Advertisement
Screener

WILLIAMS-SONOMA, INC. (WSM) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

WILLIAMS-SONOMA, INC. Cash Flow Breakdown

Cash flow breakdown shows where WILLIAMS-SONOMA, INC.'s cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2026-02-01: from running the business, $1.31B came in.
  • Fiscal year ended 2026-02-01: from investing, $260.58M went out.
  • Fiscal year ended 2026-02-01: from financing, $1.25B went out.
  • Fiscal year ended 2026-02-01: change in cash, $193.18M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-02-01$1.31B-$260.58M-$853.96M-$316.48M-$73.80M-$6.94M-$1.19M*-$193.18M
2025-02-02$1.36B-$221.21M-$807.48M-$280.06M-$94.21M-$2.47M-$49.03M
2024-01-28$1.68B-$188.26M-$313.00M-$232.47M$0.00-$52.83M$0.00$894.66M
2023-01-29$1.05B-$353.95M-$880.04M-$217.34M$0.00$0.00*-$81.29M$0.00-$482.99M
2022-01-30$1.37B-$226.25M-$899.43M-$187.54M-$300.00M$0.00*-$104.23M-$778.00K*-$350.00M
2021-01-31$1.27B-$168.88M-$150.00M-$157.65M$0.00$0.00*-$31.73M-$3.65M*$768.17M
2020-02-02$607.29M-$185.55M-$148.83M-$150.64M$0.00$0.00*-$27.75M$93.21M
2019-02-03$585.99M-$187.90M-$295.30M-$140.32M$0.00$0.00*-$14.44M$0.00$0.00*-$51.18M
2018-01-28$499.70M-$269.76M-$196.18M-$135.01M$300.00M$0.00*-$18.13M$0.00-$1.20M-$1.19M*$176.42M
2017-01-29$524.71M-$196.97M-$151.27M-$133.54M$0.00*-$27.06M$1.53M$4.54M*$20.07M
2016-01-31$544.03M-$202.17M-$225.00M-$127.64M-$1.97M$0.00*-$31.79M$2.65M$14.36M*-$29.28M
2015-02-01$461.70M-$188.60M-$224.38M-$125.76M-$1.78M$0.00*-$56.98M$4.08M$25.80M*-$107.19M
2014-02-02$453.77M-$190.62M-$239.27M-$111.58M-$1.72M$0.00*-$18.10M$6.61M$8.69M*-$94.43M
2013-02-03$364.13M-$206.81M-$155.08M-$87.85M-$1.80M$0.00*-$18.64M$14.64M$12.28M*-$78.20M
2012-01-29$291.33M-$157.70M-$194.43M-$68.88M-$1.63M-$11.66M$9.61M$7.93M*-$125.65M
2011-01-30$355.99M-$63.99M-$125.00M-$59.16M-$1.59M$0.00-$17.92M$15.74M$9.61M*$114.46M
2010-01-31$490.72M-$71.23M$0.00-$51.13M-$14.70M$0.00$11.86M$2.10M*-$3.62M*$365.12M
2009-02-01$230.16M-$144.04M$0.00-$50.52M-$1.62M-$195.80M*$461.00K-$486.00K*$29.87M

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backCommercial paperStaff share taxNew shares soldOtherNot split outChange in cash
2026-08-02$539.54M*-$58.70M*$0.00*-$89.86M*-$5.50M*-$7.66M*
2026-05-03$156.32M-$57.67M-$287.81M-$85.58M-$93.60M-$368.20M
2026-02-01$596.92M*-$80.90M*-$298.26M*-$79.86M*-$4.13M*
2025-11-02$316.29M*-$68.19M*-$266.60M-$80.64M*-$1.77M*
2025-08-03$282.73M*-$53.26M*-$199.10M-$81.33M*-$2.55M*-$8.16M*
