Advertisement
Screener

BWX TECHNOLOGIES, INC. (BWXT) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

BWX TECHNOLOGIES, INC. Cash Flow Breakdown

Cash flow breakdown shows where BWX TECHNOLOGIES, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $479.85M came in.
  • Fiscal year ended 2025-12-31: from investing, $742.11M went out.
  • Fiscal year ended 2025-12-31: from financing, $693.64M came in.
  • Fiscal year ended 2025-12-31: change in cash, $426.63M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$479.85M-$742.11M-$30.00M-$92.47M-$1.28B-$13.62M$1.33M$2.11B*$426.63M
2024-12-31$408.43M-$154.56M-$20.00M*-$88.35M-$612.25M$456.00M-$7.57M-$207.00K-$1.04M
2023-12-31$363.70M-$155.64M$0.00-$84.97M-$434.35M*$353.10M-$7.59M$756.00K$3.69M*$40.63M
2022-12-31$244.70M-$256.24M-$20.00M-$81.07M-$878.20M$978.20M-$6.59M$6.00K$21.61M*$1.22M
2021-12-31$386.03M-$304.65M-$225.79M-$79.67M-$1.01B*$1.32B-$5.04M$1.67M-$95.56M*-$8.52M
2020-12-31$196.44M-$265.32M-$21.96M-$72.94M$0.00$844.50M-$794.68M-$5.25M$2.81M$2.28M$70.28M*-$44.10M
2019-12-31$279.37M-$180.00M-$20.00M-$65.37M$0.00$699.60M-$654.10M-$9.19M$4.45M$900.00K$55.99M
2018-12-31$169.29M-$326.72M-$214.76M-$63.82M$1.16B-$876.21M-$6.80M$3.57M-$671.00K-$9.44M*-$176.74M
2017-12-31$221.96M-$89.68M$0.00-$42.04M$109.40M-$137.05M-$8.05M$17.12M-$550.00K$78.54M
2016-12-31$239.91M-$188.92M-$293.00M-$37.37M$0.00$539.50M-$305.91M-$9.25M$18.32M-$511.00K-$682.00K*-$38.27M
2015-12-31$335.16M-$71.89M-$69.75M-$34.48M$177.35M-$177.35M-$4.60M$7.32M-$464.00K-$312.45M*-$158.24M
2014-12-31$74.92M-$199.81M-$149.77M-$43.47M-$4.54M$1.16B-$856.10M-$5.16M$4.60M$283.00K*$2.65M*-$33.15M
2013-12-31$137.89M$20.05M-$157.09M-$38.01M-$211.00K$4.28M-$322.00K*-$37.43M
2012-12-31$184.93M-$111.40M-$96.77M-$9.48M-$4.64M$2.93M$1.06M-$31.66M
2011-12-31$173.59M-$154.32M-$1.78M$4.46M$3.68M*$1.17M*$24.07M
2010-12-31$192.41M-$90.31M-$29.91M$211.00K$5.18M*-$159.21M*-$78.33M
2009-12-31$252.82M-$67.64M-$6.16M-$1.81M$2.37M*$189.82M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$156.40M*-$37.50M*$0.00*-$24.66M*$0.00*$0.00*-$240.00K*$159.00K*$1.95M*
2026-03-31$92.60M-$46.94M$0.00-$25.79M$0.00$0.00-$19.29M$2.56M$8.32M*$13.12M
2025-12-31$127.00M*-$68.22M*$0.00*-$22.76M*-$859.02M*-$224.00K*$28.00K*$1.24B*
2025-09-30$143.16M*-$44.41M*$0.00*-$22.91M*-$136.32M*$113.20M*-$517.00K*$1.21M*
2025-06-30$159.04M*-$473.13M*$0.00*-$23.14M*-$222.03M*$553.90M*$0.00*-$921.00K*-$6.78M*
2025-03-31$50.65M-$156.35M-$30.00M-$23.66M-$62.63M$204.50M-$12.88M$1.02M$8.44M*-$18.61M
2024-12-31$276.88M*-$53.64M*$0.00*-$22.02M*-$235.76M*$59.20M*-$326.00K*-$616.00K*$16.64M*
