NASDAQ:VCEL | Profit Breakdown | Vericel Corp

Complete filed revenue-to-profit bridge showing gross profit, operating income, pre-tax income and net income.

Available history
2009-06-30 to 2026-06-30
Data captured

Historical Profit Breakdown

DateRevenueGross profitOperating incomePre-tax incomeNet income
2026-06-30$77.46M$56.4M$434,000.00$2.21M
2026-03-31$68.43M$49.27M-$8.06M-$6.3M
2025-12-31$92.92M$73.13M$22.42M$23.24M
2025-09-30$67.5M$49.59M$3.45M$5.07M
2025-06-30$63.24M$46.61M-$2.03M-$553,000.00
2025-03-31$52.6M$36.27M-$12.79M-$11.25M
2024-12-31$75.38M$58.5M$18.48M$19.96M$19.81M
2024-09-30$57.91M$41.65M-$2.47M-$901,000.00-$901,000.00
2024-06-30$52.66M$36.6M-$6.03M-$4.68M
2024-03-31$51.28M$35.35M-$5.46M-$3.86M
2023-12-31$65M$48.51M$12.73M$14.09M$12.99M
2023-09-30$45.58M$30.61M-$5.06M-$3.95M-$3.66M
2023-06-30$45.92M$29.94M-$5.96M-$5.02M
2023-03-31$41.02M$26.52M-$8.18M-$7.5M
2022-12-31$52.69M$38.25M$6.09M$6.62M$5.92M
2022-09-30$38.33M$25.23M-$6.79M-$6.56M-$6.58M
2022-06-30$36.83M$22.85M-$9.08M-$8.96M-$8.96M
2022-03-31$35.85M$23.45M-$7.27M-$7.09M-$7.09M
2021-12-31$47.05M$34.03M$4.14M$4.21M$4.54M
2021-09-30$33.72M$22.1M-$4.96M-$4.93M-$4.93M
2021-06-30$38.68M$26.91M-$3.73M-$3.71M-$3.79M
2021-03-31$33.63M$22.99M-$3.31M-$3.15M-$3.29M
2020-12-31$44.26M$33.65M$12.29M$12.4M$12.22M
2020-09-30$31.02M$22.47M$3.52M$3.62M$3.62M
2020-06-30$20.01M$11.35M-$8.36M-$8.27M-$8.27M
2020-03-31$26.68M$16.76M-$5.08M-$4.71M-$4.71M
2019-12-31$39.39M$28.81M$9.21M$9.5M
2019-09-30$30.5M$21.18M$3.1M$3.47M
2019-06-30$26.15M$17.13M-$20.2M-$19.79M
2019-03-31$21.81M$13.17M-$3.36M-$2.84M
2018-12-31$31.34M$22.71M$6M$5.24M
2018-09-30$22.48M$14.35M-$1.34M-$1.07M
2018-06-30$19.01M$11.28M-$4.25M-$4.65M
2018-03-31$18.03M$10.36M-$4.32M-$7.66M
2017-12-31$22.19M$14.96M$1.19M$287,000.00
2017-09-30$14.26M$7.07M-$4.03M-$5.41M
2017-06-30$16.95M$9.28M-$2.52M-$2.39M
2017-03-31$9.36M$2.25M-$9.62M-$9.78M
2016-12-31$16.52M$8.93M-$5.89M-$6.2M
2016-09-30$10.93M$4.07M-$6.38M-$6.68M
2016-06-30$12.82M$5.52M-$4.98M-$3.04M
2016-03-31$14.11M$7.55M-$1.99M-$3.65M
2015-12-31$15.42M$8.19M-$4.96M-$4.91M
2015-09-30$11.31M$4.54M-$4.88M-$4.42M
2015-06-30$13.59M$6.69M-$2.27M-$2.15M
2015-03-31$10.85M$5.28M-$4.57M-$4.86M
2014-12-31$14.71M$7.95M-$2.35M-$2.37M
2014-09-30$9.66M$4.13M-$8.02M-$6.92M
2014-06-30$4.43M-$577,000.00-$8.52M-$4.64M
2014-03-31$0.00$0.00-$4.65M-$6M
2013-12-31$8,000.00$7,000.00-$4.92M-$2.92M
2013-09-30$0.00$0.00-$3.64M-$2.27M
2013-06-30$3,000.00$2,000.00-$5.23M-$4.89M
2013-03-31$8,000.00-$7.17M-$5.54M
2012-12-31$19,000.00-$7.62M-$6.65M
2012-09-30-$8.29M-$6.03M
2012-06-30-$9.3M-$7.34M
2012-03-31$2,000.00-$8.56M-$9.46M
2011-12-31$0.00-$7.83M-$2.79M
2011-09-30$9,000.00-$7.44M-$1.93M
2011-06-30-$7.51M-$9.96M
2011-03-31$9,000.00-$6.26M-$4.99M
2010-09-30-$5.85M
2010-06-30-$5.14M-$3.77M

Annual Profit Breakdown

DateRevenueGross profitOperating incomePre-tax incomeNet income
2025-12-31$276.26M$205.6M$11.04M$17.38M$16.52M
2024-12-31$237.22M$172.11M$4.52M$10.51M$10.36M
2023-12-31$197.52M$135.58M-$6.46M-$2.37M-$3.18M
2022-12-31$163.7M$109.79M-$17.06M-$15.99M-$16.71M
2021-12-31$153.08M$106.03M-$7.85M-$7.58M-$7.47M
2020-12-31$121.97M$84.23M$2.37M$3.04M$2.86M
2019-12-31$117.85M$80.28M-$11.25M-$9.67M-$9.67M
2018-12-31$90.86M$58.7M-$3.91M-$8.14M-$8.14M
2017-12-31$62.76M$33.57M-$14.98M-$17.29M-$17.29M
2016-12-31$54.38M$26.08M-$19.25M-$19.57M-$19.57M
2015-12-31$51.17M$24.7M-$16.67M-$16.34M-$16.34M
2014-12-31$28.8M$11.5M-$23.53M-$19.92M-$19.92M
2013-12-31$19,000.00$15,000.00-$20.96M-$15.62M-$15.62M
2012-12-31$21,000.00$15,000.00-$33.76M-$29.47M-$29.47M
2011-12-31$18,000.00-$29.04M-$19.67M-$19.67M
2010-06-30$89,000.00-$17.8M-$14.56M-$14.56M
2009-06-30$182,000.00-$16.17M

Research interface only. Not investment advice. Prices are a checked-in snapshot, not live quotes.