2025-05-04$118.95M-$58.23M-$89.97M-$74.67M-$65.36M-$165.80M
2025-02-02$633.48M*-$67.21M*-$100.00M*-$71.20M*-$3.48M*-$2.47M*
2024-10-27$253.46M*-$83.03M*-$533.90M-$73.09M*-$1.88M*
2024-07-28$246.50M*-$31.48M*-$129.80M-$72.91M*-$1.84M*
2024-04-28$226.79M-$39.48M-$43.78M-$62.86M-$87.01M-$7.22M
2024-01-28$674.86M*-$53.83M*$0.00*-$57.90M*-$1.72M*
2023-10-29$290.43M*-$41.76M*-$3.00M-$57.93M*-$1.16M*
2023-07-30$372.46M*-$42.79M*-$10.00M-$58.56M*-$45.60M*
2023-04-30$342.53M-$49.88M-$300.00M-$58.08M-$4.35M-$70.05M
2023-01-29$464.30M*-$119.68M*-$39.08M*-$52.09M*$0.00*-$859.00K*
2022-10-30$204.93M*-$85.82M*-$74.60M-$52.58M*$0.00*-$1.16M*
2022-07-31$199.07M*-$77.36M*-$265.30M-$54.52M*$0.00*-$767.00K*
2022-05-01$184.52M-$71.10M-$501.07M-$58.15M$0.00-$78.51M-$525.50M
2022-01-30$582.81M*-$85.33M*-$246.73M*-$52.34M*$0.00*$0.00*-$1.75M*
2021-10-31$312.67M*-$62.73M*-$201.30M-$44.13M*$0.00*$0.00*-$2.32M*-$788.00K*
2021-08-01$236.79M*-$35.92M*-$135.90M-$45.49M*$0.00*$0.00*-$1.71M*
2021-05-02$238.88M-$42.27M-$315.53M-$45.58M-$300.00M$0.00-$98.45M-$560.67M
2021-01-31$548.22M*-$44.51M*-$40.95M*-$40.88M*$0.00*$0.00*-$1.17M*
2020-11-01$510.23M*-$48.50M*-$109.05M-$37.49M*$0.00*$0.00*-$966.00K*-$490.42M*
2020-08-02$162.53M*-$33.80M*$0.00*-$39.88M*$0.00*$0.00*-$677.00K*-$1.05M*$86.76M*
2020-05-03$53.87M-$42.08M$0.00-$39.39M$0.00$487.82M-$28.91M$428.84M
2020-02-02$517.34M*-$64.86M*-$36.12M*-$37.48M*$0.00*-$1.13M*-$100.00M*$277.14M*
2019-11-03$116.59M*-$43.97M*-$40.58M-$37.71M*$40.00M*-$736.00K*$34.56M*
2019-08-04$71.44M*-$40.68M*-$38.28M-$481.00K*$21.41M*$12.78M*
2019-05-05-$98.08M-$36.04M-$33.85M-$36.87M-$25.41M-$231.27M
2019-02-03$406.49M*-$61.38M*-$75.08M*-$34.67M*$0.00*-$531.00K*-$60.00M*$174.54M*
2018-10-28$59.38M*-$47.01M*-$45.40M-$35.32M*-$1.57M*$60.00M*-$10.17M*
2018-07-29$109.35M*-$45.60M*-$137.10M-$36.25M*-$4.90M*-$115.66M*
2018-04-29$10.77M-$33.91M-$37.71M-$34.08M-$7.44M-$99.89M
2018-01-28$386.77M*-$134.40M*-$41.86M*-$33.08M*$0.00*-$3.29M*-$1.18M*$128.81M*$299.36M*
2017-10-29$77.80M*-$52.68M*-$60.96M-$33.73M*$55.00M*-$719.00K*-$12.33M*
2017-07-30$81.51M*-$50.53M*-$55.01M-$34.01M*$70.00M*-$337.00K*$9.13M*
2017-04-30-$46.38M-$32.15M-$38.35M-$34.19M$45.00M-$13.78M-$119.74M
2017-01-29$402.25M*-$70.18M*-$36.10M*-$32.69M*$0.00*-$544.00K*$0.00*-$234.00K*-$125.00M*$138.33M*
2016-10-30$89.02M*-$49.28M*-$39.00M-$33.28M*$0.00*-$1.88M*$0.00*$89.00K*-$35.74M*
2016-07-31$106.11M*-$49.66M*-$35.53M-$33.15M*$25.00M*-$1.73M*$537.00K*$904.00K*$11.90M*