2024-09-30$32.63M*-$40.30M*$0.00*-$21.95M*-$136.96M*$155.40M*-$303.00K*$517.00K*-$1.59M*
2024-06-30$65.89M*-$30.30M*$0.00*-$21.98M*-$137.26M*$120.70M*-$34.00K*-$155.00K*$5.88M*
2024-03-31$33.03M-$30.32M-$20.00M-$22.40M-$102.26M$120.70M-$6.91M$47.00K-$1.34M*-$29.62M
2023-12-31$221.76M*-$50.66M*$0.00*-$21.10M*-$152.66M*$21.10M*-$87.00K*-$146.00K*$5.72M*
2023-09-30$74.35M*-$39.07M*$0.00*-$21.14M*-$117.66M*$121.10M*-$557.00K*$856.00K*-$1.51M*
2023-06-30$80.61M*-$36.13M*$0.00*-$21.07M*-$115.46M*$83.90M*-$45.00K*$42.00K*
2023-03-31-$13.02M-$29.78M$0.00-$21.67M-$48.56M$127.00M-$6.90M$4.00K-$535.00K*$6.54M
2022-12-31$107.67M*-$63.16M*$0.00*-$20.18M*-$654.50M*$604.50M*$0.00*$153.00K*$7.69M*
2022-09-30$65.00M*-$28.33M*$0.00*-$20.14M*-$91.30M*$51.30M*-$544.00K*$57.00K*-$19.00K*$11.88M*
2022-06-30$77.42M*-$98.82M*$0.00*-$20.09M*-$97.10M*$177.10M*-$33.00K*$0.00*-$69.00K*$4.67M*
2022-03-31-$5.38M-$65.93M-$20.00M-$20.67M-$35.30M$145.30M-$6.01M$0.00-$59.00K-$2.69M*-$10.46M
2021-12-31$160.45M*-$70.57M*-$40.01M*-$19.39M*-$173.50M*$108.50M*-$11.00K*$22.00K*$1.79M*-$2.90M*
2021-09-30$67.25M*-$64.48M*-$165.77M*-$19.95M*-$525.00M*$590.00M*-$286.00K*$0.00*$8.86M*-$11.92M*
2021-06-30$59.91M*-$67.57M*$0.00*-$20.00M*-$250.00M*$420.00M*-$58.00K*$339.00K*-$5.30M*-$4.84M*
2021-03-31$98.41M-$102.03M-$20.01M-$20.32M-$50.80M$205.80M-$4.69M$1.67M-$3.68M-$88.69M*$15.12M
2020-12-31$48.35M*-$71.68M*-$1.93M*-$18.03M*$0.00*$38.70M*$0.00*$823.00K*$2.04M*
2020-09-30-$7.54M*-$64.22M*-$27.00K*-$18.14M*-$87.80M*$162.80M*-$205.00K*$199.00K*-$900.00K*
2020-06-30$162.08M*-$50.64M*$0.00*-$18.17M*-$530.57M*$429.00M*-$46.00K*$536.00K*-$3.93M*-$4.97M*
2020-03-31-$6.45M-$78.77M-$20.00M-$18.60M-$97.61M$214.00M-$5.00M$1.25M*$5.07M-$8.86M
2019-12-31$188.37M*-$57.59M*$0.00*-$16.21M*$112.10M*-$248.00K*$1.31M*$53.00K*-$155.73M*
2019-09-30$43.94M*-$46.73M*$0.00*-$16.19M*-$107.65M*$104.10M*-$288.00K*$1.73M*$32.00K*
2019-06-30$64.79M*-$31.16M*$0.00*-$16.18M*-$277.26M*$270.90M*-$80.00K*$577.00K*-$128.00K*
2019-03-31-$17.72M-$44.51M-$20.00M-$16.80M-$113.46M$212.50M-$8.57M$823.00K$943.00K-$6.69M
2018-12-31$177.73M*-$49.72M*-$152.20M*-$15.81M*$257.50M*-$1.39M*$62.00K*-$156.00K*-$251.22M*
2018-09-30-$25.75M*-$235.63M*-$62.56M*-$15.95M*-$115.02M*$201.30M*-$692.00K*$493.00K*-$163.00K*-$1.25M*
2018-06-30$35.91M*-$25.67M*$0.00*-$16.12M*-$503.02M*$700.00M*-$53.00K*$493.00K*-$126.00K*-$8.20M*
2018-03-31-$18.61M-$15.71M$0.00-$15.95M-$6.95M$0.00-$4.66M$2.52M-$226.00K-$61.81M
2017-12-31$77.13M*-$51.75M*$0.00*-$10.97M*$35.80M*-$42.73M*-$660.00K*$1.10M*-$135.00K*$1.04M*
