Prairie Operating Co. (PROP) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 5.85%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 5.85% | Share-based compensation / revenue. Period ending 2026-06-30. $20.08M ÷ $343.01M × 100 ≈ 5.85% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | Research and Development Expense |
| Revenue | 343.01M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 20.08M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | (m) | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $343.01M | $20.08M | (m) | (m) | (m) | 5.85% | (m) | (m) |
| 2026-03-31 | (m) | $311.48M | $19.17M | (m) | (m) | (m) | 6.16% | (m) | (m) |
| 2025-12-31 | $152.90M | $241.65M | $14.76M | $65.58M | (m) | 63.27% | 6.11% | (m) | (m) |
| 2025-09-30 | (m) | $166.58M | $10.39M | $46.65M | (m) | (m) | 6.24% | (m) | (m) |
| 2025-06-30 | (m) | (m) | $8.65M | $10.79M | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | (m) | $7.63M | $-16.71M | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | $38.00M | $7.94M | $8.38M | $-26.51M | (m) | 478.65% | 105.52% | (m) | (m) |
| 2024-09-30 | (m) | (m) | $7.80M | $-49.78M | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | (m) | (m) | (m) | $-47.28M | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | (m) | (m) | $4.79M | $-41.57M | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | (m) | $1.55M | $2.89M | $-33.59M | (m) | (m) | 187.26% | (m) | (m) |
| 2023-09-30 | (m) | $637.27K | $1.06M | $-27.34M | (m) | (m) | 166.80% | (m) | (m) |
| 2023-06-30 | (m) | $187.27K | (m) | $-22.57M | $266.85K | (m) | (m) | -84.58× | Reported |
| 2023-03-31 | (m) | (m) | $928.22K | $-5.28M | $619.84K | (m) | (m) | -8.52× | Reported |
| 2022-12-31 | (m) | $517.60K | $2.68M | $-7.61M | $613.83K | (m) | 518.00% | -12.39× | Reported |
| 2022-09-30 | (m) | $570.88K | $12.41M | $-18.40M | $866.04K | (m) | 2173.81% | -21.24× | Reported |
| 2022-06-30 | (m) | $711.32K | $12.69M | $-18.63M | $1.10M | (m) | 1784.02% | -16.99× | Reported |
| 2022-03-31 | (m) | $1.02M | $12.41M | $-18.41M | $1.10M | (m) | 1217.06% | -16.75× | Reported |
| 2021-12-31 | (m) | $807.58K | $12.34M | $-18.09M | $1.18M | (m) | 1527.83% | -15.39× | Reported |
| 2021-09-30 | (m) | $1.25M | $821.26K | $-7.33M | $940.56K | (m) | 65.56% | -7.79× | Reported |
| 2021-06-30 | (m) | $1.71M | $752.13K | $-5.73M | $790.35K | (m) | 44.11% | -7.25× | Reported |
| 2021-03-31 | (m) | $2.29M | $484.21K | $-4.36M | $701.13K | (m) | 21.10% | -6.22× | Reported |
| 2020-12-31 | (m) | $4.52M | $407.95K | $-1.32M | $633.38K | (m) | 9.03% | -2.08× | Reported |
| 2020-09-30 | (m) | $5.68M | $342.01K | $-1.71M | $531.71K | (m) | 6.03% | -3.21× | Reported |
| 2020-06-30 | (m) | $7.90M | $127.49K | $-1.70M | $462.29K | (m) | 1.61% | -3.68× | Reported |
| 2020-03-31 | (m) | $9.63M | $163.83K | $-1.74M | $380.96K | (m) | 1.70% | -4.57× | Reported |
| 2019-12-31 | (m) | $10.58M | $274.59K | $-1.86M | $304.45K | (m) | 2.60% | -6.10× | Reported |
| 2019-09-30 | (m) | $9.25M | $550.98K | $-2.00M | (m) | (m) | 5.95% | (m) | (m) |
| 2019-06-30 | (m) | $10.89M | $506.67K | $-1.41M | (m) | (m) | 4.65% | (m) | (m) |
| 2019-03-31 | (m) | $13.46M | $469.58K | $-1.37M | (m) | (m) | 3.49% | (m) | (m) |
