Prairie Operating Co. (PROP) Free cash flow
- Free cash flow · 12 months (USD): Value (m); Formula and calculation Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30..
- Price / free cash flow · 12 months: Value (m); Formula and calculation Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30..
- Free cash flow yield · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30..
- Free cash flow margin · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30..
Free cash flow
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| Free cash flow · 12 months (USD) | (m) | Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Price / free cash flow · 12 months | (m) | Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow yield · 12 months | (m) | (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow margin · 12 months | (m) | (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow per share · 12 months | (m) | (Trailing-year operating cash flow − capital spending) / reported quarter-end common shares. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Operating cash flow · 12 months | $238.44M | Cash generated by operating activities. Period ending 2026-06-30. |
| Operating cash flow / net income · 12 months | -5.34× | Operating cash flow / net income. Period ending 2026-06-30. $238.44M ÷ $-44.67M ≈ -5.34× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Operating cash flow | 238.44M USD | Net Cash Provided by (Used in) Operating Activities · Net Cash Provided by (Used in) Operating Activities, Continuing Operations |
| Capital spending | (m) | Payments to Acquire Property, Plant, and Equipment |
| Market cap | (m) | |
| Free cash flow | (m) | Net Cash Provided by (Used in) Operating Activities · Net Cash Provided by (Used in) Operating Activities, Continuing Operations · Payments to Acquire Property, Plant, and Equipment |
| Revenue | 343.01M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Quarter-end shares | (m) | Common Stock, Shares, Outstanding |
| Net income | -44.67M USD | Net Income (Loss) Attributable to Parent |
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Free cash flow | FCF per share | Operating cash flow | Capital spending (USD) | Market cap (USD) | Revenue (USD) | Quarter-end shares (shares) | Net income (USD) | Price / FCF | FCF yield | FCF margin | Cash conversion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | (m) | $238.44M | (m) | (m) | $343.01M | (m) | $-44.67M | (m) | (m) | (m) | -5.34× |
| 2026-03-31 | (m) | (m) | $179.24M | (m) | (m) | $311.48M | (m) | $-118.00M | (m) | (m) | (m) | -1.52× |
| 2025-12-31 | (m) | (m) | $153.90M | (m) | (m) | $241.65M | (m) | $32.05M | (m) | (m) | (m) | 4.80× |
| 2025-09-30 | (m) | (m) | $63.69M | (m) | (m) | $166.58M | (m) | $22.42M | (m) | (m) | (m) | 2.84× |
| 2025-06-30 | (m) | (m) | $8.82M | (m) | (m) | (m) | (m) | $9.71M | (m) | (m) | (m) | 0.91× |
| 2025-03-31 | (m) | (m) | $10.91M | (m) | (m) | (m) | (m) | $-34.49M | (m) | (m) | (m) | -0.32× |
| 2024-12-31 | (m) | (m) | $-9.35M | (m) | (m) | $7.94M | (m) | $-40.91M | (m) | (m) | (m) | 0.23× |
| 2024-09-30 | (m) | (m) | $-9.66M | (m) | (m) | (m) | (m) | $-52.43M | (m) | (m) | (m) | 0.18× |
