WINGSTOP INC. (WING) Free cash flow
- Free cash flow · 12 months (USD): Value $128.49M; Formula and calculation Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-27..
- Price / free cash flow · 12 months: Value (m); Formula and calculation Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-27..
- Free cash flow yield · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-27..
- Free cash flow margin · 12 months: Value 17.83%; Formula and calculation (Operating cash flow − capital spending) / revenue. Period ending 2026-06-27..
Free cash flow
Overview →Financial period ending 2026-06-27; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| Free cash flow · 12 months (USD) | $128.49M | Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-27. $189.49M − $61.00M ≈ $128.49M |
| Price / free cash flow · 12 months | (m) | Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-27. Calculation unavailable: missing inputs remain (m). |
| Free cash flow yield · 12 months | (m) | (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-27. Calculation unavailable: missing inputs remain (m). |
| Free cash flow margin · 12 months | 17.83% | (Operating cash flow − capital spending) / revenue. Period ending 2026-06-27. $128.49M ÷ $720.72M × 100 ≈ 17.83% |
| Free cash flow per share · 12 months | (m) | (Trailing-year operating cash flow − capital spending) / reported quarter-end common shares. Period ending 2026-06-27. Calculation unavailable: missing inputs remain (m). |
| Operating cash flow · 12 months | $189.49M | Cash generated by operating activities. Period ending 2026-06-27. |
| Operating cash flow / net income · 12 months | 1.63× | Operating cash flow / net income. Period ending 2026-06-27. $189.49M ÷ $116.41M ≈ 1.63× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Operating cash flow | 189.49M USD | Net Cash Provided by (Used in) Operating Activities |
| Capital spending | 61.00M USD | Payments to Acquire Property, Plant, and Equipment |
| Market cap | (m) | |
| Free cash flow | 128.49M USD | Net Cash Provided by (Used in) Operating Activities · Payments to Acquire Property, Plant, and Equipment |
| Revenue | 720.72M USD | |
| Quarter-end shares | (m) | Common Stock, Shares, Outstanding |
| Net income | 116.41M USD | Net Income (Loss) Attributable to Parent |
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Free cash flow | FCF per share | Operating cash flow | Capital spending (USD) | Market cap (USD) | Revenue (USD) | Quarter-end shares (shares) | Net income (USD) | Price / FCF | FCF yield | FCF margin | Cash conversion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | $128.49M | (m) | $189.49M | $61.00M | (m) | $720.72M | (m) | $116.41M | (m) | (m) | 17.83% | 1.63× |
| 2026-03-28 | $132.01M | (m) | $189.15M | $57.14M | (m) | $709.48M | (m) | $111.89M | (m) | (m) | 18.61% | 1.69× |
| 2025-12-27 | $105.62M | (m) | $153.06M | $47.44M | (m) | $696.85M | (m) | $174.27M | (m) | (m) | 15.16% | 0.88× |
