Advertisement
Screener

ILLINOIS TOOL WORKS INC (ITW) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

ILLINOIS TOOL WORKS INC Cash Flow Breakdown

Cash flow breakdown shows where ILLINOIS TOOL WORKS INC's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $3.13B came in.
  • Fiscal year ended 2025-12-31: from investing, $521.00M went out.
  • Fiscal year ended 2025-12-31: from financing, $2.74B went out.
  • Fiscal year ended 2025-12-31: change in cash, $97.00M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2025-12-31$3.13B-$521.00M-$1.50B-$1.78B$0.00$0.00$508.00M$65.00M-$32.00M-$97.00M
2024-12-31$3.28B-$144.00M-$1.50B-$1.70B-$1.93B$1.61B$312.00M$52.00M-$38.00M-$117.00M
2023-12-31$3.54B-$403.00M-$1.50B-$1.61B-$679.00M$1.43B-$452.00M$53.00M-$14.00M$357.00M
2022-12-31$2.35B-$110.00M-$1.75B-$1.54B-$1.11B$593.00M$796.00M$29.00M-$13.00M-$819.00M
2021-12-31$2.56B-$984.00M-$1.00B-$1.46B-$351.00M$90.00M$120.00M$50.00M-$10.00M-$1.04B
2020-12-31$2.81B-$214.00M-$706.00M-$1.38B-$4.00M$0.00$0.00$66.00M-$26.00M$583.00M
2019-12-31$3.00B-$183.00M-$1.50B-$1.32B-$1.35B$1.77B-$1.00M$85.00M-$12.00M$477.00M
2018-12-31$2.81B-$325.00M-$2.00B-$1.12B-$1.00M$0.00-$850.00M$22.00M-$11.00M*-$1.59B
2017-12-31$2.40B-$251.00M-$1.00B-$941.00M-$652.00M$0.00$849.00M$84.00M-$14.00M*$622.00M
2016-12-31$2.30B-$532.00M-$2.00B-$821.00M-$1.00M$992.00M-$526.00M$84.00M$17.00M*-$618.00M
2015-12-31$2.30B-$210.00M-$2.00B-$742.00M-$2.00M$1.10B-$946.00M$59.00M$8.00M*-$900.00M
2014-12-31$1.62B$2.84B-$4.35B-$711.00M-$1.75B$3.33B-$239.00M$148.00M$19.00M*$372.00M
2013-12-31$2.53B-$456.00M-$2.11B-$528.00M$1.27B$206.00M$24.00M*-$3.00M*$839.00M
2012-12-31$2.07B$1.05B-$2.02B-$865.00M$208.00M$283.00M$16.00M*$807.00M*$1.60B
2011-12-31$1.96B-$1.58B-$950.00M-$680.00M$167.00M$153.00M$8.00M$981.00M*-$8.00M
2010-12-31$1.49B-$672.00M-$350.00M-$636.00M-$157.00M$115.00M$8.00M-$33.00M*-$160.00M
2009-12-31$2.17B-$514.00M$0.00-$619.68M-$1.62B$101.73M$4.05M$873.57M*$485.18M
2008-12-31$2.22B-$1.76B-$1.39B-$598.69M$1.51B$56.19M$4.00M-$42.76M*-$84.57M
2007-12-31$2.48B-$924.05M-$1.76B-$502.43M-$266.97M$116.67M$16.21M$1.00B*$237.32M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperNew shares soldOtherNot split outChange in cash
2026-06-30$723.00M*-$85.00M*-$750.00M*-$463.00M*$596.00M*$0.00*-$15.00M*
2026-03-31$623.00M-$99.00M-$375.00M-$465.00M$259.00M$52.00M-$18.00M-$24.00M
2025-12-31$963.00M*-$221.00M*-$375.00M*-$467.00M*$0.00*$0.00*$19.00M*$5.00M*$0.00*
2025-09-30$1.02B*-$116.00M*-$375.00M*-$438.00M*$0.00*$0.00*$25.00M*$13.00M*$0.00*
2025-06-30$550.00M*-$92.00M*-$375.00M*-$439.00M*$0.00*$262.00M*$3.00M*-$14.00M*
2025-03-31$592.00M-$92.00M-$375.00M-$441.00M$0.00$202.00M$44.00M-$18.00M-$75.00M
2024-12-31$1.11B*-$117.00M*-$375.00M*-$443.00M*-$631.00M*$0.00*$511.00M*$9.00M*-$14.00M*
2024-09-30$891.00M*$294.00M*-$375.00M*-$415.00M*$0.00*$0.00*-$333.00M*$2.00M*$0.00*
2024-06-30$687.00M*-$169.00M*-$375.00M*-$418.00M*-$595.00M*-$818.00M*$0.00*-$1.00M*$1.61B*
