Advertisement
Screener

WORTHINGTON STEEL, INC. (WS) Graph

WS Revenue Flow

Filed revenue amounts for 2025-06-01 to 2026-05-31. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.

  • 2026-05-31: Revenue $929.20M*; Cost of revenue $810.40M*; Selling, general and administrative $81.10M*; Income tax -$1.10M*.
  • 2026-02-28: Revenue $769.80M; Cost of revenue $693.70M; Selling, general and administrative $77.50M; Income tax $3.50M.
  • 2025-11-30: Revenue $871.90M; Cost of revenue $778.70M; Selling, general and administrative $70.90M; Income tax $4.20M.
  • 2025-08-31: Revenue $872.90M; Cost of revenue $757.70M; Selling, general and administrative $67.90M; Income tax $13.40M.

Geography

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

WS revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Rest Of World$282.90MCA$392.10MMX$208.00MUS$2.56BRevenue$3.44BCost of revenue$3.04BGross profit$403.30MOperating income-$1.40MOther income, net$16.60MSelling, general& administrative$297.40MIncome tax$20.00M

Equity Method Investment Nonconsolidated Investee

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

WS revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.ServiaceroPlanos S De CV$488.90MRevenue$3.44BCost of revenue$3.04BGross profit$403.30MOperating income-$1.40MOther income, net$16.60MSelling, general& administrative$297.40MIncome tax$20.00M

Related Party Transactions By Related Party

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

WS revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Related Party$76.00MAffiliated CompaniesAnd Individuals$18.10MRevenue$3.44BCost of revenue$3.04BGross profit$403.30MOperating income-$1.40MOther income, net$16.60MSelling, general& administrative$297.40MIncome tax$20.00M

Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.

Historical revenue and expense breakdown

Revenue and expense 3 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2026-05-31$929.20M*$810.40M*$81.10M*-$1.10M*-$79.00M*
2026-02-28$769.80M$693.70M$77.50M$3.50M$10.40M
2025-11-30$871.90M$778.70M$70.90M$4.20M$18.80M
2025-08-31$872.90M$757.70M$67.90M$13.40M$36.80M
2025-02-28$687.40M$606.20M$54.60M$5.00M$13.80M
2024-11-30$739.00M$659.00M$61.10M$3.60M$12.80M
2024-08-31$834.00M$733.60M$57.00M$4.00M$28.40M
2024-02-29$805.80M$685.70M$52.80M$14.00M$49.00M
2023-11-30$808.00M$747.80M$54.10M-$2.50M-$6.00M
2023-08-31$905.80M$777.30M$53.80M$17.00M$58.50M
2023-02-28$780.70M$717.50M$49.70M$800.00K$5.40M
2022-11-30$868.40M$833.90M$50.70M-$5.50M-$15.80M

Revenue and expense 6 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2025-11-30$1.74B$1.54B$138.80M$17.60M$55.60M
2024-11-30$1.57B$1.39B$118.10M$7.60M$41.20M
2023-11-30$1.71B$1.53B$107.90M$14.50M$52.50M
2022-11-30$1.94B$1.82B$98.00M$4.80M$14.40M

Revenue and expense 9 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2026-02-28$2.51B$2.23B$216.30M$21.10M$66.00M
2025-02-28$2.26B$2.00B$172.70M$12.60M$55.00M
2024-02-29$2.52B$2.21B$160.70M$28.50M$101.50M
2023-02-28$2.72B$2.54B$147.70M$5.60M$19.80M

Revenue and expense 12 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2026-05-31$3.44B$3.04B$297.40M$20.00M-$13.00M
2025-05-31$3.09B$2.70B$231.60M$28.80M$119.00M
2024-05-31$3.43B$2.99B$224.40M$46.10M$170.00M
2023-05-31$3.61B$3.27B$200.80M$29.00M$87.10M
2022-05-31$4.07B$3.67B$180.30M$54.00M$180.40M

Similar stocks

Stock NameCountryMarket CapPE Ratio
GIBRALTAR INDUSTRIES, INC. (ROCK)United States$1.179B-10.31
WORTHINGTON ENTERPRISES, INC. (WOR)United States$2.949B17.73
INSTEEL INDUSTRIES INC (IIIN)United States$0.564B16.34
FRIEDMAN INDUSTRIES INC (FRD)United States$0.285B9.31