Keel Infrastructure Corp. (KEEL) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 11.02%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 11.02% | Share-based compensation / revenue. Period ending 2026-06-30. $20.73M ÷ $188.14M × 100 ≈ 11.02% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 188.14M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 20.73M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -364.73M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $188.14M | $20.73M | $-364.73M | (m) | (m) | 11.02% | (m) | (m) |
| 2026-03-31 | (m) | $218.62M | $14.38M | $-213.15M | (m) | (m) | 6.58% | (m) | (m) |
| 2025-12-31 | (m) | $229.28M | $14.98M | $-149.60M | (m) | (m) | 6.54% | (m) | (m) |
| 2025-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | (m) | $133.27M | $12.68M | $-28.01M | (m) | (m) | 9.51% | (m) | (m) |
| 2023-12-31 | (m) | $120.40M | $10.91M | $-50.00M | (m) | (m) | 9.07% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Upstart Holdings, Inc. (UPST) | United States | $2.399B | |
| Sharplink, Inc. (SBET) | United States | $2.159B | -0.61 |
| Securitize Corp. (SECZ) | United States | $2.692B | |
| Hyperliquid Strategies Inc (PURR) | United States | $2.786B | 5.17 |
| GPGI, Inc. (GPGI) | United States | $3.458B | -14.54 |
| Walker & Dunlop, Inc. (WD) | United States | $1.280B | 47.42 |
| Fidelity Ethereum Fund (FETH) | United States | $1.271B | |
| CLEANSPARK, INC. (CLSK) | United States | $3.660B | -3.74 |
| Ionic Digital Inc. (IOND) | United States | $3.809B | |
| Resolute Holdings Management, Inc. (RHLD) | United States | $0.992B | 32.12 |