MARRIOTT INTERNATIONAL INC /MD/ (MAR) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 0.93%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 0.93% | Share-based compensation / revenue. Period ending 2026-06-30. $249.00M ÷ $26.90B × 100 ≈ 0.93% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 26.90B USD | |
| Stock-based compensation | 249.00M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 4.25B USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $26.90B | $249.00M | $4.25B | (m) | (m) | 0.93% | (m) | (m) |
| 2026-03-31 | (m) | $26.58B | $241.00M | $4.26B | (m) | (m) | 0.91% | (m) | (m) |
| 2025-12-31 | (m) | $26.19B | $236.00M | $4.14B | (m) | (m) | 0.90% | (m) | (m) |
| 2025-09-30 | (m) | $25.93B | $235.00M | $4.12B | (m) | (m) | 0.91% | (m) | (m) |
| 2025-06-30 | (m) | $25.69B | $237.00M | $3.88B | (m) | (m) | 0.92% | (m) | (m) |
| 2025-03-31 | (m) | $25.39B | $236.00M | $3.84B | (m) | (m) | 0.93% | (m) | (m) |
| 2024-12-31 | (m) | $25.10B | $237.00M | $3.77B | (m) | (m) | 0.94% | (m) | (m) |
| 2024-09-30 | (m) | $24.77B | $231.00M | $3.73B | (m) | (m) | 0.93% | (m) | (m) |
| 2024-06-30 | (m) | $24.44B | $222.00M | $3.89B | (m) | (m) | 0.91% | (m) | (m) |
| 2024-03-31 | (m) | $24.07B | $221.00M | $3.79B | $602.00M | (m) | 0.92% | 6.29× | Reported |
| 2023-12-31 | (m) | $23.71B | $205.00M | $3.86B | $565.00M | (m) | 0.86% | 6.84× | Reported |
| 2023-09-30 | (m) | $23.54B | $195.00M | $4.14B | $527.00M | (m) | 0.83% | 7.86× | Reported |
| 2023-06-30 | (m) | $22.93B | $189.00M | $4.00B | $481.00M | (m) | 0.82% | 8.32× | Reported |
| 2023-03-31 | (m) | $22.19B | $185.00M | $3.85B | $436.00M | (m) | 0.83% | 8.84× | Reported |
| 2022-12-31 | (m) | $20.77B | $192.00M | $3.46B | $403.00M | (m) | 0.92% | 8.59× | Reported |
| 2022-09-30 | (m) | $19.30B | $188.00M | $3.10B | $385.00M | (m) | 0.97% | 8.05× | Reported |
| 2022-06-30 | (m) | $17.93B | $182.00M | $2.69B | $392.00M | (m) | 1.02% | 6.86× | Reported |
| 2022-03-31 | (m) | $15.74B | $173.00M | $2.22B | $406.00M | (m) | 1.10% | 5.48× | Reported |
| 2021-12-31 | (m) | $13.86B | $182.00M | $1.75B | $420.00M | (m) | 1.31% | 4.17× | Reported |
| 2021-09-30 | (m) | $11.58B | $196.00M | $987.00M | $435.00M | (m) | 1.69% | 2.27× | Reported |
| 2021-06-30 | (m) | $9.89B | $206.00M | $694.00M | $441.00M | (m) | 2.08% | 1.57× | Reported |
| 2021-03-31 | (m) | $8.21B | $213.00M | $54.00M | $459.00M | (m) | 2.60% | 0.12× | Reported |
| 2020-12-31 | (m) | $10.57B | $201.00M | $84.00M | $445.00M | (m) | 1.90% | 0.19× | Reported |
| 2020-09-30 | (m) | $13.77B | $192.00M | $486.00M | $428.00M | (m) | 1.39% | 1.14× | Reported |
| 2020-06-30 | (m) | $16.80B | $188.00M | $841.00M | $415.00M | (m) | 1.12% | 2.03× | Reported |
| 2020-03-31 | (m) | $20.64B | $188.00M | $1.40B | $390.00M | (m) | 0.91% | 3.60× | Reported |
| 2019-12-31 | (m) | $20.97B | $187.00M | $1.80B | $394.00M | (m) | 0.89% | 4.57× | Reported |
| 2019-09-30 | (m) | $20.89B | $182.00M | $1.95B | $393.00M | (m) | 0.87% | 4.96× | Reported |
| 2019-06-30 | (m) | $20.66B | $181.00M | $1.94B | $379.00M | (m) | 0.88% | 5.11× | Reported |
| 2019-03-31 | (m) | $20.76B | $182.00M | $2.35B | $362.00M | (m) | 0.88% | 6.48× | Reported |
| 2018-12-31 | (m) | $20.76B | $184.00M | $2.37B | $340.00M | (m) | 0.89% | 6.96× | Reported |
| 2018-09-30 | (m) | $23.09B | $182.00M | $2.09B | $318.00M | (m) | 0.79% | 6.57× | Reported |
| 2018-06-30 | (m) | $23.12B | $179.00M | $2.31B | $305.00M | (m) | 0.77% | 7.57× | Reported |
| 2018-03-31 | (m) | $22.99B | $175.00M | $2.31B | $293.00M | (m) | 0.76% | 7.89× | Reported |
| 2017-12-31 | (m) | $22.89B | $181.00M | $2.36B | $288.00M | (m) | 0.79% | 8.19× | Reported |
| 2017-09-30 | (m) | $22.48B | $234.00M | $2.23B | $291.00M | (m) | 1.04% | 7.66× | Reported |
| 2017-06-30 | (m) | $20.75B | $248.00M | $1.77B | $273.00M | (m) | 1.19% | 6.48× | Reported |