| 2025-09-27 | $62.54M | (m) | $103.49M | $40.95M | (m) | $682.98M | (m) | $174.26M | (m) | (m) | 9.16% | 0.59× |
| 2025-06-28 | $55.80M | (m) | $108.65M | $52.85M | (m) | $669.74M | (m) | $171.51M | (m) | (m) | 8.33% | 0.63× |
| 2025-03-29 | $89.45M | (m) | $138.25M | $48.79M | (m) | $651.11M | (m) | $172.24M | (m) | (m) | 13.74% | 0.80× |
| 2024-12-28 | $105.68M | (m) | $157.61M | $51.93M | (m) | $625.81M | (m) | $108.72M | (m) | (m) | 16.89% | 1.45× |
| 2024-09-28 | $139.61M | (m) | $187.72M | $48.11M | (m) | $591.04M | (m) | $100.78M | (m) | (m) | 23.62% | 1.86× |
| 2024-06-29 | $109.18M | (m) | $154.47M | $45.29M | (m) | $545.65M | (m) | $94.56M | (m) | (m) | 20.01% | 1.63× |
| 2024-03-30 | $82.89M | (m) | $130.56M | $47.67M | (m) | $497.12M | (m) | $83.25M | (m) | (m) | 16.67% | 1.57× |
| 2023-12-30 | $80.77M | (m) | $121.60M | $40.83M | (m) | $460.06M | (m) | $70.17M | (m) | (m) | 17.56% | 1.73× |
| 2023-09-30 | $73.55M | (m) | $106.83M | $33.27M | (m) | $437.87M | (m) | $68.96M | (m) | (m) | 16.80% | 1.55× |
| 2023-07-01 | $66.49M | (m) | $94.74M | $28.25M | (m) | $413.43M | (m) | $62.81M | (m) | (m) | 16.08% | 1.51× |
| 2023-04-01 | $69.60M | (m) | $91.57M | $21.97M | (m) | $390.04M | (m) | $59.94M | (m) | (m) | 17.85% | 1.53× |
| 2022-12-31 | $52.30M | (m) | $76.24M | $23.94M | (m) | $357.52M | (m) | $52.95M | (m) | (m) | 14.63% | 1.44× |
| 2022-09-24 | $17.55M | (m) | $47.99M | $30.44M | (m) | $324.68M | (m) | $42.25M | (m) | (m) | 5.41% | 1.14× |
| 2022-06-25 | $14.27M | (m) | $46.73M | $32.46M | (m) | $297.79M | (m) | $40.17M | (m) | (m) | 4.79% | 1.16× |
| 2022-03-26 | $23.98M | (m) | $55.46M | $31.47M | (m) | $288.02M | (m) | $38.17M | (m) | (m) | 8.33% | 1.45× |
| 2021-12-25 | $20.86M | (m) | $48.88M | $28.02M | (m) | $282.50M | (m) | $42.66M | (m) | (m) | 7.38% | 1.15× |
| 2021-09-25 | $53.93M | (m) | $72.80M | $18.87M | (m) | $273.76M | (m) | $29.35M | (m) | (m) | 19.70% | 2.48× |
| 2021-06-26 | $59.89M | (m) | $71.53M | $11.64M | (m) | $271.96M | (m) | $28.14M | (m) | (m) | 22.02% | 2.54× |
| 2021-03-27 | $59.53M | (m) | $66.85M | $7.31M | (m) | $264.06M | (m) | $28.37M | (m) | (m) | 22.54% | 2.36× |
| 2020-12-26 | $59.48M | (m) | $65.53M | $6.05M | (m) | $248.81M | (m) | $23.31M | (m) | (m) | 23.90% | 2.81× |
| 2020-09-26 | $51.64M | (m) | $56.78M | $5.13M | (m) | $238.72M | (m) | $32.76M | (m) | (m) | 21.63% | 1.73× |
| 2020-06-27 | $29.99M | (m) | $53.70M | $23.71M | (m) | $224.60M | (m) | $28.59M | (m) | (m) | 13.35% | 1.88× |
| 2020-03-28 | $18.03M | (m) | $41.46M | $23.42M | (m) | $207.06M | (m) | $21.97M | (m) | (m) | 8.71% | 1.89× |
| 2019-12-28 | $16.10M | (m) | $38.58M | $22.49M | (m) | $199.68M | (m) | $20.48M | (m) | (m) | 8.06% | 1.88× |
| 2019-09-28 | $14.55M | (m) | $36.73M | $22.18M | (m) | $187.00M | (m) | $19.85M | (m) | (m) | 7.78% | 1.85× |
