Advertisement
Screener

GENERAC HOLDINGS INC. (GNRC) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

GENERAC HOLDINGS INC. Cash Flow Breakdown

Cash flow breakdown shows where GENERAC HOLDINGS INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $437.98M came in.
  • Fiscal year ended 2025-12-31: from investing, $172.90M went out.
  • Fiscal year ended 2025-12-31: from financing, $212.72M went out.
  • Fiscal year ended 2025-12-31: change in cash, $60.14M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2025-12-31$437.98M-$172.90M-$147.92M-$293.00K$132.83M-$14.28M$4.86M-$187.91M*$60.14M
2024-12-31$741.30M-$208.71M-$152.74M-$273.00K$541.48M-$24.77M$27.56M-$840.08M*$80.28M
2023-12-31$521.67M-$178.06M-$251.51M$0.00$348.83M-$10.90M$7.82M-$371.37M*$68.27M
2022-12-31$58.52M-$134.23M-$345.84M-$309.00K$1.03B-$40.92M$13.79M-$588.96M*-$14.62M
2021-12-31$411.16M-$817.29M-$125.99M$0.00$150.09M-$58.90M$38.79M-$106.95M*-$507.79M
2020-12-31$486.53M-$124.09M$0.00$0.00$277.00K-$14.91M$13.09M-$28.88M*$332.25M
2019-12-31$308.89M-$170.08M$0.00-$285.00K$1.66M-$6.44M$9.39M-$46.25M*$98.40M
2018-12-31$247.23M-$108.89M-$25.66M-$314.00K$51.42M-$5.66M$5.61M-$77.44M*$86.01M
2017-12-31$257.32M-$28.13M-$30.01M$0.00$3.07M-$5.89M$6.95M-$134.26M*$71.20M
2016-12-31$241.12M-$93.53M-$149.94M-$76.00K-$14.01M$1.62M$7.92M-$41.23M*-$48.59M
2015-12-31$188.62M-$104.33M-$99.94M-$1.44M$100.00M-$12.96M$9.56M-$149.71M*-$73.90M
2014-12-31$252.99M-$95.49M-$902.00K-$12.16M$10.97M-$113.93M*$39.61M
2013-12-31$259.94M-$144.55M-$343.43M$1.20B-$14.99M$11.55M-$926.53M*$42.12M
2012-12-31$235.59M-$69.34M-$404.33M-$1.18B$1.46B-$6.42M$0.00$4.59M-$25.67M*$14.90M
2011-12-31$169.71M-$95.95M$0.00-$59.35M$0.00-$371.00K$0.00$200.00K$14.54M
2010-12-31$114.48M-$11.20M$0.00-$434.31M$0.00$0.00$248.31M$0.00-$82.72M
2009-12-31$74.61M-$4.35M-$9.50M$0.00$0.00$0.00$19.32M*$80.08M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2026-06-30$121.21M*-$122.09M*$0.00*$82.30M*-$2.11M*$3.03M*
2026-03-31$119.28M-$153.75M$0.00$243.00K-$34.59M$7.25M-$14.28M*-$75.88M
2025-12-31$189.26M*-$57.37M*$0.00*$0.00*-$1.89M*-$1.42M*$627.00K*-$88.74M*
2025-09-30$118.38M*-$22.23M*$0.00*$0.00*$42.13M*-$3.47M*$3.19M*-$61.83M*
