Advertisement
Screener

CF INDUSTRIES HOLDINGS, INC. (CF) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

CF INDUSTRIES HOLDINGS, INC. Cash Flow Breakdown

Cash flow breakdown shows where CF INDUSTRIES HOLDINGS, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $2.75B came in.
  • Fiscal year ended 2025-12-31: from investing, $933.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $1.48B went out.
  • Fiscal year ended 2025-12-31: change in cash, $368.00M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$2.75B-$933.00M-$1.36B-$326.00M$999.00M-$14.00M$1.00M-$779.00M*$368.00M
2024-12-31$2.27B-$469.00M-$1.51B-$364.00M$0.00$0.00-$26.00M$2.00M-$308.00M*-$418.00M
2023-12-31$2.76B-$1.68B-$580.00M-$311.00M$0.00$0.00-$22.00M$2.00M-$461.00M*-$291.00M
2022-12-31$3.85B-$440.00M-$1.35B-$306.00M-$507.00M-$23.00M$106.00M-$623.00M*$695.00M
2021-12-31$2.87B-$466.00M-$539.00M-$260.00M-$518.00M-$11.00M$64.00M-$11.00M-$188.00M*$945.00M
2020-12-31$1.23B-$299.00M-$100.00M-$258.00M$0.00-$10.00M$5.00M-$10.00M-$169.00M*$396.00M
2019-12-31$1.50B-$319.00M-$370.00M-$265.00M-$769.00M$0.00$19.00M-$4.00M-$194.00M*-$395.00M
2018-12-31$1.50B-$375.00M-$467.00M-$280.00M$0.00$0.00$0.00$12.00M-$4.00M-$531.00M*-$153.00M
2017-12-31$1.63B-$413.00M$0.00-$280.00M-$1.15B$0.00$0.00$1.00M$0.00-$137.00M*-$334.00M
2016-12-31$617.00M-$2.19B$0.00-$280.00M-$1.17B$1.24B$0.00$0.00$0.00*$2.65B*$860.00M
2015-12-31$1.21B-$2.98B-$556.00M-$282.00M$0.00$1.00B$0.00$8.00M-$1.00M*-$92.00M*-$1.71B
2014-12-31$1.42B-$344.00M-$1.94B-$256.00M$0.00$1.49B$0.00$18.00M-$46.00M*-$62.00M*$286.00M
2013-12-31$1.47B-$1.02B-$1.41B-$129.10M$0.00$1.50B$10.30M$56.50M*-$1.01B*
2012-12-31$2.38B-$513.50M-$500.00M-$102.70M-$13.00M$0.00$14.60M$36.10M*-$231.80M*
2011-12-31$2.08B-$173.80M-$1.00B-$68.70M-$346.00M$15.50M$47.20M-$147.20M*
2010-12-31$1.19B-$3.07B-$26.20M-$4.01B$5.20B$1.15B$5.80M-$341.10M*$100.60M
2009-12-31$681.80M-$487.70M-$19.40M$3.20M$4.60M-$112.30M*$72.10M
2008-12-31$638.60M$159.50M-$500.20M-$22.00M$10.10M$24.30M-$52.70M*$258.50M
2007-12-31$690.10M-$343.10M-$4.50M$16.60M$13.00M*-$30.00M*$341.10M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$878.00M*-$249.00M*-$225.00M*-$77.00M*$0.00*$0.00*$116.00M*
2026-03-31$496.00M-$225.00M-$28.00M-$78.00M-$10.00M$1.00M-$84.00M*$60.00M
2025-12-31$539.00M*-$226.00M*-$345.00M*-$78.00M*$0.00*$0.00*$234.00M*
2025-09-30$1.06B*-$339.00M*-$360.00M*-$81.00M*-$1.00M*$0.00*-$120.00M*
2025-06-30$563.00M*-$242.00M*-$216.00M*-$81.00M*$0.00*$0.00*$235.00M*
2025-03-31$586.00M-$126.00M-$444.00M-$86.00M-$13.00M$1.00M-$129.00M*-$208.00M
2024-12-31$420.00M*-$196.00M*-$375.00M*-$86.00M*-$1.00M*$0.00*