| 2019-06-29 | $27.60M | (m) | $31.72M | $4.11M | (m) | $175.37M | (m) | $20.24M | (m) | (m) | 15.74% | 1.57× |
| 2019-03-30 | $34.72M | (m) | $38.91M | $4.20M | (m) | $163.84M | (m) | $22.16M | (m) | (m) | 21.19% | 1.76× |
| 2018-12-29 | $34.79M | (m) | $38.77M | $3.98M | (m) | $153.18M | (m) | $21.72M | (m) | (m) | 22.71% | 1.79× |
| 2018-09-29 | $34.22M | (m) | $37.80M | $3.58M | (m) | (m) | (m) | $30.74M | (m) | (m) | (m) | 1.23× |
| 2018-06-30 | $31.48M | (m) | $34.03M | $2.54M | (m) | $114.99M | (m) | $29.15M | (m) | (m) | 27.38% | 1.17× |
| 2018-03-31 | $26.60M | (m) | $29.14M | $2.54M | (m) | $109.53M | (m) | $27.21M | (m) | (m) | 24.28% | 1.07× |
| 2017-12-30 | $24.51M | (m) | $27.05M | $2.54M | (m) | $105.55M | (m) | $27.30M | (m) | (m) | 23.22% | 0.99× |
| 2017-09-30 | $21.63M | (m) | $24.05M | $2.42M | (m) | $102.02M | (m) | $21.12M | (m) | (m) | 21.20% | 1.14× |
| 2017-07-01 | $20.46M | (m) | $22.84M | $2.38M | (m) | $97.80M | (m) | $18.86M | (m) | (m) | 20.92% | 1.21× |
| 2017-04-01 | $17.53M | (m) | $19.69M | $2.17M | (m) | $95.85M | (m) | $17.67M | (m) | (m) | 18.29% | 1.11× |
| 2016-12-31 | $20.11M | (m) | $22.17M | $2.06M | (m) | $91.36M | (m) | $15.43M | (m) | (m) | 22.01% | 1.44× |
| 2016-09-24 | $18.19M | (m) | $20.25M | $2.06M | (m) | $87.18M | (m) | $14.92M | (m) | (m) | 20.86% | 1.36× |
| 2016-06-25 | $18.97M | (m) | $21.53M | $2.56M | (m) | $84.51M | (m) | $15.34M | (m) | (m) | 22.45% | 1.40× |
| 2016-03-26 | $15.88M | (m) | $18.01M | $2.13M | (m) | $81.02M | (m) | $11.84M | (m) | (m) | 19.60% | 1.52× |
| 2015-12-26 | $11.13M | (m) | $13.05M | $1.92M | (m) | $77.97M | (m) | $10.11M | (m) | (m) | 14.28% | 1.29× |
| 2015-09-26 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2015-06-27 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2015-03-28 | (m) | (m) | (m) | (m) | (m) | $69.80M | (m) | $8.56M | (m) | (m) | (m) | (m) |
| 2014-12-27 | $12.86M | (m) | $14.37M | $1.51M | (m) | $67.45M | (m) | $8.99M | (m) | (m) | 19.07% | 1.60× |
| 2014-09-27 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-06-28 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-12-28 | $8.76M | (m) | $10.91M | $2.15M | (m) | $59.00M | (m) | $7.53M | (m) | (m) | 14.85% | 1.45× |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| BJs RESTAURANTS INC (BJRI) | United States | $1.318B | 31.42 |
| CRACKER BARREL OLD COUNTRY STORE, INC (CBRL) | United States | $1.159B | 26.51 |
| Sweetgreen, Inc. (SG) | United States | $0.794B | -7.78 |
| Bloomin' Brands, Inc. (BLMN) | United States | $0.694B | |
| PAPA JOHNS INTERNATIONAL INC (PZZA) | United States | $0.666B | 43.88 |
| First Watch Restaurant Group, Inc. (FWRG) | United States | $0.631B | 44.18 |
| El Pollo Loco Holdings, Inc. (LOCO) | United States | $0.432B | 15.01 |
| NATHANS FAMOUS, INC. (NATH) | United States | $0.387B | 20.91 |
| Dine Brands Global, Inc. (DIN) | United States | $0.368B | 7.72 |
| JACK IN THE BOX INC (JACK) | United States | $0.256B | 42.48 |