2025-06-30$72.19M*-$59.77M*-$50.46M*$91.64M*-$792.00K*$451.00K*-$22.44M*
2025-03-31$58.15M-$33.54M-$97.45M$943.00K-$8.60M$592.00K-$15.20M*-$93.81M
2024-12-31$339.45M*-$66.93M*$0.00*-$273.00K*$35.01M*-$12.50M*$15.19M*-$239.70M*
2024-09-30$212.28M*-$67.76M*-$102.13M*$0.00*$503.58M*-$2.29M*$1.75M*-$550.97M*
2024-06-30$77.66M*-$47.39M*-$50.61M*$2.41M*-$4.53M*$10.30M*-$17.75M*
2024-03-31$111.90M-$26.64M$0.00$471.00K-$5.46M$319.00K-$31.67M*$48.36M
2023-12-31$316.95M*-$79.62M*-$151.25M*$3.44M*-$829.00K*$676.00K*-$51.61M*
2023-09-30$140.14M*-$23.00M*-$100.27M*$27.41M*-$882.00K*$916.00K*-$74.24M*
2023-06-30$83.15M*-$34.16M*$50.11M*-$4.48M*$1.25M*-$41.05M*
2023-03-31-$18.56M-$41.29M$267.87M-$4.71M$4.97M-$204.46M*$4.64M
2022-12-31$100.87M*-$49.15M*-$221.94M*$0.00*$90.67M*-$451.00K*$159.00K*-$19.27M*
2022-09-30-$56.05M*-$21.96M*$614.00K*-$2.13M*$3.24M*-$153.23M*
2022-06-30$23.84M*-$35.74M*$825.00M*-$3.73M*$480.00K*-$550.99M*
2022-03-31-$10.14M-$27.38M$110.00M-$34.62M$9.90M$10.32M*$58.68M
2021-12-31$61.75M*-$270.51M*-$125.99M*$0.00*$100.09M*-$9.33M*$8.29M*-$42.57M*
2021-09-30$74.41M*-$79.66M*$0.00*-$9.60M*$11.94M*$36.90M*
2021-06-30$122.45M*-$445.27M*$50.00M*-$4.07M*$5.56M*-$84.16M*
2021-03-31$152.54M-$21.85M$0.00-$35.90M$13.01M-$17.12M*$89.69M
2020-12-31$218.22M*-$69.36M*$0.00*-$20.00K*-$1.38M*$1.10M*-$8.53M*
2020-09-30$155.20M*-$29.73M*$0.00*$216.00K*-$2.58M*$4.42M*-$10.63M*
2020-06-30$101.77M*-$12.72M*-$3.29M*$5.98M*
2020-03-31$11.35M-$12.28M-$7.67M$1.59M-$10.01M*-$15.43M
2019-12-31$175.09M*-$5.89M*$0.00*$0.00*$1.66M*-$689.00K*$1.44M*-$66.50M*$106.84M*
2019-09-30$111.19M*-$18.32M*$0.00*$0.00*$0.00*-$1.31M*$4.54M*$10.79M*$105.67M*
2019-06-30$8.04M*-$69.19M*-$1.28M*$1.23M*$9.84M*-$50.90M*
2019-03-31$14.57M-$76.69M-$3.16M$2.19M-$659.00K*-$63.22M
2018-12-31$108.23M*-$14.43M*$0.00*$0.00*$0.00*-$2.88M*$423.00K*-$40.43M*$50.48M*
2018-09-30$59.34M*-$12.34M*$0.00*$0.00*$1.43M*-$1.05M*$3.07M*$11.30M*$62.29M*
2018-06-30$50.69M*-$76.13M*$0.00*$0.00*-$99.00K*$724.00K*-$8.30M*-$34.45M*
2018-03-31$28.97M-$6.00M-$25.66M-$314.00K-$1.63M$1.40M$10.00M*$7.69M
2017-12-31$136.71M*-$14.91M*$0.00*$0.00*-$3.41M*$5.23M*-$113.18M*$9.69M*
2017-09-30$66.34M*-$5.79M*$0.00*$0.00*-$521.00K*$463.00K*$61.71M*
2017-06-30$59.45M*-$6.15M*-$30.01M$1.79M*-$55.00K*$147.00K*-$16.61M*$9.58M*