| 2017-03-31 | (m) | $18.86B | $232.00M | $1.54B | $257.00M | (m) | 1.23% | 5.98× | Reported |
| 2016-12-31 | (m) | $17.07B | $212.00M | $1.37B | $234.00M | (m) | 1.24% | 5.85× | Reported |
| 2016-09-30 | (m) | $15.32B | $146.00M | $1.24B | $205.00M | (m) | 0.95% | 6.03× | Reported |
| 2016-06-30 | (m) | $14.96B | $117.00M | $1.41B | $193.00M | (m) | 0.78% | 7.28× | Reported |
| 2016-03-31 | (m) | $14.74B | $117.00M | $1.39B | $178.00M | (m) | 0.79% | 7.78× | Reported |
| 2015-12-31 | (m) | $14.49B | $113.00M | $1.35B | $167.00M | (m) | 0.78% | 8.08× | Reported |
| 2015-09-30 | (m) | $14.34B | $112.00M | $1.33B | $147.00M | (m) | 0.78% | 9.05× | Reported |
| 2015-06-30 | (m) | $14.22B | $110.00M | $1.29B | $133.00M | (m) | 0.77% | 9.70× | Reported |
| 2015-03-31 | (m) | $14.02B | $108.00M | $1.24B | $121.00M | (m) | 0.77% | 10.22× | Reported |
| 2014-12-31 | (m) | $13.80B | $109.00M | $1.16B | $115.00M | (m) | 0.79% | 10.08× | Reported |
| 2014-09-30 | (m) | $13.46B | (m) | $1.11B | $121.00M | (m) | (m) | 9.14× | Reported |
| 2014-06-30 | (m) | $13.16B | (m) | $1.05B | $120.00M | (m) | (m) | 8.78× | Reported |
| 2014-03-31 | (m) | $12.94B | (m) | $1.02B | $119.00M | (m) | (m) | 8.54× | Reported |
| 2013-12-31 | (m) | $12.78B | (m) | $988.00M | $120.00M | (m) | (m) | 8.23× | Reported |
| 2013-09-30 | (m) | $13.32B | (m) | $1.06B | $129.00M | (m) | (m) | 8.21× | Reported |
| 2013-06-30 | (m) | $12.89B | (m) | $1.03B | $130.00M | (m) | (m) | 7.90× | Reported |
| 2013-03-31 | (m) | $12.40B | (m) | $991.00M | $135.00M | (m) | (m) | 7.34× | Reported |
| 2012-12-28 | (m) | $11.81B | (m) | $940.00M | $137.00M | (m) | (m) | 6.86× | Reported |
| 2012-09-07 | (m) | $11.75B | (m) | $878.00M | $143.00M | (m) | (m) | 6.14× | Reported |
| 2012-06-15 | (m) | $11.89B | (m) | $521.00M | $153.00M | (m) | (m) | 3.41× | Reported |
| 2012-03-23 | (m) | $12.09B | (m) | $510.00M | $156.00M | (m) | (m) | 3.27× | Reported |
| 2011-12-30 | (m) | $12.32B | (m) | $526.00M | $164.00M | (m) | (m) | 3.21× | Reported |
| 2011-09-09 | (m) | $12.27B | (m) | $401.00M | $167.00M | (m) | (m) | 2.40× | Reported |
| 2011-06-17 | (m) | $12.04B | (m) | $712.00M | $169.00M | (m) | (m) | 4.21× | Reported |
| 2011-03-25 | (m) | $11.84B | (m) | $706.00M | $176.00M | (m) | (m) | 4.01× | Reported |
| 2010-12-31 | (m) | $11.69B | (m) | $695.00M | $180.00M | (m) | (m) | 3.86× | Reported |
| 2010-09-10 | (m) | $11.43B | (m) | $788.00M | $164.00M | (m) | (m) | 4.80× | Reported |
| 2010-06-18 | (m) | $11.25B | (m) | $115.00M | $150.00M | (m) | (m) | 0.77× | Reported |
| 2010-03-26 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-01-01 | (m) | $10.91B | (m) | $-152.00M | $118.00M | (m) | (m) | -1.29× | Reported |
| 2009-09-11 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-19 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-03-27 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-01-02 | (m) | $12.88B | (m) | $765.00M | $163.00M | (m) | (m) | 4.69× | Reported |
| 2008-09-05 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-06-13 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2007-12-28 | (m) | $12.99B | (m) | $1.18B | $184.00M | (m) | (m) | 6.43× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Hilton Worldwide Holdings Inc. (HLT) | United States | $70.255B | 47.08 |
| LAS VEGAS SANDS CORP (LVS) | United States | $25.027B | 17.33 |
| MGM Resorts International (MGM) | United States | $8.475B | 28.25 |
| WYNN RESORTS LTD (WYNN) | United States | $8.260B | 22.37 |
| Caesars Entertainment, Inc. (CZR) | United States | $6.033B | -13.22 |
| BOYD GAMING CORP (BYD) | United States | $5.220B | 3.55 |
| WYNDHAM HOTELS & RESORTS, INC. (WH) | United States | $5.141B | 30.28 |
| CHOICE HOTELS INTERNATIONAL INC /DE (CHH) | United States | $4.545B | 15.16 |
| Travel & Leisure Co. (TNL) | United States | $3.846B | 19.66 |
| Park Hotels & Resorts Inc. (PK) | United States | $3.063B | -17.60 |