Kustom Entertainment, Inc. (KUST) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 0.74%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 0.74% | Share-based compensation / revenue. Period ending 2026-06-30. $128.64K ÷ $17.28M × 100 ≈ 0.74% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | Research and Development Expense |
| Revenue | 17.28M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 128.64K USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -10.11M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $17.28M | $128.64K | $-10.11M | (m) | (m) | 0.74% | (m) | (m) |
| 2026-03-31 | $610.12K | $14.94M | $74.77K | $-11.20M | (m) | 4.08% | 0.50% | (m) | (m) |
| 2025-12-31 | $551.45K | $13.75M | $39.62K | $-10.88M | (m) | 4.01% | 0.29% | (m) | (m) |
| 2025-09-30 | $501.60K | $19.10M | $87.29K | $-6.46M | (m) | 2.63% | 0.46% | (m) | (m) |
| 2025-06-30 | $574.66K | $18.61M | $50.62K | $-12.72M | (m) | 3.09% | 0.27% | (m) | (m) |
| 2025-03-31 | $936.62K | $18.60M | $101.65K | $-12.54M | (m) | 5.04% | 0.55% | (m) | (m) |
| 2024-12-31 | $1.34M | $19.65M | $128.52K | $-15.20M | (m) | 6.82% | 0.65% | (m) | (m) |
| 2024-09-30 | $1.82M | $21.13M | $146.83K | $-20.91M | (m) | 8.63% | 0.69% | (m) | (m) |
| 2024-06-30 | $2.18M | $23.42M | $259.21K | $-18.68M | (m) | 9.30% | 1.11% | (m) | (m) |
| 2024-03-31 | $2.17M | $26.08M | $377.92K | $-19.71M | $3.78M | 8.33% | 1.45% | -5.22× | Reported |
| 2023-12-31 | $2.62M | $28.25M | $452.07K | $-22.24M | $3.13M | 9.27% | 1.60% | -7.10× | Reported |
| 2023-09-30 | $2.68M | $31.19M | $633.59K | $-25.96M | $2.48M | 8.58% | 2.03% | -10.48× | Reported |
| 2023-06-30 | $2.73M | $33.34M | $800.74K | $-27.38M | $1.53M | 8.18% | 2.40% | -17.86× | Reported |
| 2023-03-31 | $2.73M | $34.41M | $1.00M | $-29.10M | $25.85K | 7.93% | 2.91% | -1125.79× | Reported |
| 2022-12-31 | $2.29M | $37.01M | $1.28M | $-29.73M | $37.20K | 6.19% | 3.47% | -799.37× | Reported |
| 2022-09-30 | $2.18M | $39.87M | $1.49M | $-25.71M | $59.90K | 5.47% | 3.73% | -429.23× | Reported |
| 2022-06-30 | $2.06M | $36.03M | $1.73M | $-22.74M | $51.32K | 5.71% | 4.79% | -443.18× | Reported |
| 2022-03-31 | $1.98M | $29.17M | $1.67M | $-18.70M | $44.18K | 6.79% | 5.74% | -423.23× | Reported |
| 2021-12-31 | $1.93M | $21.41M | $1.61M | $-14.76M | $28.60K | 9.02% | 7.50% | -516.12× | Reported |
| 2021-09-30 | $1.99M | $12.44M | $1.42M | $-10.83M | $12.71K | 16.04% | 11.45% | -852.21× | Reported |
| 2021-06-30 | $1.91M | $11.39M | $1.43M | $-9.08M | $11.98K | 16.75% | 12.56% | -757.82× | Reported |
| 2021-03-31 | $1.81M | $10.62M | $1.48M | $-8.60M | $36.25K | 17.00% | 13.90% | -237.32× | Reported |
| 2020-12-31 | $1.84M | $10.51M | $1.46M | $-7.66M | $342.38K | 17.53% | 13.91% | -22.38× | Reported |
| 2020-09-30 | $1.69M | $10.17M | $1.58M | $-9.15M | $344.47K | 16.66% | 15.57% | -26.56× | Reported |
| 2020-06-30 | $1.81M | $9.50M | $1.49M | $-9.58M | $376.57K | 19.01% | 15.68% | -25.45× | Reported |
| 2020-03-31 | $2.03M | $10.32M | $1.70M | $-4.87M | (m) | 19.67% | 16.46% | (m) | (m) |
| 2019-12-31 | $2.01M | $10.44M | $2.11M | $-6.03M | $43.37K | 19.21% | 20.23% | -139.09× | Reported |
| 2019-09-30 | $1.91M | $10.40M | $2.23M | $-8.03M | $37.04K | 18.35% | 21.46% | -216.94× | Reported |
| 2019-06-30 | $1.72M | $10.35M | $2.50M | $-7.66M | (m) | 16.57% | 24.10% | (m) | (m) |
| 2019-03-31 | $1.47M | $11.37M | $2.50M | $-11.67M | (m) | 12.89% | 22.02% | (m) | (m) |
| 2018-12-31 | $1.44M | $11.29M | $2.27M | $-10.56M | $1.37M | 12.79% | 20.13% | -7.72× | Reported |
| 2018-09-30 | $1.75M | $11.79M | $2.53M | $-9.11M | $1.56M | 14.85% | 21.44% | -5.82× | Reported |
