Advertisement
Screener

Cracker Barrel Old Country Store, Inc. (CBRL) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Cracker Barrel Old Country Store, Inc. Cash Flow Breakdown

Cash flow breakdown shows where Cracker Barrel Old Country Store, Inc.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-08-01: from running the business, $218.90M came in.
  • Fiscal year ended 2025-08-01: from investing, $156.70M went out.
  • Fiscal year ended 2025-08-01: from financing, $34.59M went out.
  • Fiscal year ended 2025-08-01: change in cash, $27.61M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxOtherNot split outChange in cash
2025-08-01$218.90M-$156.70M-$23.10M-$728.58M$548.50M-$1.45M$170.03M*$27.61M
2024-08-02$168.98M-$124.33M-$116.08M-$346.57M$406.50M-$1.61M-$13.11M
2023-07-28$250.46M-$124.32M-$17.45M-$116.08M-$190.12M$180.00M-$2.45M-$19.96M
2022-07-29$205.25M-$98.50M-$131.54M-$114.83M-$185.12M$230.00M-$2.60M-$2.15M*-$99.49M
2021-07-30$301.90M$78.33M-$35.00M-$31.67M-$924.57M$60.00M-$2.28M$260.88M*-$292.40M
2020-07-31$161.00M-$157.23M-$55.01M-$94.54M-$252.00M$801.39M-$2.16M-$1.35M*$400.11M
2019-08-02$362.80M-$241.57M$0.00-$193.47M-$400.00M$400.00M-$2.50M$0.00-$3.02M*-$77.77M
2018-08-03$330.62M-$151.22M-$14.77M-$207.16M$0.00$0.00-$3.82M$0.00-$46.34M
2017-07-28$320.77M-$109.61M$0.00-$196.87M$0.00$0.00$2.64M-$6.90M*$10.04M
2016-07-29$271.38M-$112.52M-$14.65M-$255.55M$0.00$2.63M-$5.78M*-$114.49M
2015-07-31$334.06M-$88.61M$0.00-$95.70M$406.25M$4.71M-$414.60M*$146.09M
2014-08-01$177.63M-$88.81M-$12.47M-$71.48M$0.00$1.25M-$8.46M*-$2.36M
2013-08-02$208.50M-$73.41M-$3.57M-$45.40M$0.00$2.33M-$118.70M*-$30.24M
2012-08-03$219.82M-$79.55M-$14.92M-$22.37M$92.60M$4.50M-$100.39M*$99.69M
2011-07-29$138.21M-$69.49M-$33.56M-$19.85M$687.00M$4.11M-$701.85M*$4.57M
2010-07-30$212.11M-$69.63M-$62.49M-$18.55M$349.60M$5.06M-$380.02M*$36.09M
2009-07-31$164.17M-$9.09M$0.00-$17.61M$620.20M$937.00K-$758.94M*-$369.00K