| 2024-06-30 | (m) | (m) | $-15.33M | (m) | (m) | (m) | (m) | $-75.42M | (m) | (m) | (m) | 0.20× |
| 2024-03-31 | (m) | (m) | $-15.27M | (m) | (m) | (m) | (m) | $-88.05M | (m) | (m) | (m) | 0.17× |
| 2023-12-31 | $-12.14M | (m) | $-11.94M | $200.00K | (m) | $1.55M | (m) | $-79.08M | (m) | (m) | -785.41% | 0.15× |
| 2023-09-30 | $-8.44M | (m) | $-8.24M | $200.00K | (m) | $637.27K | (m) | $-62.11M | (m) | (m) | -1325.03% | 0.13× |
| 2023-06-30 | $-6.01M | (m) | $-5.81M | $200.00K | (m) | $187.27K | (m) | $-29.49M | (m) | (m) | -3211.73% | 0.20× |
| 2023-03-31 | (m) | (m) | $-1.22M | (m) | (m) | (m) | (m) | $-11.30M | (m) | (m) | (m) | 0.11× |
| 2022-12-31 | $-7.49M | (m) | $-2.19M | $5.30M | (m) | $517.60K | (m) | $-13.42M | (m) | (m) | -1446.69% | 0.16× |
| 2022-09-30 | $-9.32M | (m) | $-2.84M | $6.48M | (m) | $570.88K | (m) | $-19.28M | (m) | (m) | -1632.95% | 0.15× |
| 2022-06-30 | $-13.25M | (m) | $-5.66M | $7.59M | (m) | $711.32K | (m) | $-18.09M | (m) | (m) | -1862.56% | 0.31× |
| 2022-03-31 | (m) | (m) | $-6.93M | (m) | (m) | $1.02M | (m) | $-17.89M | (m) | (m) | (m) | 0.39× |
| 2021-12-31 | $-9.29M | (m) | $-6.97M | $2.32M | (m) | $807.58K | (m) | $-17.27M | (m) | (m) | -1149.76% | 0.40× |
| 2021-09-30 | $-6.22M | (m) | $-5.09M | $1.13M | (m) | $1.25M | (m) | (m) | (m) | (m) | -496.66% | (m) |
| 2021-06-30 | $-3.45M | (m) | $-3.42M | $29.31K | (m) | $1.71M | (m) | $-5.60M | (m) | (m) | -202.17% | 0.61× |
| 2021-03-31 | (m) | (m) | $-1.88M | (m) | (m) | $2.29M | (m) | $-4.08M | (m) | (m) | (m) | 0.46× |
| 2020-12-31 | $-1.10M | (m) | $-1.07M | $24.73K | (m) | $4.52M | (m) | $-1.85M | (m) | (m) | -24.25% | 0.58× |
| 2020-09-30 | $-905.87K | (m) | $-882.22K | $23.65K | (m) | $5.68M | (m) | $-2.20M | (m) | (m) | -15.96% | 0.40× |
| 2020-06-30 | $-607.09K | (m) | $-589.64K | $17.45K | (m) | $7.90M | (m) | $-2.15M | (m) | (m) | -7.68% | 0.27× |
| 2020-03-31 | $-1.03M | (m) | $-1.03M | $530.00 | (m) | $9.63M | (m) | $-2.12M | (m) | (m) | -10.65% | 0.48× |
| 2019-12-31 | $-711.62K | (m) | $-705.60K | $6.01K | (m) | $10.58M | (m) | $-2.16M | (m) | (m) | -6.73% | 0.33× |
| 2019-09-30 | $-931.65K | (m) | $-924.70K | $6.95K | (m) | $9.25M | (m) | $-3.03M | (m) | (m) | -10.07% | 0.31× |
| 2019-06-30 | $-965.76K | (m) | $-954.38K | $11.38K | (m) | $10.89M | (m) | $-2.81M | (m) | (m) | -8.87% | 0.34× |
| 2019-03-31 | (m) | (m) | $-742.90K | (m) | (m) | $13.46M | (m) | $-2.95M | (m) | (m) | (m) | 0.25× |
| 2018-12-31 | $-754.88K | (m) | $-743.46K | $11.42K | (m) | $13.90M | (m) | $-2.62M | (m) | (m) | -5.43% | 0.28× |
| 2018-09-30 | $69.26K | (m) | $81.58K | $12.31K | (m) | (m) | (m) | $-1.83M | (m) | (m) | (m) | -0.04× |
| 2018-06-30 | $-1.46M | (m) | $-1.45M | $13.02K | (m) | (m) | (m) | $-2.77M | (m) | (m) | (m) | 0.52× |
| 2018-03-31 | (m) | (m) | $-1.79M | (m) | (m) | (m) | (m) | $-4.25M | (m) | (m) | (m) | 0.42× |
| 2017-12-31 | $-2.63M | (m) | $-2.53M | $98.07K | (m) | (m) | (m) | $-5.73M | (m) | (m) | (m) | 0.44× |
| 2017-09-30 | $-4.49M | (m) | $-4.37M | $122.11K | (m) | (m) | (m) | $-14.67M | (m) | (m) | (m) | 0.30× |
| 2017-06-30 | $-4.30M | (m) | $-4.14M | $159.78K | (m) | (m) | (m) | $-10.61M | (m) | (m) | (m) | 0.39× |
| 2017-03-31 | $-4.92M | (m) | $-4.70M | $218.84K | (m) | (m) | (m) | $-7.98M | (m) | (m) | (m) | 0.59× |
