Advertisement
Screener

ESCO TECHNOLOGIES INC. (ESE) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

ESCO TECHNOLOGIES INC. Cash Flow Breakdown

Cash flow breakdown shows where ESCO TECHNOLOGIES INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-09-30: from running the business, $241.94M came in.
  • Fiscal year ended 2025-09-30: from investing, $255.79M went out.
  • Fiscal year ended 2025-09-30: from financing, $49.54M came in.
  • Fiscal year ended 2025-09-30: change in cash, $35.39M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldOtherNot split outChange in cash
2025-09-30$241.94M-$255.79M-$8.26M-$597.00M$661.00M-$6.20M$35.39M
2024-09-30$127.54M-$104.64M-$8.00M-$8.25M-$197.00M$217.00M-$1.54M-$2.99M*$24.10M
2023-09-30$76.89M-$52.47M-$12.40M-$8.25M-$154.00M$103.00M-$4.85M-$1.83M*-$55.86M
2022-09-30$135.28M-$55.92M-$19.88M-$8.27M-$101.00M$100.00M-$2.98M$41.49M
2021-09-30$123.14M-$202.44M-$8.34M-$124.37M$216.00M-$1.82M$3.67M
2020-09-30$82.28M$140.95M-$8.32M-$235.00M$12.37M-$3.13M-$2.14M*-$9.25M
2019-09-30$105.14M-$125.14M-$8.30M-$65.00M$130.00M-$3.37M-$3.54M*$31.33M
2018-09-30$93.26M-$41.61M$0.00-$8.28M-$110.00M$55.00M-$3.08M-$1.92M*-$15.04M
2017-09-30$67.34M-$233.87M$0.00-$8.26M-$92.00M$257.00M$20.00K-$8.31M
2016-09-30$73.86M-$104.57M-$4.30M-$8.25M-$80.00M$140.00M-$128.00K-$1.10M*$14.41M
2015-09-30$65.75M-$39.84M-$18.25M-$8.37M-$96.00M$106.00M$0.00-$24.00K$4.28M
2014-09-30$43.44M$102.17M-$11.97M-$8.47M-$216.00M$84.00M$0.00-$45.00K-$7.72M
2013-09-30$47.15M-$76.75M-$9.70M-$8.45M-$65.00M$122.00M$1.75M$998.00K$12.63M
2012-09-30$53.16M-$29.81M-$5.40M-$8.55M-$202.46M$192.46M-$184.00K$801.00K-$1.94M*-$3.94M
2011-09-30$74.62M-$30.23M$0.00-$8.53M-$78.37M$49.37M$762.00K$370.00K$7.65M
2010-09-30$67.02M-$52.54M-$6.33M-$66.47M$40.00M$1.75M-$18.12M
2009-09-30$77.62M-$15.41M-$85.18M$32.00M$6.62M$1.03M$15.96M
2008-09-30$76.89M-$301.20M-$71.20M$304.16M$6.38M$1.07M-$5.81M*$10.03M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldOtherNot split outChange in cash
2026-06-30$58.76M*-$14.50M*-$2.07M*-$80.00M*$20.00M*-$2.00K*-$1.29M*
2026-03-31$6.42M*-$13.39M*-$2.07M*-$58.00M*-$35.00K*$57.49M*
2025-12-31$68.86M-$13.23M-$2.07M-$93.00M-$10.61M$52.51M*$2.47M
2025-09-30$109.94M*$254.41M*-$2.07M*$16.00M*$8.00K*-$355.00M*
2025-06-30$73.73M*-$489.38M*-$2.07M*-$142.00M*$579.00M*-$59.00K*
2025-03-31$24.10M*-$13.02M*-$2.07M*-$48.00M*$24.00M*-$115.00K*
