Advertisement
Screener

SOLITARIO RESOURCES CORP. (XPL) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

SOLITARIO RESOURCES CORP. Cash Flow Breakdown

Cash flow breakdown shows where SOLITARIO RESOURCES CORP.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $3.57M went out.
  • Fiscal year ended 2025-12-31: from investing, $1.78M went out.
  • Fiscal year ended 2025-12-31: from financing, $5.35M came in.
  • Fiscal year ended 2025-12-31: change in cash, $1.00K came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31-$3.57M-$1.78M$5.14M$1.00K
2024-12-31-$5.10M$3.94M$1.22M$111.00K
2023-12-31-$3.26M-$4.41M$7.10M-$116.00K
2022-12-31-$2.90M$701.00K$2.02M-$146.00K
2021-12-31-$2.16M$90.00K$0.00$1.84M-$143.00K
2020-12-31-$1.01M$976.00K-$5.00K$31.00K
2019-12-31-$2.64M$3.11M-$13.00K$457.00K
2018-12-31-$1.36M$1.36M-$101.00K-$97.00K
2017-12-31-$1.66M$1.78M-$32.00K$95.00K
2016-12-31-$1.83M-$15.52M-$248.00K-$17.60M
2015-12-31-$1.72M$23.83M-$67.00K-$5.00M$51.00K$17.23M
2014-12-31-$1.61M-$1.69M-$802.00M*$1.63M$38.00K-$1.22M
2013-12-31-$2.24M$2.52M-$2.05M$2.06M$41.00K$1.15M*$1.48M
2012-12-31-$3.50M$3.87M-$750.00K$912.00K$184.00K
2011-12-31-$7.93M$193.00K-$500.00K$247.00K$7.95M*-$46.00K
2010-12-31-$5.44M-$324.00K$4.30M*$1.47M
2009-12-31-$3.21M$1.93M$1.29M*-$4.00K

