Advertisement
Screener

STEPAN COMPANY (SCL) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

STEPAN COMPANY Cash Flow Breakdown

Cash flow breakdown shows where STEPAN COMPANY's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $147.88M came in.
  • Fiscal year ended 2025-12-31: from investing, $89.05M went out.
  • Fiscal year ended 2025-12-31: from financing, $35.44M went out.
  • Fiscal year ended 2025-12-31: change in cash, $33.02M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$147.88M-$89.05M-$35.03M$104.00K-$1.76M$1.24M*$33.02M
2024-12-31$162.05M-$116.94M-$33.95M-$48.57M$19.89M$1.11M-$3.00M-$30.16M
2023-12-31$174.88M-$258.67M-$32.87M-$37.86M$104.72M$2.79M-$3.50M-$43.93M
2022-12-31$160.76M-$308.09M-$24.95M-$30.57M-$37.86M$186.55M$782.00K-$2.75M$75.00M*$14.56M
2021-12-31$72.14M-$376.83M-$16.97M-$28.08M-$37.86M$5.72M*$1.37M-$3.99M$197.14M*-$190.75M
2020-12-31$235.22M-$139.03M-$15.25M-$25.41M-$23.57M$2.93M-$3.63M$34.55M
2019-12-31$218.43M-$112.67M-$13.18M-$23.10M-$46.43M-$7.50M$3.04M-$3.33M$15.19M
2018-12-31$171.13M-$107.81M-$15.50M-$20.86M-$20.71M$6.04M$4.16M-$4.79M$1.30M
2017-12-31$198.86M-$82.68M-$6.00M-$18.91M-$20.71M-$6.01M$3.37M-$2.24M$73.15M
2016-12-31$212.16M-$130.52M-$2.41M-$17.33M-$15.07M$1.29M$4.02M-$275.00K$49.60M
2015-12-31$183.72M-$125.97M-$2.00M-$16.30M-$13.10M$100.00M-$26.22M$777.00K-$673.00K$90.93M
2014-12-31$82.59M-$109.22M-$7.92M-$15.39M-$12.66M$4.92M$14.22M$1.75M-$421.00K-$48.13M
2013-12-31$150.31M-$167.56M-$2.27M-$14.47M-$17.62M$100.00M$4.82M$3.98M$1.82M*$56.47M
2012-12-31$108.97M-$87.45M-$2.10M-$12.76M-$18.46M$770.00K$4.47M-$1.40M*-$7.22M
2011-12-31$77.38M-$101.39M-$1.51M-$11.51M-$52.45M*$6.57M$223.00K$3.23M$553.00K*-$27.10M
2010-12-31$66.13M-$97.25M-$4.91M-$10.57M-$10.43M$6.45M$16.85M$4.33M$643.00K*$40.00M*$12.68M
2009-12-31$166.44M-$34.74M-$1.93M-$9.56M-$16.69M$1.78M-$24.08M$6.91M$1.61M*$90.26M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$8.36M*-$23.41M*-$8.98M*$0.00*$977.00K*-$4.40M*
2026-03-31$16.93M-$22.91M-$8.96M$294.00K-$2.71M$24.99M*$8.09M
2025-12-31$59.99M*-$8.03M*-$8.93M*$0.00*$3.00K*-$28.77M*
2025-09-30$69.76M*-$29.55M*-$8.71M*$0.00*$214.00K*-$2.50M*
2025-06-30$11.19M*-$25.06M*-$8.70M*$22.00K*$463.00K*-$1.29M*
2025-03-31$6.94M-$26.41M-$8.68M$82.00K-$2.44M$33.80M*$7.83M
2024-12-31$68.29M*-$36.20M*-$8.66M*$0.00*$89.00K*$241.00K*-$63.12M*
2024-09-30$22.71M*-$26.70M*-$8.44M*-$24.29M*$57.00K*-$27.00K*$55.63M*