2016-05-01-$72.66M-$27.86M-$40.64M-$34.42M$100.00M-$22.90M$995.00K$3.78M*-$94.43M
2016-01-31$450.98M*-$66.63M*-$28.50M*-$31.62M*$0.00*$0.00*-$771.00K*$0.00*$76.00K*-$200.00M*$121.38M*
2015-11-01$56.24M*-$48.96M*-$71.50M-$31.98M*$0.00*$50.00M*-$3.84M*$0.00*$2.48M*-$47.51M*
2015-08-02$103.88M*-$46.19M*-$72.44M-$32.11M*$90.00M*-$5.44M*$811.00K*$3.08M*-$1.97M*$40.92M*
2015-05-03-$67.07M-$40.38M-$52.56M-$31.93M$60.00M-$21.73M$1.84M$8.72M*-$144.08M
2015-02-01$339.90M*-$72.42M*-$29.14M*-$30.49M*$0.00*$0.00*-$3.54M*$566.00K*$1.40M*-$90.00M*$115.22M*
2014-11-02$111.58M*-$47.23M*-$83.18M-$31.27M*$0.00*$90.00M*-$4.01M*$40.00K*$1.50M*$37.13M*
2014-08-03$80.55M*-$30.96M*-$58.74M-$31.11M*-$1.78M*$0.00*-$2.70M*$474.00K*$1.54M*-$42.30M*
2014-05-04-$70.33M-$37.99M-$53.31M-$32.89M$0.00$0.00-$46.73M$3.00M$21.36M*-$217.25M
2014-02-02$305.09M*-$48.62M*-$22.91M*-$29.55M*-$8.00K*$0.00*-$3.93M*$73.00K*$2.11M*$201.36M*
2013-11-03$84.61M*-$44.59M*-$85.36M-$29.83M*-$24.00K*-$3.03M*$0.00*$1.40M*-$76.61M*
2013-08-04$123.89M*-$50.76M*-$89.83M-$30.21M*-$1.66M*-$1.75M*$2.77M*$1.13M*-$47.17M*
2013-05-05-$59.82M-$46.66M-$41.17M-$21.98M-$28.00K-$9.38M$3.77M$4.05M*-$172.02M
2013-02-03$301.74M*-$88.87M*-$30.79M*-$21.66M*-$31.00K*-$6.31M*$2.63M*$5.28M*$162.07M*
2012-10-28$23.65M*-$46.97M*-$31.22M-$21.74M*-$1.56M*-$1.25M*$3.03M*$998.00K*-$74.07M*
2012-07-29$59.47M*-$43.19M*-$31.34M-$22.31M*-$29.00K*$705.00K*$2.24M*-$4.60M*-$39.91M*
2012-04-29-$20.74M-$27.79M-$61.73M-$22.14M-$171.00K-$6.87M$8.28M$4.15M-$126.29M
2012-01-29$293.22M*-$53.41M*-$100.44M*-$17.54M*-$111.00K*-$3.28M*$1.96M*$3.13M*$123.36M*
2011-10-30$45.85M*-$39.41M*-$31.49M-$17.72M*-$1.45M*-$195.00K*$239.00K*$8.00K*-$45.24M*
2011-07-31$43.57M*-$42.68M*-$31.25M*-$17.84M*-$33.00K*$2.11M*$815.00K*-$46.39M*
2011-05-01-$91.30M-$22.21M-$31.25M-$15.78M-$33.00K$5.30M$4.01M-$7.29M*-$157.38M
2011-01-30$313.54M*-$15.82M*-$44.29M*-$16.10M*-$207.00K*$2.92M*$4.77M*-$6.61M*$238.78M*
2010-10-31$51.56M*-$15.50M*-$36.41M*-$16.03M*-$32.00K*$3.24M*-$1.14M*-$14.41M*
2010-08-01$61.20M*-$2.77M*-$44.31M*-$14.12M*-$1.32M*$1.09M*$3.16M*-$3.74M*-$816.00K*
2010-05-02-$70.31M-$29.91M$0.00-$12.90M-$30.00K$8.49M$2.84M-$7.29M*-$109.09M
2010-01-31$325.13M*-$21.70M*$0.00*-$12.80M*-$13.43M*$8.67M*$2.05M*-$3.62M*$285.20M*
2009-11-01$89.60M*-$16.61M*$0.00*-$12.77M*-$29.00K*$2.84M*$56.00K*$63.43M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
TILE SHOP HOLDINGS, INC. (TTSH)United States$0.146B-32.48
AMC Robotics Corp (AMCI)United States$0.071B