VERSUS SYSTEMS INC. (VS) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 3.66%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 3.66% | Share-based compensation / revenue. Period ending 2026-06-30. $80.05K ÷ $2.18M × 100 ≈ 3.66% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | Research and Development Expense |
| Revenue | 2.18M USD | |
| Stock-based compensation | 80.05K USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -2.15M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $2.18M | $80.05K | $-2.15M | (m) | (m) | 3.66% | (m) | (m) |
| 2026-03-31 | (m) | $2.00M | $85.90K | $-1.81M | (m) | (m) | 4.29% | (m) | (m) |
| 2025-12-31 | $48.06K | $2.18M | $430.43K | $-2.16M | (m) | 2.20% | 19.71% | (m) | (m) |
| 2025-09-30 | $154.78K | $23.35K | $408.95K | $-2.00M | (m) | 662.93% | 1751.55% | (m) | (m) |
| 2025-06-30 | $151.77K | $27.20K | $387.48K | $-1.77M | (m) | 558.07% | 1424.75% | (m) | (m) |
| 2025-03-31 | $212.76K | $230.13K | $366.00K | $-4.21M | (m) | 92.45% | 159.04% | (m) | (m) |
| 2024-12-31 | $246.02K | $57.29K | $160.87K | $-4.54M | (m) | 429.44% | 280.80% | (m) | (m) |
| 2024-09-30 | $168.39K | $91.50K | $-137.21K | $-9.01M | (m) | 184.03% | -149.95% | (m) | (m) |
| 2024-06-30 | $429.04K | $110.61K | $-135.30K | $-10.22M | (m) | 387.90% | -122.32% | (m) | (m) |
| 2024-03-31 | $1.08M | $139.72K | $-44.40K | $-11.03M | (m) | 772.61% | -31.78% | (m) | (m) |
| 2023-12-31 | $1.11M | $271.17K | $-1.45M | $-10.85M | (m) | 408.32% | -535.60% | (m) | (m) |
| 2023-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | $2.41M | $1.11M | $1.57M | $-22.67M | (m) | 216.98% | 141.37% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Data Storage Corp (DTST) | United States | $0.007B | 1.96 |
| AUDDIA INC. (AUUD) | United States | $0.007B | |
| HeartCore Enterprises, Inc. (HTCR) | $0.003B | ||
| Onfolio Holdings, Inc (ONFO) | United States | $0.002B | |
| Phunware, Inc. (PHUN) | $0.040B | ||
| Datacentrex, Inc. (DTCX) | United States | $0.080B | |
| TUCOWS INC /PA/ (TCX) | $0.113B | -1.80 | |
| Veritone, Inc. (VERI) | United States | $0.133B | -1.26 |
| ReposiTrak, Inc. (TRAK) | United States | $0.149B | 18.85 |
| Shutterstock, Inc. (SSTK) | United States | $0.153B | -2.49 |