2024-12-31$34.17M-$7.79M-$2.06M-$52.00M$42.00M-$6.03M$5.32M
2024-09-30$72.09M*-$14.75M*$0.00*-$2.06M*$24.00M*-$25.00K*-$77.99M*
2024-06-30$36.22M*-$11.50M*-$809.00K*-$2.06M*-$57.00M*$39.00M*-$84.00K*
2024-03-31$10.49M*-$11.42M*-$5.13M*-$2.06M*-$36.00M*$55.00M*$0.00*-$2.06M*
2023-12-31$8.75M-$66.97M-$2.06M-$29.00M$99.00M-$1.43M$9.53M
2023-09-30$47.69M*-$8.52M*$0.00*-$2.06M*-$2.29M*-$47.83M*
2023-06-30$34.66M*-$9.83M*-$184.00K*-$2.06M*-$33.00M*$20.00M*-$183.00K*
2023-03-31$3.55M*-$26.54M*-$10.15M*$19.00K*-$22.00M*$51.00M*$38.00K*
2022-12-31-$9.01M-$7.59M-$2.07M-$4.15M-$38.00M$17.00M-$2.41M-$45.80M
2022-09-30$93.58M*-$5.08M*$0.00*-$2.05M*-$189.00K*-$48.00M*
2022-06-30$18.69M*-$9.81M*-$2.00M*-$2.07M*-$18.00M*$23.00M*-$68.00K*
2022-03-31$21.06M*-$9.35M*-$7.88M*-$2.07M*-$16.00M*$14.00M*$18.00K*
2021-12-31$1.95M-$31.68M-$10.00M-$2.08M-$30.00M$74.00M-$2.74M-$517.00K
2021-09-30$47.74M*-$173.32M*-$2.08M*-$151.00K*$106.00M*
2021-06-30$18.08M*-$7.26M*-$2.08M*-$20.00M*$46.00M*-$1.67M*
2021-03-31$32.53M*-$7.83M*-$2.08M*-$37.84M*$4.00M*
2020-12-31$24.79M-$14.04M-$2.08M-$36.52M$30.00M$4.80M
2020-09-30$43.27M*-$6.28M*-$2.08M*-$90.00M*$2.00K*$791.00K*
2020-06-30$16.98M*-$9.55M*-$2.08M*$0.00*$1.58M*-$3.13M*
2020-03-31$19.32M*-$10.92M*-$2.08M*$0.00*$0.00*
2019-12-31$2.71M$167.70M-$2.08M-$145.00M$10.00M-$2.14M*$34.88M
2019-09-30$68.10M*-$108.75M*-$2.08M*-$30.00M*$97.08M*-$141.00K*-$3.54M*
2019-06-30$20.05M*-$11.68M*-$2.08M*-$9.00M*$9.00M*-$3.60M*
2019-03-31$8.89M*-$10.97M*-$2.07M*-$13.00M*$14.73M*$529.00K*-$1.68M*
2018-12-31$8.10M$6.26M-$2.07M-$13.00M$8.27M-$159.00K$720.00K*$6.15M
2018-09-30$39.31M*-$7.50M*-$2.07M*-$44.00M*$2.00M*-$192.00K*-$12.78M*
2018-06-30$20.47M*-$8.03M*-$2.07M*-$20.00M*$17.00M*-$3.45M*$354.00K*
2018-03-31$15.67M*-$20.15M*-$2.07M*-$16.00M*$21.00M*$543.00K*$1.30M*
2017-12-31$17.80M-$5.92M-$2.07M-$30.00M$15.00M$17.00K-$3.92M
2017-09-30$33.87M*-$45.82M*$0.00*-$2.07M*-$34.00M*$44.00M*$41.00K*-$3.00M*
2017-06-30-$3.18M*-$96.47M*$0.00*-$2.08M*-$15.00M*$110.00M*$91.00K*-$4.98M*
2017-03-31$20.92M*-$8.15M*-$2.06M*-$23.00M*$13.00M*$22.00K*$1.75M*
2016-12-31$15.74M-$83.42M-$2.06M-$20.00M$90.00M-$134.00K-$2.07M
2016-09-30$40.62M*-$49.19M*$0.00*-$2.06M*-$35.00M*$58.54M*-$5.00K*$13.28M*
2016-06-30$24.16M*-$5.07M*-$1.22M*-$2.06M*-$17.00M*$4.57M*-$212.00K*$1.78M*
2016-03-31$7.74M*-$33.44M*-$3.09M*-$2.07M*-$15.00M*$43.89M*$89.00K*-$1.07M*