| 2018-12-31 | (m) | $13.90M | $357.26K | $-941.01K | (m) | (m) | 2.57% | (m) | (m) |
| 2018-09-30 | (m) | (m) | $71.16K | $-917.55K | (m) | (m) | (m) | (m) | (m) |
| 2018-06-30 | (m) | (m) | $58.45K | $-2.12M | (m) | (m) | (m) | (m) | (m) |
| 2018-03-31 | (m) | (m) | $177.90K | $-3.77M | (m) | (m) | (m) | (m) | (m) |
| 2017-12-31 | (m) | (m) | $296.27K | $-5.34M | (m) | (m) | (m) | (m) | (m) |
| 2017-09-30 | (m) | (m) | $409.33K | $-4.35M | (m) | (m) | (m) | (m) | (m) |
| 2017-06-30 | (m) | (m) | $594.37K | $-2.60M | (m) | (m) | (m) | (m) | (m) |
| 2017-03-31 | (m) | (m) | $598.79K | $-228.92K | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | (m) | (m) | $777.54K | $-1.18M | (m) | (m) | (m) | (m) | (m) |
| 2016-09-30 | (m) | (m) | $959.30K | $-813.05K | (m) | (m) | (m) | (m) | (m) |
| 2016-06-30 | (m) | (m) | $1.09M | $-385.15K | (m) | (m) | (m) | (m) | (m) |
| 2016-03-31 | (m) | (m) | $1.26M | $-2.20M | (m) | (m) | (m) | (m) | (m) |
| 2015-12-31 | (m) | (m) | $1.32M | $-2.88M | (m) | (m) | (m) | (m) | (m) |
| 2015-09-30 | (m) | $24.26M | $1.43M | $-1.64M | (m) | (m) | 5.90% | (m) | (m) |
| 2015-06-30 | (m) | $24.32M | $1.29M | $-1.88M | (m) | (m) | 5.31% | (m) | (m) |
| 2015-03-31 | (m) | $23.99M | $1.14M | $225.50K | (m) | (m) | 4.76% | (m) | (m) |
| 2014-12-31 | (m) | $23.06M | $873.91K | $1.47M | (m) | (m) | 3.79% | (m) | (m) |
| 2014-09-30 | (m) | $21.53M | $817.31K | $1.53M | (m) | (m) | 3.80% | (m) | (m) |
| 2014-06-30 | (m) | $18.78M | $732.25K | $1.96M | (m) | (m) | 3.90% | (m) | (m) |
| 2014-03-31 | (m) | $14.57M | $670.96K | $909.62K | (m) | (m) | 4.61% | (m) | (m) |
| 2013-12-31 | $6.67K | $11.19M | $661.80K | $343.51K | (m) | 0.06% | 5.92% | (m) | (m) |
| 2013-09-30 | (m) | $10.38M | $381.86K | $1.08M | (m) | (m) | 3.68% | (m) | (m) |
| 2013-06-30 | (m) | $9.06M | $382.64K | $624.72K | (m) | (m) | 4.22% | (m) | (m) |
| 2013-03-31 | (m) | $8.02M | $375.39K | $678.92K | (m) | (m) | 4.68% | (m) | (m) |
| 2012-12-31 | $10.98K | $6.74M | $302.31K | $197.81K | (m) | 0.16% | 4.48% | (m) | (m) |
| 2012-09-30 | (m) | $5.88M | $185.31K | $-511.20K | $514.67K | (m) | 3.15% | -0.99× | Reported |
| 2012-06-30 | (m) | $4.52M | $181.30K | $-1.34M | $569.92K | (m) | 4.01% | -2.35× | Reported |
| 2012-03-31 | (m) | $3.77M | $487.23K | $-2.50M | $505.33K | (m) | 12.94% | -4.94× | Reported |
| 2011-12-31 | (m) | $3.78M | $700.09K | $-3.16M | $331.03K | (m) | 18.51% | -9.54× | Reported |
| 2011-09-30 | (m) | $3.86M | (m) | $-3.23M | $68.53K | (m) | (m) | -47.09× | Reported |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | $3.00M | (m) | $-340.81K | $2.74K | (m) | (m) | -124.47× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| ABUNDIA GLOBAL IMPACT GROUP, INC. (AGIG) | United States | $0.057B | -1.20 |
| BATTALION OIL CORP (BATL) | United States | $0.064B | |
| EON Resources Inc. (EONR) | United States | $0.026B | |
| MEXCO ENERGY CORP (MXC) | United States | $0.022B | 10.07 |
| CKX LANDS, INC. (CKX) | United States | $0.022B | 7.62 |
| BARNWELL INDUSTRIES INC (BRN) | United States | $0.014B | -2.71 |
| BIG SKY INDUSTRIAL INC. (BSIN) | United States | $0.082B | -5.39 |
| AleAnna, Inc. (ANNA) | United States | $0.013B | |
| Trio Petroleum Corp (TPET) | United States | $0.009B | |
| New Concept Energy, Inc. (GBR) | United States | $0.004B |