2024-06-30$29.50M*-$29.62M*-$8.43M*$101.00K*$801.00K*$11.51M*
2024-03-31$41.55M-$24.41M-$8.42M$865.00K-$4.01M-$8.41M*-$4.05M
2023-12-31$68.98M*-$46.74M*-$8.39M*-$9.29M*$13.71M*$409.00K*$199.00K*
2023-09-30$70.10M*-$53.70M*-$8.16M*-$14.29M*-$18.45M*$470.00K*-$896.00K*
2023-06-30$107.86M*-$67.89M*-$8.16M*-$14.40M*$402.00K*$860.00K*-$14.29M*
2023-03-31-$72.06M-$90.34M-$8.16M$123.85M$1.51M-$3.67M-$46.79M
2022-12-31$85.84M*-$96.22M*-$2.69M*-$8.12M*-$9.29M*$31.41M*$429.00K*-$95.00K*
2022-09-30$36.77M*-$85.57M*-$5.28M*-$7.47M*-$14.29M*$53.37M*$168.00K*-$38.00K*
2022-06-30$59.08M*-$69.17M*-$7.04M*-$7.47M*$3.13M*$71.00K*-$1.14M*-$14.29M*
2022-03-31-$20.93M-$57.13M-$9.94M-$7.51M$98.64M$114.00K-$1.47M$75.00M*$76.86M
2021-12-31$50.73M*-$70.79M*$0.00*-$7.51M*-$9.29M*-$6.94M*$282.00K*-$2.19M*$100.00M*
2021-09-30-$3.29M*-$44.54M*-$6.07M*-$6.85M*-$14.29M*$5.30M*$0.00*$119.00K*$50.00M*
2021-06-30$36.39M*-$37.74M*-$9.91M*-$6.86M*-$45.17M*$706.00K*$352.00K*$35.71M*
2021-03-31-$11.70M-$223.76M-$989.00K-$6.86M$49.67M$381.00K-$2.27M-$199.25M
2020-12-31$93.54M*-$40.90M*-$1.50M*-$6.86M*-$9.29M*$91.00K*-$2.74M*
2020-09-30$83.18M*-$43.75M*$0.00*-$6.18M*$0.00*$2.44M*-$474.00K*
2020-06-30$64.97M*-$21.47M*-$6.51M*-$6.17M*$237.00K*$713.00K*-$14.29M*
2020-03-31-$6.47M-$32.91M-$7.24M-$6.20M$155.00K-$1.13M-$61.04M
2019-12-31$85.78M*-$44.17M*$0.00*-$6.19M*-$9.29M*-$566.00K*$207.00K*-$225.00K*
2019-09-30$53.90M*-$25.44M*-$7.00M*-$5.63M*$0.00*-$657.00K*$667.00K*-$445.00K*
2019-06-30$74.32M*-$19.36M*-$6.10M*-$5.64M*-$2.04M*$273.00K*$62.00K*-$37.14M*
2019-03-31$4.44M-$23.70M-$77.00K-$5.64M-$4.23M$1.89M-$2.72M-$30.73M
2018-12-31$74.95M*-$25.13M*-$2.00M*-$5.63M*-$15.00M*$4.67M*$675.00K*-$281.00K*
2018-09-30$42.39M*-$19.25M*-$1.50M*-$5.07M*$0.00*-$514.00K*$214.00K*-$72.00K*$17.25M*
2018-06-30$52.83M*-$16.39M*-$9.50M*-$5.07M*$1.81M*$119.00K*-$37.00K*-$5.71M*$12.15M*
2018-03-31$959.00K-$47.05M-$2.50M-$5.09M$79.00K$3.15M-$4.39M-$54.31M
2017-12-31$74.18M*-$19.68M*-$1.50M*-$5.07M*-$15.00M*$1.30M*$243.00K*-$589.00K*$34.79M*
2017-09-30$63.76M*-$18.15M*-$3.00M*-$4.62M*$0.00*-$88.00K*$609.00K*-$63.00K*$40.28M*
2017-06-30$57.65M*-$18.23M*$0.00*-$4.62M*-$5.27M*$1.68M*-$100.00K*-$7.22M*$26.01M*
2017-03-31$3.28M-$26.62M-$1.50M-$4.61M-$441.00K$835.00K-$1.49M-$27.93M
2016-12-31$92.64M*-$57.97M*$0.00*-$4.60M*-$8.88M*$278.00K*$727.00K*$0.00*$18.74M*