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxOtherNot split outChange in cash
2026-05-01$94.67M*-$26.08M*-$5.61M*-$85.50M*$40.00M*-$9.00K*
2026-01-30$51.26M*-$26.42M*-$5.68M*-$75.00M*$55.50M*-$31.00K*
2025-10-31-$53.43M-$34.09M-$6.28M-$77.50M$142.50M-$1.90M-$30.71M
2025-08-01$102.22M*-$45.32M*-$5.59M*-$431.50M*$240.00M*-$20.00K*$170.03M*
2025-05-02$22.98M*-$35.29M*-$5.60M*-$91.58M*$109.00M*-$49.00K*
2025-01-31$98.09M*-$37.34M*-$5.80M*-$119.00M*$63.00M*-$140.00K*
2024-11-01-$4.39M-$38.75M-$6.11M-$86.50M$136.50M-$1.24M-$501.00K
2024-08-02$69.52M*-$44.38M*-$28.88M*-$76.08M*$80.00M*-$11.00K*
2024-04-26$37.58M*-$28.96M*$0.00*-$28.87M*-$63.50M*$83.00M*$0.00*
2024-01-26$77.68M*-$26.39M*$0.00*-$29.00M*-$111.00M*$87.50M*-$96.00K*
2023-10-27-$15.80M-$24.60M$0.00-$29.34M-$96.00M$156.00M-$1.50M-$11.23M
2023-07-28$99.22M*-$37.67M*$0.00*-$28.73M*-$90.08M*$60.00M*-$48.00K*
2023-04-28$50.41M*-$38.51M*$0.00*-$28.86M*-$40.00M*$30.00M*$0.00*
2023-01-27$101.42M*-$26.68M*-$5.00M*-$28.97M*-$60.05M*$30.00M*-$20.00K*
2022-10-28-$600.00K-$21.46M-$12.45M-$29.51M$0.00$60.00M-$2.38M-$6.40M
2022-07-29$98.90M*-$38.24M*-$58.13M*-$29.93M*-$135.07M*$185.00M*-$53.00K*-$2.15M*
2022-04-29-$1.44M*-$29.03M*-$39.19M*-$30.28M*$0.00*$45.00M*$0.00*
2022-01-28$84.77M*-$15.69M*-$34.23M*-$30.72M*$0.00*-$237.00K*-$50.05M*
2021-10-29$23.02M-$15.54M$0.00-$23.90M$0.00-$2.31M-$18.73M
2021-07-30$89.37M*-$25.96M*-$35.00M*-$22.00K*-$529.52M*$0.00*-$155.00K*$261.31M*
2021-04-30$91.22M*-$14.86M*$0.00*-$67.00K*-$320.00M*$60.00M*-$128.00K*
2021-01-29$64.33M*-$17.96M*$0.00*-$87.00K*-$75.05M*$0.00*-$7.00K*
2020-10-30$56.99M$137.12M$0.00-$31.49M$0.00$0.00-$1.99M$160.62M
2020-07-31$73.77M*-$7.94M*$0.00*-$59.00K*-$30.00M*$39.40M*-$155.00K*-$1.35M*
2020-05-01-$96.77M*-$26.59M*-$35.01M*-$31.13M*-$67.00M*$547.00M*-$11.00K*
2020-01-31$139.17M*-$47.43M*-$5.81M*-$31.30M*-$111.00M*$86.00M*$0.00*
2019-11-01$44.84M-$75.27M-$14.19M-$32.06M-$44.00M$129.00M-$1.99M$6.33M
2019-08-02$110.21M*-$138.45M*$0.00*-$102.19M*$0.00*$0.00*-$277.00K*
2019-05-03$61.72M*-$33.39M*$0.00*-$30.15M*$0.00*$0.00*-$163.00K*
2019-02-01$131.24M*-$33.07M*$0.00*-$30.19M*$0.00*$0.00*-$41.00K*$67.93M*
2018-11-02$59.63M-$36.67M$0.00-$30.95M-$400.00M$400.00M-$2.02M-$3.02M*-$13.03M
2018-08-03$109.64M*-$49.93M*$0.00*-$118.90M*$0.00*$0.00*$0.00*-$59.64M*
2018-04-27$72.47M*-$38.18M*$0.00*-$28.80M*$0.00*$0.00*$0.00*$5.49M*
2018-01-26$110.23M*-$32.70M*$0.00*-$28.94M*$0.00*$0.00*$0.00*$48.62M*
2017-10-27$38.28M-$30.42M-$14.77M-$30.51M$0.00$0.00$0.00-$3.38M*-$40.81M
2017-07-28$117.69M*-$29.16M*$0.00*-$111.80M*$1.43M*-$865.00K*-$22.69M*
2017-04-28$53.57M*-$27.93M*$0.00*-$27.65M*$0.00*-$2.00M*
