WRAP TECHNOLOGIES, INC. (WRAP) Spending and interest coverage
- R&D / revenue · 12 months: Value -4.64%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 83.28%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | -4.64% | Research and development expense / revenue. Period ending 2026-06-30. $-281.00K ÷ $6.06M × 100 ≈ -4.64% |
| Stock-based compensation / revenue · 12 months | 83.28% | Share-based compensation / revenue. Period ending 2026-06-30. $5.04M ÷ $6.06M × 100 ≈ 83.28% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | -281.00K USD | Research and Development Expense |
| Revenue | 6.06M USD | |
| Stock-based compensation | 5.04M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -13.73M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $-281.00K | $6.06M | $5.04M | $-13.73M | (m) | -4.64% | 83.28% | (m) | (m) |
| 2026-03-31 | $-217.00K | $5.02M | $4.79M | $-14.33M | (m) | -4.32% | 95.56% | (m) | (m) |
| 2025-12-31 | $56.00K | $4.67M | $4.08M | $-13.48M | (m) | 1.20% | 87.24% | (m) | (m) |
| 2025-09-30 | $1.00M | $4.13M | $3.69M | $-14.17M | (m) | 24.27% | 89.33% | (m) | (m) |
| 2025-06-30 | $1.50M | $3.24M | $3.95M | $-15.04M | (m) | 46.48% | 122.06% | (m) | (m) |
| 2025-03-31 | $1.97M | $3.80M | $3.42M | $-15.35M | (m) | 51.82% | 90.17% | (m) | (m) |
| 2024-12-31 | $2.34M | $4.51M | $2.43M | $-15.57M | (m) | 52.01% | 53.98% | (m) | (m) |
| 2024-09-30 | $2.54M | $4.23M | $2.15M | $-17.57M | (m) | 60.13% | 50.84% | (m) | (m) |
| 2024-06-30 | $2.63M | $7.27M | $1.05M | $-16.69M | (m) | 36.15% | 14.50% | (m) | (m) |
| 2024-03-31 | $2.95M | $6.90M | $2.03M | $-18.60M | (m) | 42.77% | 29.46% | (m) | (m) |
| 2023-12-31 | $3.27M | $6.13M | $1.99M | $-18.72M | (m) | 53.27% | 32.37% | (m) | (m) |
| 2023-09-30 | $3.55M | $9.13M | $2.25M | $-15.69M | (m) | 38.90% | 24.59% | (m) | (m) |
| 2023-06-30 | $4.18M | $7.20M | $3.32M | $-16.85M | (m) | 58.07% | 46.10% | (m) | (m) |
| 2023-03-31 | $4.66M | $7.16M | $2.64M | $-16.56M | (m) | 65.00% | 36.92% | (m) | (m) |
| 2022-12-31 | $5.08M | $8.05M | $3.23M | $-17.73M | (m) | 63.09% | 40.07% | (m) | (m) |
| 2022-09-30 | $6.12M | $6.91M | $3.67M | $-19.37M | (m) | 88.54% | 53.15% | (m) | (m) |
| 2022-06-30 | $6.96M | $7.02M | $4.11M | $-21.47M | (m) | 99.16% | 58.50% | (m) | (m) |
| 2022-03-31 | $6.64M | $7.79M | $5.53M | $-24.49M | (m) | 85.33% | 70.97% | (m) | (m) |
| 2021-12-31 | $6.21M | $7.73M | $5.36M | $-24.50M | $0.00 | 80.40% | 69.30% | (m) | Reported |
| 2021-09-30 | $5.05M | $6.70M | (m) | $-23.23M | (m) | 75.49% | (m) | (m) | (m) |
| 2021-06-30 | $3.90M | $5.90M | $4.23M | $-21.08M | (m) | 66.21% | 71.68% | (m) | (m) |
| 2021-03-31 | $2.79M | $3.94M | $2.24M | $-13.08M | (m) | 70.71% | 56.71% | (m) | (m) |
| 2020-12-31 | $2.79M | $3.94M | $2.24M | $-13.08M | (m) | 70.71% | 56.71% | (m) | (m) |
| 2020-09-30 | $2.65M | $2.78M | $2.02M | $-11.74M | (m) | 95.48% | 72.83% | (m) | (m) |
| 2020-06-30 | $2.46M | $2.04M | $1.95M | $-10.37M | (m) | 120.34% | 95.59% | (m) | (m) |
| 2020-03-31 | $2.40M | $1.27M | $1.78M | $-9.50M | (m) | 188.87% | 140.04% | (m) | (m) |
| 2019-12-31 | $2.24M | $696.79K | $1.54M | $-8.61M | $0.00 | 321.04% | 220.45% | (m) | Reported |
| 2019-09-30 | $1.90M | $467.28K | $1.26M | $-7.27M | (m) | 406.09% | 270.66% | (m) | (m) |
| 2019-06-30 | $1.34M | $200.41K | $940.91K | $-5.61M | (m) | 666.75% | 469.51% | (m) | (m) |
| 2019-03-31 | $1.01M | $140.96K | $740.03K | $-4.38M | (m) | 719.07% | 524.99% | (m) | (m) |
| 2018-12-31 | $734.78K | $23.15K | $512.99K | $-3.34M | $1.30K | 3173.98% | 2215.93% | -2559.54× | Reported |
| 2018-09-30 | $516.71K | (m) | (m) | $-2.35M | (m) | (m) | (m) | (m) | (m) |
| 2018-06-30 | $394.61K | (m) | (m) | $-1.67M | (m) | (m) | (m) | (m) | (m) |
| 2018-03-31 | $281.36K | (m) | (m) | $-1.07M | (m) | (m) | (m) | (m) | (m) |
| 2017-12-31 | $311.33K | (m) | (m) | $-833.54K | (m) | (m) | (m) | (m) | (m) |
| 2017-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2016-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2016-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| First Breach, Inc. (FBDT) | United States | $0.060B | |
| SMITH & WESSON BRANDS, INC. (SWBI) | United States | $0.632B | 26.61 |
| STURM RUGER & CO INC (RGR) | United States | $0.670B | 50.14 |
| NATIONAL PRESTO INDUSTRIES INC (NPK) | United States | $1.029B | 20.65 |
| AXON ENTERPRISE, INC. (AXON) | United States | $36.159B | 228.42 |