Advertisement
Screener

ELI LILLY AND COMPANY (LLY) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

ELI LILLY AND COMPANY Cash Flow Breakdown

Cash flow breakdown shows where ELI LILLY AND COMPANY's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $16.81B came in.
  • Fiscal year ended 2025-12-31: from investing, $10.97B went out.
  • Fiscal year ended 2025-12-31: from financing, $2.21B went out.
  • Fiscal year ended 2025-12-31: change in cash, $4.00B came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$16.81B-$10.97B-$4.11B-$5.38B-$778.00M$13.17B-$4.34B-$772.00M$4.00B
2024-12-31$8.82B-$9.30B-$2.50B-$4.68B-$664.00M$11.42B-$1.85B-$491.00M$449.00M
2023-12-31$4.24B-$7.15B-$750.00M-$4.07B$0.00$3.96B$4.69B-$335.00M$752.00M
2022-12-31$7.59B-$3.76B-$1.50B-$3.54B-$1.56B$0.00$1.50B-$308.90M-$1.75B
2021-12-31$7.37B-$2.87B-$1.25B-$3.09B-$1.91B$2.41B-$4.00M-$295.90M$161.40M
2020-12-31$6.50B-$2.26B-$500.00M-$2.69B-$276.50M$2.06B-$1.49B-$241.60M$1.32B
2019-12-31$4.84B-$8.08B-$4.40B-$2.41B-$2.87B$6.56B$995.40M-$200.10M-$5.66B
2018-12-31$5.52B$1.91B-$4.15B-$2.31B-$1.01B$2.48B-$2.20B-$372.80M$1.66B*$1.46B
2017-12-31$5.62B-$3.78B-$299.80M-$2.19B-$630.60M$2.23B$1.40B-$364.40M$1.95B
2016-12-31$4.85B-$3.14B-$600.10M-$2.16B-$200.00K$1.21B$1.29B-$300.80M$915.70M
2015-12-31$2.96B$26.80M-$749.50M-$2.13B-$1.96B$4.45B-$2.68B-$52.60M-$205.20M
2014-12-31$4.46B-$3.91B-$800.00M-$2.10B-$1.03B$992.90M$2.68B$96.10M$41.40M
2013-12-31$5.74B-$2.07B-$1.70B-$2.12B-$10.50M$0.00$0.00$0.00-$188.60M
2012-12-31$5.30B-$2.83B-$721.10M-$2.19B-$1.51B$0.00$0.00$0.00-$1.90B
2011-12-31$7.23B-$4.82B$0.00-$2.18B-$61.70M-$134.10M$6.00M-$70.70M
2010-12-31$6.86B-$3.16B$0.00-$2.17B-$1.10M$125.10M$19.40M$1.53B
2009-12-31$4.34B$142.80M-$2.15B$0.00$2.40B-$5.82B$200.00K$42.60M-$1.03B
2008-12-31$7.30B-$7.27B-$2.06B-$649.80M$100.00K$5.06B-$8.10M$2.28B
2007-12-31$5.15B-$4.33B-$1.85B-$1.06B$2.51B-$468.50M$24.10M$111.20M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperOtherNot split outChange in cash
2026-06-30$10.69B*-$15.40B*-$1.60B*-$1.55B*-$873.00M*$8.94B*$3.51B*-$4.00M*
2026-03-31$5.33B-$3.92B-$2.36B-$1.55B-$750.00M$0.00$1.77B-$591.00M-$1.99B
2025-12-31$3.22B*-$2.80B*-$1.51B*-$1.35B*$100.00K*-$200.00K*-$400.00K*-$25.10M*
2025-09-30$8.84B*-$2.98B*-$708.30M*-$1.35B*-$100.00K*$6.71B*-$4.09B*-$29.90M*
2025-06-30$3.09B*-$1.83B*-$692.00M*-$1.35B*-$778.00M*$0.00*$1.60B*-$31.00M*
2025-03-31$1.67B-$3.35B-$1.20B-$1.35B$0.00$6.46B-$1.85B-$686.00M-$175.00M
2024-12-31$2.47B*-$1.92B*-$2.05B*-$1.17B*$200.00K*-$100.00K*$3.04B*-$45.90M*
2024-09-30$3.71B*-$4.00B*-$446.10M*-$1.17B*$0.00*$4.96B*-$3.09B*-$47.30M*
2024-06-30$1.47B*-$2.20B*$0.00*-$1.17B*$0.00*$3.40B*-$8.00M*-$664.20M*
2024-03-31$1.17B-$1.18B$0.00-$1.17B$6.45B-$5.20B-$389.80M-$358.40M