| 2016-12-31 | $-2.66M | (m) | $-2.49M | $169.80K | (m) | (m) | (m) | $-8.52M | (m) | (m) | (m) | 0.29× |
| 2016-09-30 | $-492.27K | (m) | $-319.63K | $172.64K | (m) | (m) | (m) | $-1.44M | (m) | (m) | (m) | 0.22× |
| 2016-06-30 | $776.62K | (m) | $962.27K | $185.65K | (m) | (m) | (m) | $-1.08M | (m) | (m) | (m) | -0.89× |
| 2016-03-31 | $1.86M | (m) | $1.96M | $104.77K | (m) | (m) | (m) | $-3.29M | (m) | (m) | (m) | -0.60× |
| 2015-12-31 | $337.87K | (m) | $443.12K | $105.26K | (m) | (m) | (m) | $-4.25M | (m) | (m) | (m) | -0.10× |
| 2015-09-30 | $-981.60K | (m) | $-925.11K | $56.49K | (m) | $24.26M | (m) | $-3.05M | (m) | (m) | -4.05% | 0.30× |
| 2015-06-30 | $-276.87K | (m) | $-10.05K | $266.81K | (m) | $24.32M | (m) | $-3.24M | (m) | (m) | -1.14% | 0.00× |
| 2015-03-31 | $2.02M | (m) | $2.30M | $276.36K | (m) | $23.99M | (m) | $-678.37K | (m) | (m) | 8.43% | -3.39× |
| 2014-12-31 | $1.99M | (m) | $2.25M | $259.27K | (m) | $23.06M | (m) | $995.62K | (m) | (m) | 8.61% | 2.26× |
| 2014-09-30 | $2.82M | (m) | $3.11M | $294.91K | (m) | $21.53M | (m) | $1.40M | (m) | (m) | 13.09% | 2.22× |
| 2014-06-30 | $3.38M | (m) | $3.42M | $32.94K | (m) | $18.78M | (m) | $-262.75K | (m) | (m) | 18.02% | -13.00× |
| 2014-03-31 | $1.34M | (m) | $1.38M | $39.60K | (m) | $14.57M | (m) | $-4.12M | (m) | (m) | 9.23% | -0.34× |
| 2013-12-31 | $1.68M | (m) | $1.73M | $54.92K | (m) | $11.19M | (m) | $-3.64M | (m) | (m) | 14.99% | -0.48× |
| 2013-09-30 | (m) | (m) | $1.24M | (m) | (m) | $10.38M | (m) | $-2.78M | (m) | (m) | (m) | -0.45× |
| 2013-06-30 | (m) | (m) | $561.49K | (m) | (m) | $9.06M | (m) | $49.13K | (m) | (m) | (m) | 11.43× |
| 2013-03-31 | (m) | (m) | $656.63K | (m) | (m) | $8.02M | (m) | $459.84K | (m) | (m) | (m) | 1.43× |
| 2012-12-31 | (m) | (m) | $243.16K | (m) | (m) | $6.74M | (m) | $-1.02M | (m) | (m) | (m) | -0.24× |
| 2012-09-30 | (m) | (m) | $-26.41K | (m) | (m) | $5.88M | (m) | $-1.18M | (m) | (m) | (m) | 0.02× |
| 2012-06-30 | (m) | (m) | $-627.90K | (m) | (m) | $4.52M | (m) | $-4.28M | (m) | (m) | (m) | 0.15× |
| 2012-03-31 | (m) | (m) | $-1.51M | (m) | (m) | $3.77M | (m) | $-2.89M | (m) | (m) | (m) | 0.52× |
| 2011-12-31 | $-1.58M | (m) | $-1.57M | $3.99K | (m) | $3.78M | (m) | $-2.01M | (m) | (m) | -41.68% | 0.78× |
| 2011-09-30 | (m) | (m) | $-1.75M | (m) | (m) | $3.86M | (m) | $-4.03M | (m) | (m) | (m) | 0.43× |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | $-354.11K | (m) | $-350.54K | $3.58K | (m) | $3.00M | (m) | $-1.63M | (m) | (m) | -11.80% | 0.22× |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| ABUNDIA GLOBAL IMPACT GROUP, INC. (AGIG) | United States | $0.057B | -1.20 |
| BATTALION OIL CORP (BATL) | United States | $0.064B | |
| EON Resources Inc. (EONR) | United States | $0.026B | |
| MEXCO ENERGY CORP (MXC) | United States | $0.022B | 10.07 |
| CKX LANDS, INC. (CKX) | United States | $0.022B | 7.62 |
| BARNWELL INDUSTRIES INC (BRN) | United States | $0.014B | -2.71 |
| BIG SKY INDUSTRIAL INC. (BSIN) | United States | $0.082B | -5.39 |
| AleAnna, Inc. (ANNA) | United States | $0.013B | |
| Trio Petroleum Corp (TPET) | United States | $0.009B | |
| New Concept Energy, Inc. (GBR) | United States | $0.004B |