2024-09-30$931.00M*-$139.00M*-$490.00M*-$90.00M*-$2.00M*$1.00M*-$164.00M*
2024-06-30$475.00M*-$34.00M*-$305.00M*-$91.00M*$0.00*$0.00*
2024-03-31$445.00M-$100.00M-$339.00M-$97.00M-$23.00M$1.00M-$144.00M*-$259.00M
2023-12-31$480.00M*-$1.41B*-$225.00M*-$76.00M*$0.00*$0.00*$1.00M*-$2.00M*
2023-09-30$618.00M*-$144.00M*-$150.00M*-$77.00M*$0.00*$0.00*$0.00*-$204.00M*
2023-06-30$712.00M*-$93.00M*-$151.00M*-$79.00M*$0.00*$1.00M*
2023-03-31$947.00M-$34.00M-$54.00M-$79.00M-$22.00M$0.00-$255.00M*$502.00M
2022-12-31$585.00M*-$132.00M*-$251.00M*-$79.00M*$0.00*$0.00*$0.00*
2022-09-30$990.00M*-$187.00M*-$519.00M*-$80.00M*$0.00*$0.00*$5.00M*-$372.00M*
2022-06-30$889.00M*-$59.00M*-$479.00M*-$83.00M*-$507.00M*$0.00*$4.00M*
2022-03-31$1.39B-$62.00M-$98.00M-$64.00M$0.00-$23.00M$97.00M-$251.00M*$989.00M
2021-12-31$1.48B*-$83.00M*-$489.00M*-$65.00M*$0.00*$0.00*$32.00M*$0.00*-$5.00M*
2021-09-30$687.00M*-$201.00M*-$50.00M*-$65.00M*-$263.00M*-$1.00M*$6.00M*-$1.00M*-$129.00M*
2021-06-30$128.00M*-$111.00M*$0.00*-$65.00M*$0.00*$0.00*$19.00M*$0.00*
2021-03-31$578.00M-$71.00M$0.00-$65.00M-$255.00M-$10.00M$7.00M-$10.00M-$54.00M*$121.00M
2020-12-31$290.00M*-$98.00M*$0.00*-$65.00M*$0.00*$1.00M*$0.00*-$5.00M*
2020-09-30$223.00M*-$84.00M*$0.00*-$64.00M*$0.00*$1.00M*-$1.00M*-$86.00M*
2020-06-30$426.00M*-$52.00M*$0.00*-$64.00M*$0.00*$0.00*-$1.00M*-$500.00M*
2020-03-31$292.00M-$65.00M-$100.00M-$65.00M$0.00$3.00M-$8.00M$412.00M*$466.00M
2019-12-31$302.00M*-$108.00M*-$90.00M*-$65.00M*$0.00*$2.00M*$0.00*-$777.00M*-$732.00M*
2019-09-30$510.00M*-$120.00M*-$71.00M*-$67.00M*$0.00*$11.00M*$0.00*-$100.00M*$161.00M*
2019-06-30$387.00M*-$16.00M*-$122.00M*-$66.00M*$0.00*$4.00M*$0.00*$187.00M*
2019-03-31$306.00M-$75.00M-$87.00M-$67.00M$0.00$2.00M-$4.00M-$86.00M*-$11.00M
2018-12-31$254.00M*-$137.00M*-$380.00M*-$70.00M*$0.00*$2.00M*-$3.00M*-$5.00M*-$340.00M*
2018-09-30$645.00M*-$120.00M*-$87.00M*-$70.00M*$0.00*$6.00M*$0.00*-$80.00M*$294.00M*
2018-06-30$316.00M*-$63.00M*$0.00*-$70.00M*$0.00*$2.00M*$0.00*-$388.00M*-$208.00M*
2018-03-31$282.00M-$55.00M$0.00-$70.00M$0.00$2.00M-$1.00M-$58.00M*$101.00M
2017-12-31$230.00M*-$157.00M*-$70.00M*$0.00*$0.00*$0.00*-$1.16B*-$1.16B*
2017-09-30$214.00M*-$98.00M*-$70.00M*$0.00*$1.00M*$0.00*-$67.00M*-$13.00M*
2017-06-30$831.00M*-$72.00M*-$70.00M*$0.00*$0.00*$0.00*-$5.00M*$689.00M*
2017-03-31$356.00M-$86.00M-$70.00M$0.00$0.00$0.00-$54.00M*$147.00M
2016-12-31$26.00M*-$404.00M*$0.00*-$71.00M*$1.24B*$0.00*$0.00*$0.00*-$1.20B*-$408.00M*
2016-09-30$145.00M*-$433.00M*$0.00*-$69.00M*$0.00*$0.00*$0.00*-$97.00M*-$454.00M*
2016-06-30$100.00M*-$696.00M*$0.00*-$70.00M*$0.00*$0.00*$0.00*-$12.00M*-$681.00M*