2023-12-31-$312.00M*-$2.92B*$0.00*-$1.02B*$0.00*$500.00K*$4.59B*-$31.60M*
2023-09-30$2.19B*-$3.08B*$0.00*-$1.02B*$0.00*$0.00*$1.59B*-$6.80M*
2023-06-30$631.90M*-$459.10M*$0.00*-$1.02B*$0.00*$0.00*$0.00*-$15.60M*
2023-03-31$1.73B-$688.80M-$750.00M-$1.02B$0.00$3.96B-$1.50B-$281.00M$1.48B
2022-12-31$1.66B*-$943.50M*$0.00*-$884.40M*$0.00*$0.00*-$243.30M*-$13.70M*
2022-09-30$2.22B*-$955.30M*$0.00*-$882.20M*$0.00*$0.00*-$375.90M*-$5.20M*
2022-06-30$1.18B*-$826.50M*$0.00*-$883.70M*-$849.90M*$0.00*$1.62B*-$7.60M*
2022-03-31$2.52B-$1.04B-$1.50B-$885.50M-$710.10M$0.00$499.70M-$282.40M-$1.36B
2021-12-31$2.26B*-$484.20M*-$750.00M*-$773.30M*-$100.00K*$0.00*-$600.00K*-$2.50M*
2021-09-30$1.63B*-$616.50M*$0.00*-$770.40M*-$1.91B*$2.41B*-$500.00K*-$197.80M*
2021-06-30$1.78B*-$483.30M*-$500.00M*-$768.30M*$0.00*-$14.90M*$200.00M*
2021-03-31$1.70B-$1.28B$0.00-$774.80M$0.00-$279.90M-$3.70M*-$654.70M
2020-12-31$1.82B*-$674.10M*$0.00*-$670.00M*-$200.00K*$0.00*-$41.40M*-$579.90M*
2020-09-30$1.81B*-$313.50M*$0.00*-$671.60M*$0.00*$1.07B*-$2.30M*-$678.90M*
2020-06-30$2.50B*-$210.40M*$0.00*-$674.20M*$0.00*$988.60M*-$3.50M*-$1.98B*
2020-03-31$382.40M-$1.06B-$500.00M-$671.30M-$276.30M$0.00-$194.40M$1.75B*-$638.50M
2019-12-31$1.96B*-$41.40M*-$300.00M*-$587.20M*-$2.27B*$2.11B*-$4.90M*-$63.50M*$773.70M*
2019-09-30$1.51B*-$423.80M*-$600.00M*-$587.40M*-$100.00K*$0.00*$0.00*-$505.40M*-$726.40M*
2019-06-30$1.05B*$61.00M*$0.00*-$598.00M*-$200.00K*$0.00*-$286.10M*-$1.50M*$253.80M*
2019-03-31$311.30M-$7.68B-$3.50B-$637.20M-$600.00M$4.45B$1.85B-$193.70M-$5.96B
2018-12-31$1.45B*-$659.00M*-$1.10B*-$572.60M*-$7.60M*$0.00*$99.20M*-$58.70M*-$961.80M*
2018-09-30$2.12B*-$398.10M*-$1.00B*-$572.60M*$0.00*$2.48B*-$2.05B*-$83.70M*$1.66B*$2.14B*
2018-06-30$1.52B*$3.13B*-$950.70M*-$579.30M*-$201.20M*$0.00*$953.80M*-$54.00M*$3.73B*
2018-03-31$436.50M-$170.30M-$1.10B-$587.30M-$800.30M$0.00-$1.20B-$176.40M-$3.45B
2017-12-31$1.74B*$1.65B*-$99.90M*-$548.30M*$0.00*$0.00*$170.70M*-$64.80M*$2.81B*
2017-09-30$1.88B*-$1.76B*$0.00*-$547.70M*-$100.00K*$0.00*$1.10B*-$52.60M*$654.40M*
2017-06-30$1.65B*-$2.25B*-$199.90M*-$548.70M*-$300.00K*-$371.80M*-$51.40M*$2.23B*$453.00M*
2017-03-31$339.90M-$1.43B$0.00-$547.40M-$630.20M$497.50M-$195.60M-$1.97B
2016-12-31$2.01B*-$1.18B*-$60.00M-$541.10M*$0.00*$0.00*$1.29B*-$68.60M*-$240.00M*$1.09B*
2016-09-30$1.66B*-$794.70M*$0.00*-$537.90M*-$100.00K*$0.00*-$300.00K*-$61.80M*$251.00M*
2016-06-30$1.40B*-$1.02B*$0.00*-$541.20M*-$100.00K*$1.21B*-$300.00K*-$85.70M*$930.40M*
2016-03-31-$219.10M-$145.40M-$300.10M-$538.30M$0.00$0.00-$1.10M-$84.70M-$1.36B
2015-12-31$996.10M*$253.70M*-$252.90M*-$533.30M*-$5.10M*$100.00K*$100.00K*-$80.30M*$427.60M*
2015-09-30$1.10B*-$570.10M*-$61.10M*-$526.30M*-$1.40M*$0.00*-$1.40M*-$5.00M*-$76.70M*
