CDW CORP (CDW) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 23.50B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | (m) | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 1.68B USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $23.50B | (m) | $1.68B | (m) | (m) | (m) | (m) | (m) |
| 2026-03-31 | (m) | $22.90B | (m) | $1.67B | (m) | (m) | (m) | (m) | (m) |
| 2025-12-31 | (m) | $22.42B | (m) | $1.66B | (m) | (m) | (m) | (m) | (m) |
| 2025-09-30 | (m) | $22.10B | (m) | $1.63B | (m) | (m) | (m) | (m) | (m) |
| 2025-06-30 | (m) | $21.88B | (m) | $1.67B | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | $21.33B | (m) | $1.68B | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | (m) | $21.00B | (m) | $1.65B | (m) | (m) | (m) | (m) | (m) |
| 2024-09-30 | (m) | $20.83B | (m) | $1.68B | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | (m) | $20.94B | (m) | $1.67B | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | (m) | $21.15B | (m) | $1.65B | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | (m) | $21.38B | (m) | $1.68B | (m) | (m) | (m) | (m) | (m) |
| 2023-09-30 | (m) | $21.80B | (m) | $1.69B | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | $22.38B | (m) | $1.68B | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | (m) | $22.90B | (m) | $1.70B | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | (m) | $23.75B | (m) | $1.74B | (m) | (m) | (m) | (m) | (m) |
| 2022-09-30 | (m) | $23.85B | (m) | $1.63B | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | (m) | $22.93B | (m) | $1.55B | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | (m) | $21.93B | (m) | $1.48B | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | (m) | $20.82B | (m) | $1.42B | (m) | (m) | (m) | (m) | (m) |
| 2021-09-30 | (m) | $20.24B | (m) | $1.41B | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | $19.70B | (m) | $1.34B | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | $18.92B | (m) | $1.26B | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | (m) | $18.47B | (m) | $1.18B | (m) | (m) | (m) | (m) | (m) |
| 2020-09-30 | (m) | $18.05B | (m) | $1.13B | (m) | (m) | (m) | (m) | (m) |
| 2020-06-30 | (m) | $18.20B | (m) | $1.13B | (m) | (m) | (m) | (m) | (m) |
| 2020-03-31 | (m) | $18.46B | (m) | $1.15B | (m) | (m) | (m) | (m) | (m) |
| 2019-12-31 | (m) | $18.03B | (m) | $1.13B | (m) | (m) | (m) | (m) | (m) |
| 2019-09-30 | (m) | $17.57B | (m) | $1.09B | (m) | (m) | (m) | (m) | (m) |
| 2019-06-30 | (m) | $17.04B | (m) | $1.05B | (m) | (m) | (m) | (m) | (m) |
| 2019-03-31 | (m) | $16.59B | (m) | $1.01B | (m) | (m) | (m) | (m) | (m) |
| 2018-12-31 | (m) | $16.24B | (m) | $987.30M | (m) | (m) | (m) | (m) | (m) |
| 2018-09-30 | (m) | $16.28B | (m) | $964.90M | (m) | (m) | (m) | (m) | (m) |
| 2018-06-30 | (m) | $15.84B | (m) | $934.20M | (m) | (m) | (m) | (m) | (m) |
| 2018-03-31 | (m) | $15.54B | (m) | $899.50M | (m) | (m) | (m) | (m) | (m) |
| 2017-12-31 | (m) | $15.19B | (m) | $866.10M | (m) | (m) | (m) | (m) | (m) |