2016-03-31$346.00M-$662.00M$0.00-$70.00M$0.00$0.00$0.00$2.79B*$2.40B
2015-12-31$133.00M*-$676.90M*$0.00*-$70.00M*$0.00*$0.00*$0.00*$0.00*-$29.10M*
2015-09-30$575.00M*-$1.30B*-$33.00M*-$69.00M*$1.00B*$0.00*$1.00M*-$3.00M*-$37.00M*
2015-06-30-$32.00M*-$571.00M*-$287.00M*-$71.00M*$0.00*$0.00*$1.00M*$1.00M*-$10.00M*
2015-03-31$531.00M-$430.00M-$236.00M-$72.00M$0.00$0.00$6.00M$1.00M*-$13.00M*
2014-12-31$244.10M*-$465.40M*-$343.80M*-$74.60M*-$200.00K*$6.00M*-$11.70M*$3.70M*
2014-09-30$621.60M*-$78.40M*$0.00*-$74.20M*$0.00*$2.30M*$3.50M*-$14.30M*
2014-06-30-$194.70M*-$268.70M*-$809.40M*-$52.00M*$0.00*$300.00K*$700.00K*-$14.20M*
2014-03-31$750.00M$469.00M-$781.80M-$55.20M$1.49B$9.40M-$38.50M*-$25.30M*
2013-12-31$37.50M*-$288.40M*-$297.60M*-$57.20M*$0.00*$4.00M*$2.10M*$33.70M*
2013-09-30$861.00M*-$265.00M*-$195.90M*-$23.00M*$0.00*$1.10M*$1.80M*-$19.50M*
2013-06-30-$110.40M*-$269.20M*-$415.50M*-$23.70M*$600.00K*$600.00K*$536.60M*
2013-03-31$678.70M-$196.70M-$500.10M-$25.20M$4.60M$9.00M-$16.70M*
2012-12-31$421.30M*-$292.50M*$0.00*-$25.30M*$0.00*$2.00M*$6.10M*-$59.50M*
2012-09-30$905.60M*-$84.20M*$0.00*-$25.10M*$0.00*$7.20M*$14.60M*$21.00M*
2012-06-30$445.50M*-$74.20M*-$26.10M*$1.90M*$6.00M*-$685.40M*
2012-03-31$603.20M-$62.60M-$26.20M$3.50M$9.40M-$20.90M*
2011-12-31$123.80M*-$124.00M*-$198.30M*-$26.10M*$0.00*$1.00M*$21.50M*-$18.30M*
2011-09-30$1.03B*-$47.70M*-$28.30M*$0.00*$5.90M*$7.10M*-$902.20M*$70.50M*
2011-06-30$250.90M*-$18.20M*-$7.20M*$0.00*$5.70M*$12.60M*-$22.30M*$221.50M*
2011-03-31$671.20M$16.10M-$7.10M-$346.00M$2.90M$6.00M*$336.40M
2010-12-31$560.40M*-$105.00M*$12.90M*-$300.00M*$0.00*$0.00*$4.60M*-$22.70M*$149.30M*
2010-09-30$588.00M*-$79.50M*-$7.10M*-$350.00M*$0.00*$0.00*$600.00K*-$105.30M*$47.00M*
2010-06-30-$1.50M*-$3.19B*-$27.20M*$200.00K*$200.00K*$2.81B*-$409.10M*
2010-03-31$47.50M$302.20M-$4.80M$300.00K$400.00K-$32.10M*$313.40M
2009-12-31$111.30M*$93.60M*-$4.90M*$300.00K*$200.00K*$199.60M*
2009-09-30$83.30M*-$399.60M*-$4.90M*$1.80M*$3.50M*-$318.60M*
2009-06-30$194.90M*-$73.10M*-$4.80M*$900.00K*$800.00K*-$112.30M*$12.30M*
2009-03-31$292.30M-$108.60M-$4.80M$200.00K$100.00K$178.80M
2008-12-31$24.70M*$299.60M*-$5.10M*$200.00K*$500.00K*-$524.50M*-$203.40M*
2008-09-30$97.40M*-$88.70M*-$5.60M*$5.90M*$13.60M*$22.60M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
MOSAIC CO (MOS)United States$7.534B-10.55
SCOTTS MIRACLE-GRO CO (SMG)United States$2.977B55.04
CVR PARTNERS, LP (UAN)United States$1.325B7.39
AMERICAN VANGUARD CORP (AVD)United States$0.057B-1.47
Cibus, Inc. (CBUS)United States$0.007B-0.74
SenesTech, Inc. (SNES)United States$0.004B-1.14