$589.14M*
2012-06-30$91.93M*-$560.47M*-$185.75M*-$32.65M*$0.00*$0.00*$20.01M*$4.10M*-$8.51M*-$671.35M*
2012-03-31$236.42M*-$47.22M*-$200.46M*-$33.72M*$0.00*$54.63M*$9.12M*-$62.02M*-$43.24M*
2011-12-31$431.70M-$298.64M-$128.04M-$33.71M$499.29M$16.45M-$2.26M*$59.55M*$544.35M
2011-09-30$360.10M*-$85.82M*-$440.32M*-$30.70M*$0.00*$0.00*$17.40M*$4.82M*-$174.46M*
2011-06-30$230.64M*-$32.82M*-$145.13M*-$31.65M*$0.00*$0.00*$48.76M*$12.85M*$5.37M*$88.02M*
2011-03-31$676.40M*-$43.68M*-$69.76M*-$27.54M*$0.00*$42.39M*$4.37M*-$70.64M*$511.54M*
2010-12-31-$99.20M-$50.09M-$185.36M-$27.73M$0.00$46.98M$10.23M*$47.89M*-$257.29M
2010-09-30$549.23M*-$52.21M*-$120.09M*-$22.32M*$0.00*$10.00M*$1.14M*-$18.29M*$347.47M*
2010-06-30$213.00M*-$44.26M*-$95.06M*-$22.55M*$0.00*$58.22M*$9.58M*-$8.08M*$110.84M*
2010-03-31$388.08M*-$45.46M*-$110.57M*-$22.61M*$0.00*$34.08M*-$1.27M*-$21.95M*$220.31M*
2009-12-31-$41.69M-$42.45M-$144.63M-$23.15M$396.70M$30.42M$1.68M*-$206.68M*-$29.80M
2009-09-30$353.30M*-$46.54M*-$176.53M*-$16.77M*$0.00*$14.27M*$224.00K*-$31.52M*$96.44M*
2009-06-30$398.04M*-$47.02M*-$93.94M*-$15.13M*$3.38M*-$1.22M*$13.49M*$257.60M*
2009-03-31$336.78M*-$26.24M*-$91.53M*-$15.23M*$3.08M*-$2.68M*-$19.78M*$184.41M*
2008-12-31-$304.37M-$28.55M-$88.35M-$15.57M$0.00$1.33M$843.00K*$27.46M*-$407.20M
2008-09-30$514.11M*-$62.48M*-$126.01M*-$11.93M*$12.17M*$102.00K*-$30.95M*$295.03M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
CARDINAL HEALTH INC (CAH)United States$51.753B29.38
MCKESSON CORP (MCK)United States$101.317B19.78
HERBALIFE LTD. (HLF)$1.281B8.39
NU SKIN ENTERPRISES, INC. (NUS)United States$0.225B-1.18
Cosmos Health Inc. (COSM)Greece$0.038B-0.60
HWH International Inc. (HWH)United States$0.021B-4.08
DataMeds AI, Inc. (MEDS)United States$0.011B