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30-$1.38M*-$14.00K*$1.45M*
2026-03-31-$473.00K-$643.00K$1.20M$85.00K
2025-12-31-$506.00K*$51.00K*$165.00K*
2025-09-30-$1.66M*$1.37M*$4.88M*
2025-06-30-$803.00K*-$3.75M*$94.00K*$4.46M*
2025-03-31-$598.00K$550.00K$0.00$108.00K
2024-12-31-$1.75M*$1.87M*$0.00*
2024-09-30-$1.78M*$1.65M*$0.00*
2024-06-30-$579.00K*-$504.00K*$0.00*$1.22M*
2024-03-31-$991.00K$918.00K$14.00K-$59.00K
2023-12-31-$579.00K*-$4.46M*$4.67M*
2023-09-30-$919.00K*-$1.88M*$2.42M*
2023-06-30-$1.08M*$1.12M*$0.00*
2023-03-31-$685.00K$809.00K$0.00$124.00K
2022-12-31-$952.00K*$1.01M*$0.00*
2022-09-30-$676.00K*$574.00K*$0.00*
2022-06-30-$675.00K*$675.00K*$0.00*
2022-03-31-$597.00K-$1.56M$2.02M-$117.00K
2021-12-31-$434.00K*-$1.36M*$0.00*$1.70M*
2021-09-30-$993.00K*$1.10M*$0.00*$39.00K*
2021-06-30-$348.00K*-$667.00K*$0.00*$0.00*
2021-03-31-$382.00K$1.02M$0.00$98.00K$799.00K
2020-12-31-$294.00K*$486.00K*$0.00*
2020-09-30-$195.00K*$238.00K*-$1.00K*$0.00*
2020-06-30-$283.00K*$145.00K*-$1.00K*$0.00*
2020-03-31-$238.00K$107.00K-$3.00K$0.00-$134.00K
2019-12-31-$254.00K*$494.00K*-$1.00K*
2019-09-30-$1.39M*$1.16M*-$1.00K*
2019-06-30-$823.00K*$851.00K*-$2.00K*
2019-03-31-$172.00K$602.00K-$9.00K$421.00K
2018-12-31-$343.00K*$304.00K*-$26.00K*
2018-09-30-$574.00K*$556.00K*-$10.00K*
2018-06-30$51.00K*$101.00K*-$39.00K*
2018-03-31-$491.00K$400.00K-$26.00K-$117.00K
2017-12-31-$350.00K*$307.00K*-$4.00K*
2017-09-30-$255.00K*$347.00K*$0.00*$92.00K*
2017-06-30-$668.00K*$768.00K*-$22.00K*$78.00K*
2017-03-31-$385.00K$363.00K-$6.00K-$28.00K
2016-12-31-$399.00K*$245.00K*-$34.00K*-$188.00K*
2016-09-30-$436.00K*$505.00K*-$13.00K*$56.00K*
2016-06-30-$368.00K*-$299.00K*-$118.00K*-$785.00K*
2016-03-31-$632.00K-$15.97M-$83.00K-$16.68M
2015-12-31-$280.00K*-$2.00K*$0.00*-$161.00K*
2015-09-30-$790.00K*$23.99M*$18.20M*
2015-06-30-$250.00K*-$15.00K*-$265.00K*
2015-03-31-$403.00K-$137.00K-$540.00K
2014-12-31-$353.00K*-$695.00K*$0.00*$0.00*$0.00*-$1.05M*
2014-09-30-$293.00K*-$516.00K*-$801.20M*$0.00*$0.00*$802.70M*$691.00K*
2014-06-30-$476.00K*-$342.00K*$801.20M*$0.00*-$818.00K*
2014-03-31-$488.00K-$138.00K-$802.00M$1.63M$800.95M*-$48.00K
2013-12-31-$426.00K*-$353.00K*-$1.30M*$1.00K*-$1.28M*
2013-09-30-$134.00K*-$541.00K*$0.00*$0.00*$0.00*$692.00K*$17.00K*
2013-06-30-$886.00K*-$227.00K*$1.00M*$0.00*-$1.04M*
2013-03-31-$791.00K$3.64M$1.00M$183.00K$3.78M
2012-12-31-$1.37M*-$1.15M*$0.00*-$588.00K*$1.69M*-$1.41M*
2012-09-30-$248.00K*-$1.52M*$0.00*-$1.82M*-$3.58M*
2012-06-30-$996.00K*$6.53M*$5.37M*
2012-03-31-$891.00K$9.00K$687.00K*-$195.00K
2011-12-31-$2.90M*$18.00K*$0.00*$15.00K*-$2.89M*
2011-09-30-$1.48M*-$59.00K*$0.00*$51.00K*-$1.58M*
2011-06-30-$1.57M*-$1.15M*$0.00*$145.00K*$7.01M*$4.43M*
2011-03-31-$1.98M$1.38M-$500.00K$36.00K$1.05M*-$8.00K
2010-12-31-$1.65M*$268.00K*$1.30M*$2.86M*
2010-09-30-$697.00K*-$1.33M*$1.65M*-$379.00K*

Similar stocks

Stock NameCountryMarket CapPE Ratio
U.S. GoldMining Inc. (USGO)Canada$0.101B
SILVER BOW MINING CORP. (SBMT)United States$0.239B
VISTA GOLD CORP (VGZ)United States$0.395B-32.49
UR-ENERGY INC (URG)$0.454B-6.13
Idaho Strategic Resources, Inc. (IDR)United States$0.472B23.12
Trilogy Metals Inc. (TMQ)$0.562B-16.30
Contango Silver & Gold Inc. (CTGO)United States$0.607B-13.15
McEwen Inc. (MUX)$1.146B-9.45
i-80 Gold Corp. (IAUX)$1.498B-4.87
HYCROFT MINING HOLDING CORP (HYMC)United States$1.947B-25.30