2024-03-31$589.00M-$152.00M-$375.00M-$419.00M-$700.00M$952.00M$41.00M-$23.00M-$106.00M
2023-12-31$1.04B*-$120.00M*-$375.00M*-$421.00M*-$1.00M*$0.00*-$85.00M*$4.00M*$1.00M*
2023-09-30$982.00M*-$103.00M*-$375.00M*-$396.00M*$0.00*$0.00*-$25.00M*$9.00M*-$1.00M*
2023-06-30$790.00M*-$69.00M*-$375.00M*-$398.00M*-$540.00M*$1.43B*-$1.05B*$7.00M*$0.00*
2023-03-31$728.00M-$111.00M-$375.00M-$400.00M-$138.00M$0.00$709.00M$33.00M-$14.00M$435.00M
2022-12-31$811.00M*$127.00M*-$500.00M*-$403.00M*-$3.00M*$139.00M*-$282.00M*$12.00M*$2.00M*
2022-09-30$713.00M*-$91.00M*-$500.00M*-$377.00M*-$247.00M*$0.00*$443.00M*$0.00*$0.00*
2022-06-30$501.00M*-$73.00M*-$375.00M*-$380.00M*-$207.00M*$97.00M*$71.00M*$1.00M*-$2.00M*
2022-03-31$323.00M-$73.00M-$375.00M-$382.00M-$656.00M$357.00M$564.00M$16.00M-$13.00M-$231.00M
2021-12-31$774.00M*-$808.00M*-$250.00M*-$383.00M*-$1.00M*$90.00M*$119.00M*$8.00M*$0.00*
2021-09-30$619.00M*-$62.00M*-$250.00M*-$359.00M*$0.00*$0.00*$1.00M*$0.00*$0.00*
2021-06-30$555.00M*-$49.00M*-$250.00M*-$360.00M*-$350.00M*$0.00*$0.00*$16.00M*-$1.00M*
2021-03-31$609.00M-$65.00M-$250.00M-$361.00M$0.00$0.00$0.00$26.00M-$9.00M-$80.00M
2020-12-31$773.00M*-$63.00M*$0.00*-$360.00M*$0.00*$6.00M*-$10.00M*-$4.00M*
2020-09-30$683.00M*-$48.00M*$0.00*-$339.00M*$0.00*$0.00*$0.00*$32.00M*$1.00M*
2020-06-30$737.00M*-$50.00M*$0.00*-$338.00M*$0.00*$0.00*$11.00M*-$1.00M*
2020-03-31$614.00M-$53.00M-$706.00M-$342.00M$0.00$0.00$17.00M-$16.00M-$551.00M
2019-12-31$774.00M*$37.00M*-$375.00M*-$344.00M*$0.00*$35.00M*$0.00*-$1.00M*
2019-09-30$920.00M*-$69.00M*-$375.00M*-$323.00M*$0.00*$0.00*$1.00M*$26.00M*$0.00*
2019-06-30$685.00M*-$79.00M*-$375.00M*-$326.00M*-$700.00M*-$1.06B*$13.00M*-$1.00M*$1.77B*
2019-03-31$616.00M-$72.00M-$375.00M-$328.00M-$650.00M$1.06B$11.00M-$11.00M$251.00M
2018-12-31$809.00M*-$67.00M*-$500.00M*-$332.00M*$0.00*$11.00M*$0.00*-$85.00M*
2018-09-30$844.00M*-$93.00M*-$500.00M*-$262.00M*-$1.00M*$0.00*$0.00*$1.00M*$1.00M*-$39.00M*
2018-06-30$620.00M*-$76.00M*-$500.00M*-$264.00M*$0.00*-$10.00M*$0.00*$0.00*-$312.00M*
2018-03-31$538.00M-$89.00M-$500.00M-$266.00M$0.00-$840.00M$10.00M-$12.00M-$1.15B
2017-12-31$695.00M*-$57.00M*-$250.00M*-$267.00M*$152.00M*$26.00M*-$1.00M*$309.00M*
2017-09-30$780.00M*-$72.00M*-$250.00M*-$224.00M*$0.00*$0.00*$6.00M*$13.00M*$0.00*$289.00M*
2017-06-30$464.00M*-$65.00M*-$250.00M*-$224.00M*$0.00*$20.00M*$27.00M*-$2.00M*$3.00M*
2017-03-31$463.00M-$57.00M-$250.00M-$226.00M-$652.00M$671.00M$18.00M-$11.00M*$21.00M
2016-12-31$664.00M*$105.00M*-$518.00M*-$228.00M*-$714.00M*$10.00M*$3.00M*$991.00M*$173.00M*
2016-09-30$624.00M*-$522.00M*-$482.00M*-$195.00M*$0.00*$0.00*$499.00M*$17.00M*$6.00M*-$56.00M*
2016-06-30$535.00M*-$65.00M*-$520.00M*-$198.00M*-$1.00M*$214.00M*$18.00M*$5.00M*-$93.00M*
2016-03-31$479.00M-$50.00M-$480.00M-$200.00M$0.00-$525.00M$39.00M$3.00M*-$642.00M
2015-12-31$703.00M*-$57.00M*$0.00*-$200.00M*-$284.00M*$11.00M*$1.00M*$89.00M*