2015-12-31$1.34M-$16.87M$0.00-$2.06M-$13.00M$33.00M$0.00-$950.00K*$414.00K
2015-09-30$34.20M*-$4.39M*-$8.37M*-$2.09M*-$24.00M*$8.59M*-$101.00K*$2.53M*
2015-06-30$15.49M*-$4.31M*$0.00*-$2.09M*-$28.00M*$20.41M*$415.00K*$2.16M*
2015-03-31$16.47M*-$25.99M*-$3.52M*-$2.09M*-$19.00M*$32.00M*-$292.00K*-$3.89M*
2014-12-31-$398.00K-$5.15M-$6.36M-$2.10M-$25.00M$45.00M-$46.00K$3.48M
2014-09-30$22.43M*-$6.92M*-$8.36M*-$2.09M*-$30.00M*$22.00M*$0.00*-$59.00K*-$5.08M*
2014-06-30$5.92M*-$4.58M*-$3.61M*-$2.13M*-$21.00M*$29.00M*$0.00*$14.00K*$3.85M*
2014-03-31$21.77M*$119.42M*$0.00*-$2.12M*-$150.00M*$12.49M*$0.00*$0.00*$2.00M*
2013-12-31-$6.68M-$5.75M$0.00-$2.12M-$15.00M$20.51M$0.00$0.00-$8.48M
2013-09-30$34.92M*-$9.10M*$0.00*-$2.09M*-$37.00M*$22.00M*$0.00*$980.00K*$11.20M*
2013-06-30$10.17M*-$21.63M*$0.00*-$2.12M*-$13.00M*$22.30M*$11.00K*$67.00K*-$4.23M*
2013-03-31$411.00K*-$8.42M*$0.00*-$2.11M*-$11.00M*$24.07M*$1.19M*$37.00K*$2.39M*
2012-12-31$1.65M-$37.61M-$9.70M-$2.13M-$4.00M$53.63M$549.00K-$86.00K$3.27M
2012-09-30$18.20M*-$7.46M*-$2.14M*-$18.34M*$13.34M*$106.00K*$755.00K*-$7.34M*-$1.94M*
2012-06-30$24.10M*-$8.10M*-$2.15M*-$146.12M*$139.75M*$36.00K*-$22.00K*$5.09M*
2012-03-31$11.38M*-$8.21M*-$2.13M*-$21.00M*$17.72M*$5.00K*-$1.55M*
2011-12-31-$518.00K-$6.03M-$2.13M-$17.00M$21.65M$63.00K-$5.53M
2011-09-30$27.01M*-$5.59M*-$2.17M*-$30.37M*$16.00M*-$677.00K*$2.36M*
2011-06-30$11.64M*-$7.41M*-$2.12M*-$15.00M*$10.86M*$98.00K*-$806.00K*
2011-03-31$16.83M*-$11.91M*-$2.13M*-$15.00M*$12.97M*$487.00K*$2.76M*
2010-12-31$19.14M-$5.33M-$2.12M-$18.00M$9.53M$462.00K$3.34M
2010-09-30$51.11M*-$34.95M*-$2.10M*-$38.00M*$28.00M*$338.00K*$390.00K*$6.17M*
2010-06-30$13.08M*-$6.43M*-$2.12M*-$10.36M*$4.00M*$298.00K*-$2.59M*
2010-03-31-$2.36M*-$6.07M*-$8.06M*$187.00K*$5.88M*-$12.43M*
2009-12-31$5.20M-$5.10M-$10.04M$880.00K-$9.28M
2009-09-30$40.49M*-$6.95M*-$25.02M*$3.00M*$3.47M*-$51.00K*$15.18M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
NAPCO SECURITY TECHNOLOGIES, INC (NSSC)United States$1.277B31.56
Powerfleet, Inc. (AIOT)United States$0.381B-27.41
Turtle Beach Corp (TBCH)United States$0.229B-70.04
AmpliTech Group, Inc. (AMPG)United States$0.103B
Knightscope, Inc. (KSCP)United States$0.068B-69.11
INSEEGO CORP. (INSG)United States$0.066B-15.29
Rekor Systems, Inc. (REKR)United States$0.059B-4.37
ACTELIS NETWORKS INC (ASNS)United States$0.003B
Lumentum Holdings Inc. (LITE)United States$83.316B-10.39