| 2018-06-30 | $2.26M | $11.90M | $2.34M | $-10.32M | $855.95K | 18.99% | 19.65% | -12.05× | Reported |
| 2018-03-31 | $2.77M | $11.82M | $1.86M | $-11.37M | $783.41K | 23.45% | 15.73% | -14.51× | Reported |
| 2017-12-31 | $3.15M | $14.58M | $1.75M | $-11.20M | $733.74K | 21.60% | 12.02% | -15.26× | Reported |
| 2017-09-30 | $3.33M | $15.15M | $1.37M | $-11.43M | $536.70K | 21.98% | 9.05% | -21.29× | Reported |
| 2017-06-30 | $3.23M | $16.50M | $1.31M | $-11.55M | $162.43K | 19.56% | 7.96% | -71.11× | Reported |
| 2017-03-31 | $3.20M | $17.40M | $1.55M | $-11.95M | $82.90K | 18.36% | 8.93% | -144.16× | Reported |
| 2016-12-31 | $3.19M | $16.57M | $1.59M | $-12.49M | $3.10K | 19.22% | 9.61% | -4025.21× | Reported |
| 2016-09-30 | $3.09M | $18.18M | $1.75M | $-11.17M | $3.70K | 16.97% | 9.62% | -3020.47× | Reported |
| 2016-06-30 | $3.08M | $18.94M | $1.81M | $-10.07M | $77.88K | 16.24% | 9.54% | -129.32× | Reported |
| 2016-03-31 | $3.05M | $20.19M | $1.78M | $-8.00M | $156.81K | 15.09% | 8.82% | -50.99× | Reported |
| 2015-12-31 | $2.98M | $20.03M | $1.62M | $-7.62M | $282.23K | 14.88% | 8.10% | -27.00× | Reported |
| 2015-09-30 | $2.95M | $20.40M | $1.34M | $-5.26M | $438.00K | 14.46% | 6.55% | -12.00× | Reported |
| 2015-06-30 | $2.88M | $19.97M | $1.12M | $-4.16M | $478.70K | 14.43% | 5.60% | -8.69× | Reported |
| 2015-03-31 | $2.79M | $17.78M | $972.95K | $-4.31M | $526.11K | 15.71% | 5.47% | -8.19× | Reported |
| 2014-12-31 | $2.91M | $17.44M | $834.59K | $-2.89M | $499.74K | 16.66% | 4.78% | -5.78× | Reported |
| 2014-09-30 | $3.18M | $15.53M | $718.99K | $-4.13M | $407.80K | 20.49% | 4.63% | -10.12× | Reported |
| 2014-06-30 | $3.50M | $15.35M | $724.87K | $-3.92M | $363.35K | 22.82% | 4.72% | -10.80× | Reported |
| 2014-03-31 | $3.73M | $16.95M | $732.97K | $-2.98M | $306.87K | 22.00% | 4.32% | -9.70× | Reported |
| 2013-12-31 | $3.67M | $17.83M | $705.61K | $-2.25M | $277.96K | 20.58% | 3.96% | -8.10× | Reported |
| 2013-09-30 | $3.42M | $18.96M | $703.48K | $-1.09M | $288.22K | 18.01% | 3.71% | -3.79× | Reported |
| 2013-06-30 | $3.07M | $19.07M | $575.00K | $81.37K | $285.23K | 16.09% | 3.02% | 0.29× | Reported |
| 2013-03-31 | $2.72M | $18.62M | $504.28K | $-2.60M | $298.84K | 14.61% | 2.71% | -8.70× | Reported |
| 2012-12-31 | $2.53M | $17.62M | $521.43K | $-1.69M | $294.56K | 14.35% | 2.96% | -5.73× | Reported |
| 2012-09-30 | $2.44M | $17.27M | $584.60K | $2.57M | $-306.67K | 14.13% | 3.39% | (m) | Reported |
| 2012-06-30 | $2.53M | $18.49M | $636.82K | $3.00M | $-314.62K | 13.70% | 3.44% | (m) | Reported |
| 2012-03-31 | $2.67M | $18.63M | $732.09K | $3.23M | $-277.02K | 14.32% | 3.93% | (m) | Reported |
| 2011-12-31 | $2.77M | $19.58M | $839.23K | $3.62M | $-222.46K | 14.17% | 4.29% | (m) | Reported |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | $3.44M | $25.21M | $1.76M | $3.79M | $-24.86K | 13.64% | 6.96% | (m) | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| COMTECH TELECOMMUNICATIONS CORP /DE/ (CMTL) | United States | $0.042B | -4.16 |
| AIRGAIN INC (AIRG) | United States | $0.069B | -11.88 |
| Energous Corp (WATT) | United States | $0.073B | |
| Vuzix Corp (VUZI) | United States | $0.231B | -7.98 |
| AVIAT NETWORKS, INC. (AVNW) | United States | $0.255B | 106.95 |
| BK Technologies Corp (BKTI) | United States | $0.280B | 23.79 |
| BlackSky Technology Inc. (BKSY) | United States | $0.947B | -17.02 |
| HARMONIC INC. (HLIT) | United States | $1.194B | -32.51 |
| Unusual Machines, Inc. (UMAC) | United States | $1.194B | -172.25 |
| Vistance Networks, Inc. (VISN) | United States | $1.463B | 0.39 |