2016-09-30$43.18M*-$28.32M*$0.00*-$4.25M*-$160.00K*$4.99M*$1.94M*$895.00K$16.59M*
2016-06-30$78.18M*-$21.77M*-$1.50M*-$4.24M*-$5.87M*-$383.00K*$1.09M*$631.00K*$44.74M*
2016-03-31-$1.85M-$22.46M-$908.00K-$4.24M-$159.00K-$3.59M$258.00K-$235.00K-$30.47M
2015-12-31$60.17M*-$30.19M*$0.00*-$4.23M*-$5.87M*-$2.56M*$346.00K*$182.00K*$15.69M*
2015-09-30$45.27M*-$38.14M*-$4.01M*-$4.72M*-$14.22M*$72.00K*-$374.00K*$98.00M*$78.09M*
2015-06-30$44.42M*-$32.53M*-$4.01M*-$440.00K*-$23.68M*$192.00K*$116.00K*-$14.94M*
2015-03-31$33.85M-$25.11M-$4.05M-$2.06M$14.24M$167.00K-$155.00K*$12.09M
2014-12-31$37.70M*-$41.91M*-$1.33M*-$4.01M*-$6.33M*$11.26M*$191.00K*$31.00K*-$3.49M*
2014-09-30$29.85M*-$24.86M*-$1.67M*-$3.79M*-$4.95M*$874.00K*$114.00K*-$259.00K*-$7.74M*
2014-06-30$24.00M*-$19.32M*-$4.49M*-$3.79M*-$683.00K*$2.40M*$545.00K*$133.00K*-$272.00K*
2014-03-31-$8.96M-$23.13M-$430.00K-$3.80M-$688.00K-$311.00K$904.00K$314.00K*-$36.63M
2013-12-31$68.61M*-$27.70M*$0.00*-$3.80M*-$5.05M*$0.00*-$1.59M*$262.00K*$151.00K*$30.26M*
2013-09-30$39.92M*-$31.52M*-$1.00K*-$3.57M*-$6.34M*$0.00*-$3.38M*$253.00K*$32.00K*-$3.79M*
2013-06-30$51.68M*-$85.43M*-$3.56M*-$1.04M*-$7.75M*$1.59M*$994.00K*$97.73M*$52.10M*
2013-03-31-$9.90M-$22.91M-$3.54M-$5.19M$17.54M$1.88M$646.00K*-$22.11M
2012-12-31$30.93M*-$24.26M*-$1.10M*-$3.52M*-$9.88M*$3.46M*$1.04M*$6.23M-$2.78M*
2012-09-30$41.27M*-$21.27M*-$500.00K*-$3.09M*-$5.75M*-$1.88M*$1.11M*-$4.31M*$3.71M*$10.13M*
2012-06-30$32.09M*-$19.55M*$0.00*-$3.08M*-$1.37M*-$2.78M*$424.00K*-$3.95M$4.88M*
2012-03-31$4.68M-$22.37M-$500.00K-$3.07M-$1.46M$1.97M*$1.90M$620.00K*-$19.45M
2011-12-31$64.81M*-$24.95M*-$199.00K*-$3.05M*-$42.00M*-$15.27M*$685.00K*-$75.00K*$71.57M*$51.69M*
2011-09-30$33.89M*-$21.95M*-$309.00K*-$2.83M*-$8.16M*$5.75M*$1.65M*$780.00K*$6.82M*
2011-06-30$4.13M*-$31.79M*-$2.82M*-$1.91M*$5.73M*$265.00K*$105.00K*-$1.00M*-$27.14M*
2011-03-31-$25.45M-$22.70M-$2.82M-$385.00K$4.00M$624.00K-$257.00K*-$12.21M*-$58.45M
2010-12-31$19.94M*-$20.42M*$0.00*-$2.80M*-$2.88M*$0.00*$4.35M*$1.09M*$289.00K*$233.00K*
2010-09-30$33.21M*-$47.93M*-$1.16M*-$2.60M*-$5.01M*$6.01M*$9.38M*$131.00K*-$449.00K*-$6.88M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Longevity Health Holdings, Inc. (XAGE)United States$0.006B-0.09
CHURCH & DWIGHT CO INC /DE/ (CHD)United States$22.622B30.81
ECOLAB INC. (ECL)United States$77.183B36.58
PROCTER & GAMBLE Co (PG)United States$338.763B21.26