2015-09-30$706.00M*$8.00M*-$216.00M*-$177.00M*-$1.00M*$0.00*-$6.00M*$1.00M*$4.00M*$143.00M*
2015-06-30$448.00M*-$103.00M*-$307.00M*-$179.00M*$1.10B*-$889.00M*$16.00M*-$1.00M*$186.00M*
2015-03-31$442.00M-$58.00M-$1.48B-$186.00M$0.00$233.00M$31.00M$4.00M*-$1.32B
2014-12-31$458.00M*-$106.00M*-$830.00M*-$190.00M*$933.00M*$55.00M*$10.00M*-$950.00M*-$830.00M*
2014-09-30$271.00M*-$126.00M*-$611.00M*-$166.00M*$0.00*$0.00*$508.00M*$12.00M*$2.00M*-$477.00M*
2014-06-30$573.00M*$3.14B*-$1.47B*-$174.00M*$1.34B*-$958.00M*$54.00M*$8.00M*-$801.00M*$1.75B*
2014-03-31$314.00M-$66.00M-$1.44B-$181.00M$1.99B-$722.00M$27.00M-$1.00M*-$71.00M
2013-12-31$708.00M*-$59.00M*-$1.07B*-$186.00M*$1.20B*$20.00M*$4.00M*-$3.00M*$600.00M*
2013-09-30$811.00M*-$221.00M*-$357.00M*-$171.00M*$0.00*$0.00*$26.00M*$58.00M*-$8.00M*$14.00M*$250.00M*
2013-06-30$643.00M*-$42.00M*-$333.00M*-$171.00M*-$1.00M*$1.00M*$46.00M*$92.00M*$14.00M*-$7.00M*$106.00M*
2013-03-31$366.00M-$134.00M-$344.00M$0.00$0.00-$4.00M$36.00M$7.00M-$117.00M
2012-12-31$605.00M*$956.00M*-$624.00M*-$350.00M*$38.00M*$68.00M*$3.00M*-$7.00M*$725.00M*
2012-09-30$635.00M*$80.00M*-$396.00M*-$169.00M*-$5.00M*$1.08B*-$1.02B*$102.00M*$11.00M*$362.00M*
2012-06-30$509.00M*$448.00M*-$557.00M*-$172.00M*-$1.00M*$192.00M*$42.00M*$1.00M*$388.00M*
2012-03-31$323.00M-$437.00M-$443.00M-$174.00M-$259.00M$994.00M$71.00M$1.00M$126.00M
2011-12-31$712.00M*-$170.00M*$0.00*-$174.00M*-$542.00M*$13.00M*$0.00*-$1.00M*-$141.00M*
2011-09-30$787.00M*-$512.00M*-$400.00M*-$167.00M*-$406.00M*$9.00M*$1.00M*$984.00M*$88.00M*
2011-06-30$312.00M*-$284.00M*-$170.00M*$696.00M*$50.00M*$2.00M*-$551.00M*$147.00M*
2011-03-31$145.00M-$613.00M-$169.00M$419.00M$81.00M$5.00M-$1.00M*-$102.00M
2010-12-31$355.86M*-$285.06M*$0.00*-$168.42M*-$556.04M*$56.34M*$4.54M*$26.24M*-$539.17M*
2010-09-30$523.97M*-$85.79M*-$156.09M*$303.38M*$15.81M*$1.15M*-$386.27M*$384.02M*
2010-06-30$333.35M*-$232.87M*-$155.77M*-$18.75M*$37.71M*$2.12M*-$22.49M*-$160.22M*
2010-03-31$274.82M-$68.29M-$155.72M$114.41M$5.14M$188.00K$155.37M
2009-12-31$527.27M*-$233.30M*$0.00*-$155.28M*$137.88M*$46.41M*$3.44M*-$5.87M*$285.27M*
2009-09-30$569.20M*-$48.70M*$0.00*-$154.89M*-$84.90M*$39.37M*$581.00K*-$19.93M*$326.45M*
2009-06-30$624.08M*-$95.72M*-$154.78M*-$327.07M*$10.57M*$25.00K*-$638.66M*-$504.70M*
2009-03-31$447.00M-$136.28M-$154.73M-$1.34B$5.38M$3.00K$1.54B*$378.15M
2008-12-31$589.44M*-$300.35M*-$2.38B*$234.71M*$10.86M*$29.00K*$1.78B*-$124.67M*
2008-09-30$688.76M*-$624.19M*$406.01M*$145.42M*$736.35M*$10.14M*$561.00K*-$1.10B*$227.44M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Ingersoll Rand Inc. (IR)United States$29.026B33.45
ZEBRA TECHNOLOGIES CORP (ZBRA)United States$17.276B23.62
Zurn Elkay Water Solutions Corp (ZWS)United States$7.776B35.13
Gates Industrial Corp Ltd. (GTES)$6.640B20.07
GRAHAM CORP (GHM)United States$1.026B123.06
TWIN DISC INC (TWIN)United States$0.377B12.14
Greenland Technologies Holding Corp. (GTEC)$0.024B0.82