Unusual Machines, Inc. (UMAC) Spending and interest coverage
- R&D / revenue · 12 months: Value 2.44%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 55.84%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 2.44% | Research and development expense / revenue. Period ending 2026-06-30. $776.05K ÷ $31.85M × 100 ≈ 2.44% |
| Stock-based compensation / revenue · 12 months | 55.84% | Share-based compensation / revenue. Period ending 2026-06-30. $17.79M ÷ $31.85M × 100 ≈ 55.84% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 776.05K USD | Research and Development Expense |
| Revenue | 31.85M USD | |
| Stock-based compensation | 17.79M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -29.79M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $776.05K | $31.85M | $17.79M | $-29.79M | (m) | 2.44% | 55.84% | (m) | (m) |
| 2026-03-31 | $285.82K | $17.25M | $17.65M | $-29.14M | (m) | 1.66% | 102.32% | (m) | (m) |
| 2025-12-31 | $202.59K | $11.20M | $15.62M | $-25.15M | $0.00 | 1.81% | 139.47% | (m) | Reported |
| 2025-09-30 | $158.51K | $8.30M | $11.02M | $-28.29M | (m) | 1.91% | 132.67% | (m) | (m) |
| 2025-06-30 | $134.14K | $7.70M | $9.31M | $-24.79M | (m) | 1.74% | 120.94% | (m) | (m) |
| 2025-03-31 | $81.69K | $6.99M | $4.10M | $-19.17M | (m) | 1.17% | 58.64% | (m) | (m) |
| 2024-12-31 | $90.58K | $5.57M | $2.26M | $-16.99M | (m) | 1.63% | 40.53% | (m) | (m) |
| 2024-09-30 | $42.08K | $3.56M | $1.36M | $-4.54M | (m) | 1.18% | 38.18% | (m) | (m) |
| 2024-06-30 | $27.08K | $2.03M | (m) | $-3.43M | (m) | 1.33% | (m) | (m) | (m) |
| 2024-03-31 | $16.80K | $618.91K | (m) | $-2.29M | (m) | 2.71% | (m) | (m) | (m) |
| 2023-12-31 | $0.00 | $0.00 | (m) | $-1.79M | (m) | (m) | (m) | (m) | (m) |
| 2023-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | $91.33K | $0.00 | (m) | $-1.24M | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| HARMONIC INC. (HLIT) | United States | $1.194B | -32.51 |
| BlackSky Technology Inc. (BKSY) | United States | $0.947B | -17.02 |
| Vistance Networks, Inc. (VISN) | United States | $1.463B | 0.39 |
| BK Technologies Corp (BKTI) | United States | $0.280B | 23.79 |
| AVIAT NETWORKS, INC. (AVNW) | United States | $0.255B | 106.95 |
| Vuzix Corp (VUZI) | United States | $0.231B | -7.98 |
| Energous Corp (WATT) | United States | $0.073B | |
| AIRGAIN INC (AIRG) | United States | $0.069B | -11.88 |
| COMTECH TELECOMMUNICATIONS CORP /DE/ (CMTL) | United States | $0.042B | -4.16 |
| KUSTOM ENTERTAINMENT, INC. (KUST) | United States | $0.004B |