2017-09-30$80.72M*-$17.45M*$0.00*-$10.93M*-$6.98M*$0.00*-$6.98M*-$344.00K*$1.41M*-$149.00K*$55.21M*
2017-06-30$118.78M*-$5.57M*$0.00*-$11.15M*$0.00*-$56.87M*-$2.07M*$4.94M*-$120.00K*$52.01M*
2017-03-31-$54.68M-$14.91M$0.00-$8.98M$73.60M-$30.48M-$4.97M$9.66M-$146.00K-$29.89M
2016-12-31$147.43M*-$148.80M*$0.00*-$8.95M*$298.20M*-$214.76M*-$212.00K*-$452.00K*-$129.00K*$71.24M*
2016-09-30$19.46M*-$11.24M*-$211.53M*-$9.40M*$241.30M*-$83.65M*-$404.00K*$3.82M*$434.00K*-$1.22M*-$52.58M*
2016-06-30$75.44M*-$14.87M*-$31.43M*-$9.51M*$0.00*-$3.75M*-$4.02M*$7.97M*$781.00K*$30.11M*
2016-03-31-$12.80M-$14.01M-$50.03M-$9.51M$0.00-$3.75M-$4.62M$6.99M-$143.00K-$87.04M
2015-12-31$96.30M*-$17.06M*-$51.66M*-$6.37M*$0.00*$0.00*$3.67M*-$117.00K*-$4.96M*$18.81M*
2015-09-30$155.59M*-$11.60M*-$18.09M*-$6.56M*$143.60M*-$173.60M*$417.00K*$303.00K*$89.01M*
2015-06-30$78.23M*-$19.49M*$0.00*-$10.77M*$0.00*$1.49M*-$109.00K*-$278.83M*-$227.48M*
2015-03-31$5.04M-$23.73M$0.00-$10.78M-$3.75M$1.74M-$145.00K*-$38.58M
2014-12-31$165.87M*-$24.63M*$0.00*-$10.67M*-$115.00K*$346.80M*-$351.20M*$750.00K*-$83.00K*-$5.72M*$116.05M*
2014-09-30$22.51M*-$17.50M*-$50.03M*-$10.70M*-$2.61M*$247.00M*-$206.40M*$391.00K*$223.00K*$1.66M*-$19.00M*
2014-06-30$5.82M*-$146.30M*-$84.08M*-$11.00M*-$1.37M*$547.30M*$1.27M*-$505.00K*-$303.43M*$7.86M*
2014-03-31-$113.52M-$11.37M-$15.66M-$11.10M-$441.00K*$15.00M$2.19M$648.00K*-$138.06M
2013-12-31$143.91M*$12.16M*-$16.95M*-$10.93M*-$54.00K*$4.21M*-$3.66M*$126.29M*
2013-09-30-$17.80M*$13.71M*-$14.31M*-$8.94M*-$53.00K*-$1.82M*$3.67M*-$22.38M*
2013-06-30$38.09M*$21.49M*-$68.75M*-$9.00M*-$52.00K*$1.07M*-$234.00K-$18.91M*
2013-03-31-$26.32M-$27.31M-$57.07M-$9.14M-$52.00K$813.00K-$89.00K*-$122.43M
2012-12-31$264.16M*$23.71M*-$51.00K*$452.00K*$11.00K*-$105.03M*$183.25M*
2012-09-30-$4.55M*-$6.19M*-$4.49M*$1.05M*-$106.00K*$2.43M*-$6.47M*
2012-06-30$28.55M*-$60.28M*-$49.00K*$95.00K*-$157.00K*-$4.75M*-$42.85M*
2012-03-31-$103.23M-$68.63M-$52.00K$1.33M$1.31M*-$165.59M
2011-12-31$219.26M*-$65.37M*-$89.00K*$131.00K*-$182.00K*$153.63M*
2011-09-30$5.98M*$4.97M*-$93.00K*$280.00K*-$187.00K*$1.12M*$3.21M*
2011-06-30$29.93M*-$67.97M*-$803.00K*$947.00K*$325.00K*-$33.81M*
2011-03-31-$81.57M-$25.95M-$797.00K$3.10M$4.03M-$98.96M
2010-12-31$230.92M*-$20.49M*-$27.60M*$0.00*$2.63M*$24.87M*$213.49M*
2010-09-30$18.06M*-$51.77M*$0.00*-$584.00K*$358.00K*-$30.64M*-$62.69M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
BRUNSWICK CORP (BC)United States$4.284B-59.78
POWER SOLUTIONS INTERNATIONAL, INC. (PSIX)United States$1.073B13.22
Capstone Energy Plus, Inc. (CEPL)United States$0.092B
CUMMINS INC (CMI)United States$71.705B34.71