| 2017-09-30 | (m) | $14.85B | (m) | $841.80M | (m) | (m) | (m) | (m) | (m) |
| 2017-06-30 | (m) | $14.52B | (m) | $835.60M | (m) | (m) | (m) | (m) | (m) |
| 2017-03-31 | (m) | $14.19B | (m) | $828.00M | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | (m) | $13.98B | (m) | $819.20M | (m) | (m) | (m) | (m) | (m) |
| 2016-09-30 | (m) | $13.91B | (m) | $801.90M | (m) | (m) | (m) | (m) | (m) |
| 2016-06-30 | (m) | $13.70B | (m) | $769.00M | (m) | (m) | (m) | (m) | (m) |
| 2016-03-31 | (m) | $13.35B | (m) | $751.40M | (m) | (m) | (m) | (m) | (m) |
| 2015-12-31 | (m) | $12.99B | (m) | $742.00M | (m) | (m) | (m) | (m) | (m) |
| 2015-09-30 | (m) | $12.62B | (m) | $726.40M | (m) | (m) | (m) | (m) | (m) |
| 2015-06-30 | (m) | $12.39B | (m) | $706.50M | (m) | (m) | (m) | (m) | (m) |
| 2015-03-31 | (m) | $12.18B | (m) | $688.80M | (m) | (m) | (m) | (m) | (m) |
| 2014-12-31 | (m) | $12.07B | (m) | $673.00M | (m) | (m) | (m) | (m) | (m) |
| 2014-09-30 | (m) | $11.74B | $13.80M | $650.70M | (m) | (m) | 0.12% | (m) | (m) |
| 2014-06-30 | (m) | $11.34B | $50.20M | $558.90M | $206.30M | (m) | 0.44% | 2.71× | Reported |
| 2014-03-31 | (m) | $11.01B | $48.00M | $524.30M | $228.10M | (m) | 0.44% | 2.30× | Reported |
| 2013-12-31 | (m) | $10.77B | $46.60M | $508.60M | $250.10M | (m) | 0.43% | 2.03× | Reported |
| 2013-09-30 | (m) | $10.66B | $48.40M | $497.50M | $273.50M | (m) | 0.45% | 1.82× | Reported |
| 2013-06-30 | (m) | $10.42B | $14.60M | $544.30M | $294.00M | (m) | 0.14% | 1.85× | Reported |
| 2013-03-31 | (m) | $10.22B | $18.30M | $527.10M | $300.60M | (m) | 0.18% | 1.75× | Reported |
| 2012-12-31 | (m) | $10.13B | $22.10M | $510.60M | $307.40M | (m) | 0.22% | 1.66× | Reported |
| 2012-09-30 | (m) | $10.01B | $25.20M | $490.80M | $313.40M | (m) | 0.25% | 1.57× | Reported |
| 2012-06-30 | (m) | $9.96B | $22.90M | $490.80M | $322.20M | (m) | 0.23% | 1.52× | Reported |
| 2012-03-31 | (m) | $9.79B | $21.20M | $482.60M | $311.00M | (m) | 0.22% | 1.55× | Reported |
| 2011-12-31 | (m) | $9.60B | $19.50M | $470.70M | $324.20M | (m) | 0.20% | 1.45× | Reported |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | $8.80B | $11.50M | $352.70M | $391.90M | (m) | 0.13% | 0.90× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | $7.16B | $15.90M | $-31.90M | $431.70M | (m) | 0.22% | -0.07× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| INSIGHT ENTERPRISES INC (NSIT) | United States | $4.691B | 17.10 |
| Honest Company, Inc. (HNST) | United States | $0.568B | -34.50 |
| NEIGHBORHOOD INTELLIGENCE, INC. (NXH) | United States | $0.316B | -4.39 |
| 1stdibs.com, Inc. (DIBS) | United States | $0.136B | -21.05 |
| A.K.A. BRANDS HOLDING CORP. (AKA) | United States | $0.120B | -4.62 |
| Hour Loop, Inc (HOUR) | United States | $0.064B | |
| Grove Collaborative Holdings, Inc. (GROV) | United States | $0.044B | |
| Lulu's Fashion Lounge Holdings, Inc. (LVLU) | United States | $0.030B | -2.70 |
| GIFTIFY, INC. (GIFT) | United States | $0.018B | |
| AMAZE HOLDINGS, INC. (AMZE) | United States | $0.003B |