2015-06-30$948.60M*$182.40M*-$124.90M*-$539.80M*-$1.95B$2.27B*-$590.70M*-$11.20M*$800.00K*$250.70M*
2015-03-31-$84.80M$160.80M-$310.60M-$527.90M$2.18B-$2.09B$43.90M-$806.80M
2014-12-31$1.44B*-$2.18B*-$300.00M*-$525.20M*-$500.00K*$0.00*$2.38B*-$12.90M*$705.80M*
2014-09-30$1.69B*-$1.65B*-$300.00M*-$525.00M*-$500.00K*$0.00*$302.60M*$117.00M*-$599.90M*
2014-06-30$1.05B*-$468.90M*-$145.00M*-$526.90M*-$33.80M*$0.00*$2.30M*-$1.10M*$2.00M*-$122.30M*
2014-03-31$272.30M$388.40M-$55.00M-$524.10M-$1.00B$992.90M$0.00-$6.90M-$2.00M*$57.80M
2013-12-31$1.73B*-$1.23B*-$500.00M*-$528.90M*-$7.50M*$0.00*$0.00*$0.00*-$538.70M*
2013-09-30$1.99B*-$943.80M*$0.00*-$527.70M*-$1.30M*$0.00*$0.00*$0.00*$582.40M*
2013-06-30$1.64B*-$1.25B*$0.00*-$533.00M*-$800.00K*$0.00*$0.00*$0.00*-$150.10M*
2013-03-31$379.40M$1.36B-$1.20B-$531.10M-$900.00K$0.00$0.00$0.00-$82.20M
2012-12-31$1.60B*-$1.66B*-$721.10M*-$548.20M*-$2.60M*$6.70M*$0.00*-$1.30B*
2012-09-30$1.54B*-$132.70M*$0.00*-$544.20M*-$500.00K*$0.00*$0.00*$973.40M*
2012-06-30$1.31B*-$385.30M*$0.00*-$550.40M*-$900.00K*-$1.40M*$0.00*$223.60M*
2012-03-31$852.50M-$652.30M$0.00-$544.60M-$1.51B-$5.30M$0.00-$1.80B
2011-12-31$1.94B*-$1.88B*-$543.90M*-$7.10M*$0.00*-$105.50M*$5.60M*-$675.20M*
2011-09-30$2.07B*-$1.01B*-$540.90M*$0.00*$99.90M*$100.00K*$484.20M*
2011-06-30$2.04B*-$1.90B*-$552.10M*$0.00*-$12.30M*$100.00K*-$392.90M*
2011-03-31$1.18B-$40.70M-$543.20M-$54.60M-$116.20M$200.00K$513.20M
2010-12-31$2.23B*-$1.56B*-$544.10M*-$400.00K*$200.00K*$0.00*-$4.10M*-$1.20M*$84.40M*
2010-09-30$1.76B*-$788.50M*-$545.30M*-$1.40M*$300.00K*$126.40M*$25.50M*$700.00K*$745.30M*
2010-06-30$1.91B*-$754.20M*-$536.70M*$700.00K*$600.00K*$6.60M*-$2.10M*$438.30M*
2010-03-31$958.00M-$52.60M-$539.20M$0.00-$7.90M$100.00K$262.30M
2009-12-31$2.02B*-$254.30M*-$539.70M*$400.00M*$0.00*-$994.80M*$6.00M*$614.70M*
2009-09-30$1.31B*$67.70M*-$536.60M*-$400.00M*$0.00*-$16.60M*$40.00M*$525.90M*
2009-06-30$923.30M*$102.10M*-$539.00M*$0.00*-$569.20M*-$3.40M*$9.20M*
2009-03-31$87.90M$227.30M-$536.80M$2.40B-$4.24B-$2.18B
2008-12-31$2.38B*-$5.47B*-$3.60B*-$660.60M*$0.00*$5.45B*-$1.30M*$3.10B*$1.14B*
2008-09-30$2.13B*$71.60M*$520.30M*$3.40M*$0.00*-$42.90M*$800.00K*-$1.05B*$1.49B*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Akari Therapeutics Plc (AKTX)$1,527.991B-47,921.42
JOHNSON & JOHNSON (JNJ)United States$652.528B29.10
AbbVie Inc. (ABBV)United States$468.180B70.37
Merck & Co., Inc. (MRK)United States$365.215B99.96
ABBOTT LABORATORIES (ABT)United States$176.045B28.47
PFIZER INC (PFE)United States$162.042B31.94
VERTEX PHARMACEUTICALS INC / MA (VRTX)United States$132.481B28.56
BRISTOL MYERS SQUIBB CO (BMY)United States$125.637B12.67
REGENERON PHARMACEUTICALS, INC. (REGN)United States$74.751B21.53
ALNYLAM PHARMACEUTICALS, INC. (ALNY)United States$33.420B54.94