2017-01-27$114.56M*-$26.45M*$0.00*-$27.77M*$141.00K*$60.59M*
2016-10-28$34.94M-$26.07M$0.00-$29.65M$1.06M-$6.14M*-$25.86M
2016-07-29$122.02M*-$43.65M*$0.00*-$104.16M*$0.00*$563.00K*
2016-04-29$63.74M*-$32.54M*$0.00*-$26.33M*$0.00*$115.00K*
2016-01-29$89.97M*-$19.35M*$0.00*-$26.44M*$28.00K*
2015-10-30-$4.36M-$16.97M-$14.65M-$98.61M$1.92M-$5.24M*
2015-07-31$117.38M*-$30.12M*$0.00*-$23.95M*$0.00*$1.48M*$63.40M*
2015-05-01$63.61M*-$22.16M*$0.00*-$23.92M*$0.00*$925.00K*$988.00K*$19.45M*
2015-01-30$116.34M*-$18.92M*$0.00*-$24.01M*$336.00K*$3.01M*$76.76M*
2014-10-31$36.73M-$17.41M$0.00-$23.82M$1.96M-$10.97M*-$13.51M
2014-08-01$76.43M*-$28.05M*$0.00*-$17.86M*$0.00*$636.00K*$31.12M*
2014-05-02$38.29M*-$23.57M*$0.00*-$17.86M*$0.00*$8.00K*-$3.11M*
2014-01-31$72.14M*-$20.22M*$0.00*-$17.91M*$36.00K*$33.81M*
2013-11-01-$9.23M-$16.98M-$12.47M-$17.85M$568.00K-$8.21M*-$64.18M
2013-08-02$101.80M*-$28.22M*$0.00*-$11.88M*$0.00*$371.00K*$1.19M*$63.26M*
2013-05-03$25.72M*-$16.19M*-$3.57M*-$11.86M*$0.00*$672.00K*-$122.46M*-$127.69M*
2013-02-01$94.61M*-$15.69M*$0.00*-$11.92M*$0.00*$15.00K*$67.28M*
2012-11-02-$13.63M-$13.30M$0.00-$9.73M$0.00$1.27M$2.29M*-$33.10M
2012-08-03$77.94M*-$23.27M*-$2.64M*-$5.80M*$0.00*$2.58M*-$24.16M*$24.64M*
2012-04-27$27.93M*-$18.03M*-$12.28M*-$5.75M*$0.00*$1.77M*$14.30M*$7.93M*
2012-01-27$93.72M*-$19.64M*-$5.80M*$0.00*$72.00K*$1.27M*$69.61M*
2011-10-28$20.24M-$18.61M-$5.02M$92.60M$83.00K-$91.81M*-$2.50M
2011-07-29$49.03M*-$18.33M*-$7.92M*-$5.05M*$575.00M*$1.77M*-$604.72M*-$10.21M*
2011-04-29$31.87M*-$10.95M*-$14.65M*-$5.10M*$1.30M*$44.00K*-$3.28M*-$763.00K*
2011-01-28$67.24M*-$22.25M*-$5.15M*$24.50M*$1.46M*-$27.21M*$38.59M*
2010-10-29-$9.94M-$17.96M-$4.55M$86.20M$838.00K-$77.64M*-$23.04M
2010-07-30$75.35M*-$29.86M*-$54.69M*-$4.72M*$10.00M*$222.00K*-$27.99M*-$31.69M*
2010-04-30$50.49M*-$12.49M*$0.00*-$4.55M*$69.50M*$3.61M*-$40.33M*$66.24M*
2010-01-29$62.86M*-$12.45M*-$4.65M*$112.10M*$904.00K*-$160.36M*-$1.60M*
2009-10-30$23.41M-$14.82M-$4.63M$158.00M$324.00K-$159.14M*$3.14M

Similar stocks

Stock NameCountryMarket CapPE Ratio
BJs RESTAURANTS INC (BJRI)United States$1.318B31.42
Sweetgreen, Inc. (SG)United States$0.794B-7.78
Bloomin' Brands, Inc. (BLMN)United States$0.694B
PAPA JOHNS INTERNATIONAL INC (PZZA)United States$0.666B43.88
First Watch Restaurant Group, Inc. (FWRG)United States$0.631B44.18
El Pollo Loco Holdings, Inc. (LOCO)United States$0.432B15.01
NATHANS FAMOUS, INC. (NATH)United States$0.387B20.91
Dine Brands Global, Inc. (DIN)United States$0.368B7.72
JACK IN THE BOX INC (JACK)United States$0.256B42.48
Dave & Buster's Entertainment, Inc. (PLAY)United States$0.231B-4.18