2017-03-31-$5.17M-$1.27M$1.28M-$1.90M$1.11M-$5.25M*-$9.78M
2016-12-31$111.61M*-$12.65M*-$50.00M*$0.00*-$1.70M*$1.17M*-$34.50M*$13.11M*
2016-09-30$48.28M*-$6.04M*-$65.36M$0.00*-$209.00K*$25.00K*$1.60M*-$21.48M*
2016-06-30$59.08M*-$6.48M*-$34.58M$0.00*-$29.00K*$0.00*-$11.01M*$6.27M*
2016-03-31$22.15M-$68.37M-$76.00K-$12.07M$6.73M$4.31M*-$46.49M
2015-12-31$111.76M*-$9.85M*-$35.56M*-$7.00K*$0.00*-$576.00K*$586.00K*$3.83M*$69.40M*
2015-09-30$35.28M*-$80.54M*-$64.38M-$2.00K*$0.00*-$33.00K*$0.00*$72.00K*$1.34M*-$109.12M*
2015-06-30$16.32M*-$7.81M*$0.00*-$3.04M*$2.10M*$5.49M*
2015-03-31$25.26M-$6.13M-$1.43M-$9.30M$6.81M-$52.63M*-$39.68M
2014-12-31$110.47M*-$67.47M*-$197.00K*-$1.91M*$0.00*$1.80M*-$25.20M*$16.60M*
2014-09-30$57.23M*-$14.29M*-$246.00K*-$1.30M*$1.94M*-$67.09M*-$24.80M*
2014-06-30$48.93M*-$8.82M*-$125.00K*-$12.00M-$798.00K*$701.00K*-$3.74M*$24.22M*
2014-03-31$36.35M-$4.92M-$334.00K-$8.15M$6.53M-$5.90M*$23.59M
2013-12-31$104.73M*-$58.66M*-$5.00K*$0.00*-$2.52M*$0.00*$2.06M*-$12.16M*$33.63M*
2013-09-30$80.89M*-$84.41M*-$3.00K*$0.00*-$1.21M*$1.09M*-$6.42M*-$10.08M*
2013-06-30$36.05M*$2.84M*-$340.77M*-$815.50M*$1.20B*-$842.00K*$707.00K*-$10.18M*$72.26M*
2013-03-31$38.27M-$4.32M-$2.65M-$82.25M$0.00-$10.42M$7.69M-$53.69M
2012-12-31$106.37M*-$53.66M*$0.00*-$2.25M*$0.00*-$3.15M*$0.00*$2.73M*$50.06M*
2012-09-30$69.52M*-$7.91M*$0.00*$0.00*-$495.00K*$0.00*$314.00K*-$13.76M*$47.66M*
2012-06-30$21.12M*-$3.35M*-$404.33M-$575.00M*$882.00M*-$1.51M*$0.00*$815.00K*-$81.42M*
2012-03-31$38.58M-$4.42M$0.00-$597.87M$573.61M-$1.28M$0.00$731.00K-$10.76M*-$1.40M
2011-12-31$80.70M*-$91.50M*$0.00*-$34.62M*$0.00*-$371.00K*$0.00*$200.00K*-$45.59M*
2011-09-30$61.03M*-$1.06M*$0.00*$0.00*$0.00*$0.00*$0.00*$0.00*$59.97M*
2011-06-30$15.31M*-$1.83M*-$24.73M*$0.00*$0.00*$1.00K*$0.00*-$11.25M*
2011-03-31$12.67M-$1.57M$0.00$0.00$0.00$309.00K$0.00$11.41M
2010-12-31$31.36M*-$6.92M*-$74.19M*$0.00*-$49.75M*
2010-09-30$36.48M*-$1.25M*$0.00*$0.00*$35.23M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
INNIO N.V. (INIO)$14.250B
FRANKLIN ELECTRIC CO INC (FELE)United States$4.278B27.03
AMERICAN SUPERCONDUCTOR CORP /DE/ (AMSC)United States$1.474B14.73
374Water Inc. (SCWO)United States$0.053B