ELASTIC N.V. (ESTC) Spending and interest coverage
- R&D / revenue · 12 months: Value 25.26%; Formula and calculation Research and development expense / revenue. Period ending 2026-07-31..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2026-07-31..
- Interest coverage · 12 months: Value -1.90×; Formula and calculation Operating income ÷ reported interest expense..
Spending and interest coverage
Overview →Financial period ending 2026-07-31; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 25.26% | Research and development expense / revenue. Period ending 2026-07-31. $455.30M ÷ $1.80B × 100 ≈ 25.26% |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2026-07-31. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | -1.90× | Operating income ÷ reported interest expense. $-47.61M ÷ $25.07M ≈ -1.90× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 455.30M USD | Research and Development Expense |
| Revenue | 1.80B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | (m) | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -47.61M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | 25.07M USD | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: Reported. Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-07-31 | $455.30M | $1.80B | (m) | $-47.61M | $25.07M | 25.26% | (m) | -1.90× | Reported |
| 2026-04-30 | $451.93M | $1.74B | (m) | $-33.48M | $25.14M | 25.98% | (m) | -1.33× | Reported |
| 2026-01-31 | $426.33M | $1.68B | (m) | $-29.09M | $24.74M | 25.42% | (m) | -1.18× | Reported |
| 2025-10-31 | $405.54M | $1.61B | (m) | $-34.33M | $24.96M | 25.20% | (m) | -1.38× | Reported |
| 2025-07-31 | $385.55M | $1.55B | (m) | $-30.52M | $25.13M | 24.86% | (m) | -1.21× | Reported |
| 2025-04-30 | $365.76M | $1.48B | (m) | $-54.92M | $25.31M | 24.66% | (m) | -2.17× | Reported |
| 2025-01-31 | $365.04M | $1.43B | (m) | $-88.61M | $26.57M | 25.53% | (m) | -3.33× | Reported |
| 2024-10-31 | $358.65M | $1.38B | (m) | $-110.38M | $26.46M | 26.07% | (m) | -4.17× | Reported |
| 2024-07-31 | $350.59M | $1.32B | (m) | $-127.49M | $26.35M | 26.54% | (m) | -4.84× | Reported |
| 2024-04-30 | $341.95M | $1.27B | (m) | $-129.90M | $26.13M | 26.98% | (m) | -4.97× | Reported |
| 2024-01-31 | $329.76M | $1.21B | (m) | $-124.35M | $25.31M | 27.20% | (m) | -4.91× | Reported |
| 2023-10-31 | $320.04M | $1.16B | (m) | $-167.29M | $25.20M | 27.62% | (m) | -6.64× | Reported |
| 2023-07-31 | $315.50M | $1.11B | (m) | $-194.78M | $25.06M | 28.35% | (m) | -7.77× | Reported |
| 2023-04-30 | $313.45M | $1.07B | (m) | $-219.17M | $25.16M | 29.32% | (m) | -8.71× | Reported |
| 2023-01-31 | $310.56M | $1.03B | (m) | $-238.64M | $25.26M | 30.20% | (m) | -9.45× | Reported |
| 2022-10-31 | $304.83M | $977.78M | (m) | $-215.14M | $25.17M | 31.18% | (m) | -8.55× | Reported |
| 2022-07-31 | $293.03M | $919.36M | (m) | $-203.29M | $25.30M | 31.87% | (m) | -8.04× | Reported |
| 2022-04-30 | $273.76M | $862.37M | $2.50M | $-173.68M | $20.72M | 31.75% | 0.29% | -8.38× | Reported |
| 2022-01-31 | $250.33M | $800.63M | (m) | $-151.13M | (m) | 31.27% | (m) | (m) | (m) |
| 2021-10-31 | $229.98M | $733.80M | (m) | $-139.75M | (m) | 31.34% | (m) | (m) | (m) |
| 2021-07-31 | $212.91M | $672.71M | (m) | $-130.99M | (m) | 31.65% | (m) | (m) | (m) |
| 2021-04-30 | $199.20M | $608.49M | $2.50M | $-129.48M | (m) | 32.74% | 0.41% | (m) | (m) |
| 2021-01-31 | $189.36M | $554.50M | (m) | $-126.97M | (m) | 34.15% | (m) | (m) | (m) |
| 2020-10-31 | $184.08M | $510.57M | (m) | $-134.78M | (m) | 36.05% | (m) | (m) | (m) |
| 2020-07-31 | $175.87M | $466.78M | (m) | $-158.32M | (m) | 37.68% | (m) | (m) | (m) |
| 2020-04-30 | $165.37M | $427.62M | (m) | $-171.10M | (m) | 38.67% | (m) | (m) | (m) |
| 2020-01-31 | $150.78M | $384.60M | (m) | $-168.62M | (m) | 39.21% | (m) | (m) | (m) |
| 2019-10-31 | $130.51M | $342.25M | (m) | $-150.13M | (m) | 38.13% | (m) | (m) | (m) |
| 2019-07-31 | $117.37M | $304.72M | (m) | $-125.24M | (m) | 38.52% | (m) | (m) | (m) |
| 2019-04-30 | $101.17M | $271.65M | (m) | $-101.36M | (m) | 37.24% | (m) | (m) | (m) |
| 2019-01-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-10-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-07-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-04-30 | $55.64M | $159.94M | (m) | $-47.99M | (m) | 34.79% | (m) | (m) | (m) |
| 2018-01-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-10-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-04-30 | $32.60M | $88.18M | (m) | $-47.17M | (m) | 36.97% | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Paycom Software, Inc. (PAYC) | United States | $9.958B | 11.42 |
| HUBSPOT INC (HUBS) | United States | $11.051B | 61.72 |
| Paylocity Holding Corp (PCTY) | United States | $7.623B | 20.65 |
| JFrog Ltd (FROG) | United States | $11.609B | -253.78 |
| PROCORE TECHNOLOGIES, INC. (PCOR) | United States | $7.528B | -158.59 |
| MANHATTAN ASSOCIATES INC (MANH) | United States | $12.224B | 38.61 |
| Guidewire Software, Inc. (GWRE) | United States | $12.384B | 89.48 |
| SailPoint, Inc. (SAIL) | United States | $12.623B | -48.56 |
| QUALYS, INC. (QLYS) | United States | $6.325B | 23.06 |
| DOCUSIGN, INC. (DOCU) | United States | $12.896B | 31.25 |